損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.45 | 12.61 | 8.21 | 11.85 | 0.95 | 5.56 | 0.01 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0.14 | 16.67 | 1.43 | 23.28 | 1.17 | 27.17 | 0.26 | 8.33 | 18.47 | -10.64 | 3.87 | 26.47 | 3.43 | 28.46 | 0.00 | 0 | 30 | 0.0 | 1.75 | 19.05 |
| 2022 (9) | 9.28 | -46.51 | 7.34 | -46.93 | 0.9 | -15.89 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 0.12 | 200.0 | 1.16 | -53.41 | 0.92 | -54.23 | 0.24 | -48.94 | 20.67 | 8.28 | 3.06 | -53.64 | 2.67 | -59.36 | 0.00 | 0 | 30 | 0.0 | 1.47 | -46.74 |
| 2021 (8) | 17.35 | 42.92 | 13.83 | 44.36 | 1.07 | 17.58 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.04 | 100.0 | 2.49 | 49.1 | 2.01 | 47.79 | 0.47 | 46.88 | 19.09 | 0.95 | 6.60 | 42.24 | 6.57 | 46.98 | 0.00 | 0 | 30 | 3.45 | 2.76 | 43.01 |
| 2020 (7) | 12.14 | 106.11 | 9.58 | 105.58 | 0.91 | 8.33 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 1.67 | 351.35 | 1.36 | 368.97 | 0.32 | 300.0 | 18.91 | -7.89 | 4.64 | 350.49 | 4.47 | 333.98 | 0.00 | 0 | 29 | 3.57 | 1.93 | 227.12 |
| 2019 (6) | 5.89 | -17.39 | 4.66 | -14.65 | 0.84 | -15.15 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.37 | -47.89 | 0.29 | -48.21 | 0.08 | -46.67 | 20.53 | -1.11 | 1.03 | -52.75 | 1.03 | -41.81 | 0.00 | 0 | 28 | 12.0 | 0.59 | -35.16 |
| 2018 (5) | 7.13 | 16.31 | 5.46 | 10.75 | 0.99 | 26.92 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.08 | 0 | 0.03 | 0 | 0.71 | 69.05 | 0.56 | 64.71 | 0.15 | 87.5 | 20.76 | 8.29 | 2.18 | 41.56 | 1.77 | 56.64 | 0.00 | 0 | 25 | 13.64 | 0.91 | 51.67 |
| 2017 (4) | 6.13 | 15.01 | 4.93 | 17.38 | 0.78 | 8.33 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.42 | 20.0 | 0.34 | 21.43 | 0.08 | 33.33 | 19.17 | 6.32 | 1.54 | 17.56 | 1.13 | 0.0 | 0.00 | 0 | 22 | 4.76 | 0.6 | 20.0 |
| 2016 (3) | 5.33 | 22.81 | 4.2 | 23.17 | 0.72 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.06 | 0 | 0.35 | 66.67 | 0.28 | 64.71 | 0.06 | 50.0 | 18.03 | -10.57 | 1.31 | 67.95 | 1.13 | 98.25 | 0.00 | 0 | 21 | 0.0 | 0.5 | 42.86 |
| 2015 (2) | 4.34 | -17.18 | 3.41 | -18.42 | 0.72 | 9.09 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.21 | -48.78 | 0.17 | -48.48 | 0.04 | -50.0 | 20.16 | 9.74 | 0.78 | 0 | 0.57 | -46.73 | 0.00 | 0 | 21 | 10.53 | 0.35 | -38.6 |
| 2014 (1) | 5.24 | 12.93 | 4.18 | 7.18 | 0.66 | 22.22 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.01 | 0.0 | 0.41 | 105.0 | 0.33 | 94.12 | 0.08 | 166.67 | 18.37 | 8.57 | 0.00 | 0 | 1.07 | 101.89 | 0.00 | 0 | 19 | 18.75 | 0.57 | 54.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.31 | 17.12 | 33.02 | 3.46 | 24.01 | 33.59 | 0.25 | -3.85 | 8.7 | 0 | -100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -266.67 | -242.86 | -0.13 | -262.5 | -425.0 | 0.47 | -33.8 | 4.44 | 0.37 | -33.93 | 2.78 | 0.1 | -33.33 | 11.11 | 20.45 | -3.26 | 4.87 | 1.23 | -33.87 | 2.5 | 1.67 | 4.37 | 56.07 | 4.34 | 40.0 | 34.37 | 30 | 0.0 | 0.0 | 0.55 | -30.38 | 1.85 |
| 24Q2 (19) | 3.68 | 38.35 | 23.91 | 2.79 | 33.49 | 21.3 | 0.26 | 8.33 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -14.29 | 0.08 | -38.46 | -20.0 | 0.71 | 54.35 | 39.22 | 0.56 | 51.35 | 36.59 | 0.15 | 87.5 | 50.0 | 21.14 | 14.52 | 8.47 | 1.86 | 50.0 | 34.78 | 1.60 | 100.0 | 55.34 | 3.10 | 150.0 | 53.47 | 30 | 0.0 | 0.0 | 0.79 | 46.3 | 33.9 |
| 24Q1 (18) | 2.66 | 20.91 | 30.39 | 2.09 | 20.81 | 31.45 | 0.24 | -4.0 | 14.29 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 222.22 | 0 | 0.13 | 1200.0 | 1400.0 | 0.46 | 91.67 | 100.0 | 0.37 | 85.0 | 94.74 | 0.08 | 166.67 | 60.0 | 18.46 | 37.66 | -4.6 | 1.24 | 82.35 | 93.75 | 0.80 | 26.98 | 19.4 | 1.24 | -68.21 | 93.75 | 30 | 0.0 | 0.0 | 0.54 | 68.75 | 74.19 |
| 23Q4 (17) | 2.2 | -32.1 | 35.8 | 1.73 | -33.2 | 30.08 | 0.25 | 8.7 | 38.89 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | -28.57 | 0.01 | -75.0 | 114.29 | 0.24 | -46.67 | 500.0 | 0.2 | -44.44 | 566.67 | 0.03 | -66.67 | 200.0 | 13.41 | -31.23 | -19.94 | 0.68 | -43.33 | 518.18 | 0.63 | -41.12 | 90.91 | 3.90 | 20.74 | 26.62 | 30 | 0.0 | 0.0 | 0.32 | -40.74 | 166.67 |
| 23Q3 (16) | 3.24 | 9.09 | 81.01 | 2.59 | 12.61 | 81.12 | 0.23 | -11.54 | 9.52 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -22.22 | 0.04 | -60.0 | -50.0 | 0.45 | -11.76 | 95.65 | 0.36 | -12.2 | 89.47 | 0.09 | -10.0 | 125.0 | 19.50 | 0.05 | 10.54 | 1.20 | -13.04 | 90.48 | 1.07 | 3.88 | 189.19 | 3.23 | 59.9 | 9.12 | 30 | 0.0 | 0.0 | 0.54 | -8.47 | 74.19 |
| 23Q2 (15) | 2.97 | 45.59 | -2.3 | 2.3 | 44.65 | -1.71 | 0.26 | 23.81 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0.1 | 1100.0 | 100.0 | 0.51 | 121.74 | 4.08 | 0.41 | 115.79 | 10.81 | 0.1 | 100.0 | -16.67 | 19.49 | 0.72 | -17.76 | 1.38 | 115.62 | 12.2 | 1.03 | 53.73 | -3.74 | 2.02 | 215.62 | -12.93 | 30 | 0.0 | 0.0 | 0.59 | 90.32 | 5.36 |
| 23Q1 (14) | 2.04 | 25.93 | -27.92 | 1.59 | 19.55 | -29.02 | 0.21 | 16.67 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 85.71 | -116.67 | 0.23 | 475.0 | -43.9 | 0.19 | 533.33 | -42.42 | 0.05 | 400.0 | -37.5 | 19.35 | 15.52 | 1.04 | 0.64 | 481.82 | -41.28 | 0.67 | 103.03 | -25.56 | 0.64 | -79.22 | -41.28 | 30 | 0.0 | 0.0 | 0.31 | 158.33 | -35.42 |
| 22Q4 (13) | 1.62 | -9.5 | -53.04 | 1.33 | -6.99 | -51.99 | 0.18 | -14.29 | -30.77 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -177.78 | -450.0 | -0.07 | -187.5 | 0 | 0.04 | -82.61 | -90.7 | 0.03 | -84.21 | -91.67 | 0.01 | -75.0 | -85.71 | 16.75 | -5.05 | 0.18 | 0.11 | -82.54 | -90.76 | 0.33 | -10.81 | -72.5 | 3.08 | 4.05 | -54.03 | 30 | 0.0 | 0.0 | 0.12 | -61.29 | -76.0 |
| 22Q3 (12) | 1.79 | -41.12 | -63.84 | 1.43 | -38.89 | -63.61 | 0.21 | -19.23 | -25.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 125.0 | 0.08 | 60.0 | 300.0 | 0.23 | -53.06 | -69.74 | 0.19 | -48.65 | -68.85 | 0.04 | -66.67 | -73.33 | 17.64 | -25.57 | -10.41 | 0.63 | -48.78 | -68.97 | 0.37 | -65.42 | -81.22 | 2.96 | 27.59 | -46.47 | 30 | 0.0 | 0.0 | 0.31 | -44.64 | -62.65 |
| 22Q2 (11) | 3.04 | 7.42 | -35.73 | 2.34 | 4.46 | -38.1 | 0.26 | 8.33 | 4.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 250.0 | 0.05 | -16.67 | 183.33 | 0.49 | 19.51 | -22.22 | 0.37 | 12.12 | -26.0 | 0.12 | 50.0 | -7.69 | 23.70 | 23.76 | 15.27 | 1.23 | 12.84 | -26.35 | 1.07 | 18.89 | -42.78 | 2.32 | 112.84 | -33.71 | 30 | 0.0 | 0.0 | 0.56 | 16.67 | -18.84 |
| 22Q1 (10) | 2.83 | -17.97 | -32.78 | 2.24 | -19.13 | -33.13 | 0.24 | -7.69 | -14.29 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -16.67 | 0.06 | 0 | -25.0 | 0.41 | -4.65 | -38.81 | 0.33 | -8.33 | -38.89 | 0.08 | 14.29 | -33.33 | 19.15 | 14.53 | 3.29 | 1.09 | -8.4 | -40.44 | 0.90 | -25.0 | -41.18 | 1.09 | -83.73 | -40.44 | 30 | 0.0 | 0.0 | 0.48 | -4.0 | -34.25 |
| 21Q4 (9) | 3.45 | -30.3 | -5.22 | 2.77 | -29.52 | -5.14 | 0.26 | -7.14 | 18.18 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 300.0 | 0 | -100.0 | -100.0 | 0.43 | -43.42 | -17.31 | 0.36 | -40.98 | -16.28 | 0.07 | -53.33 | -22.22 | 16.72 | -15.08 | 0.48 | 1.19 | -41.38 | -21.19 | 1.20 | -39.09 | -12.41 | 6.70 | 21.16 | 41.35 | 30 | 0.0 | 3.45 | 0.5 | -39.76 | -15.25 |
| 21Q3 (8) | 4.95 | 4.65 | 68.94 | 3.93 | 3.97 | 69.4 | 0.28 | 12.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 300.0 | 0.02 | 133.33 | 200.0 | 0.76 | 20.63 | 100.0 | 0.61 | 22.0 | 96.77 | 0.15 | 15.38 | 114.29 | 19.69 | -4.23 | 2.29 | 2.03 | 21.56 | 87.96 | 1.97 | 5.35 | 79.09 | 5.53 | 58.0 | 71.21 | 30 | 0.0 | 3.45 | 0.83 | 20.29 | 84.44 |
| 21Q2 (7) | 4.73 | 12.35 | 54.07 | 3.78 | 12.84 | 60.17 | 0.25 | -10.71 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -166.67 | -300.0 | -0.06 | -175.0 | -100.0 | 0.63 | -5.97 | 43.18 | 0.5 | -7.41 | 42.86 | 0.13 | 8.33 | 44.44 | 20.56 | 10.9 | 0.39 | 1.67 | -8.74 | 31.5 | 1.87 | 22.22 | 47.24 | 3.50 | 91.26 | 56.95 | 30 | 0.0 | 7.14 | 0.69 | -5.48 | 38.0 |
| 21Q1 (6) | 4.21 | 15.66 | 69.08 | 3.35 | 14.73 | 70.05 | 0.28 | 27.27 | 21.74 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 20.0 | 0.08 | 300.0 | 60.0 | 0.67 | 28.85 | 103.03 | 0.54 | 25.58 | 107.69 | 0.12 | 33.33 | 71.43 | 18.54 | 11.42 | -7.3 | 1.83 | 21.19 | 90.63 | 1.53 | 11.68 | 118.57 | 1.83 | -61.39 | 90.63 | 30 | 3.45 | 7.14 | 0.73 | 23.73 | 87.18 |
| 20Q4 (5) | 3.64 | 24.23 | 92.59 | 2.92 | 25.86 | 95.97 | 0.22 | 10.0 | 4.76 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 66.67 | 0.02 | 200.0 | 150.0 | 0.52 | 36.84 | 246.67 | 0.43 | 38.71 | 258.33 | 0.09 | 28.57 | 200.0 | 16.64 | -13.56 | -13.96 | 1.51 | 39.81 | 259.52 | 1.37 | 24.55 | 158.49 | 4.74 | 46.75 | 360.19 | 29 | 0.0 | 3.57 | 0.59 | 31.11 | 180.95 |
| 20Q3 (4) | 2.93 | -4.56 | 0.0 | 2.32 | -1.69 | 0.0 | 0.2 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.38 | -13.64 | 0.0 | 0.31 | -11.43 | 0.0 | 0.07 | -22.22 | 0.0 | 19.25 | -6.01 | 0.0 | 1.08 | -14.96 | 0.0 | 1.10 | -13.39 | 0.0 | 3.23 | 44.84 | 0.0 | 29 | 3.57 | 0.0 | 0.45 | -10.0 | 0.0 |
| 20Q2 (3) | 3.07 | 23.29 | 0.0 | 2.36 | 19.8 | 0.0 | 0.25 | 8.7 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -120.0 | 0.0 | -0.03 | -160.0 | 0.0 | 0.44 | 33.33 | 0.0 | 0.35 | 34.62 | 0.0 | 0.09 | 28.57 | 0.0 | 20.48 | 2.4 | 0.0 | 1.27 | 32.29 | 0.0 | 1.27 | 81.43 | 0.0 | 2.23 | 132.29 | 0.0 | 28 | 0.0 | 0.0 | 0.5 | 28.21 | 0.0 |
| 20Q1 (2) | 2.49 | 31.75 | 0.0 | 1.97 | 32.21 | 0.0 | 0.23 | 9.52 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 266.67 | 0.0 | 0.05 | 225.0 | 0.0 | 0.33 | 120.0 | 0.0 | 0.26 | 116.67 | 0.0 | 0.07 | 133.33 | 0.0 | 20.00 | 3.41 | 0.0 | 0.96 | 128.57 | 0.0 | 0.70 | 32.08 | 0.0 | 0.96 | -6.8 | 0.0 | 28 | 0.0 | 0.0 | 0.39 | 85.71 | 0.0 |
| 19Q4 (1) | 1.89 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 19.34 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
