損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 205.81 | -6.47 | 140.91 | -15.71 | 35.26 | 1.82 | 0.71 | 102.86 | 0.86 | 21.13 | 0.19 | 26.67 | 0.02 | 0.0 | 3.9 | -18.41 | 0.35 | -41.67 | 0 | 0 | 0 | 0 | -0.11 | 0 | 4.29 | -23.53 | 33.94 | 42.31 | 24.28 | 39.46 | 8.27 | 58.13 | 24.38 | 11.27 | 20.08 | 39.54 | 16.52 | 69.44 | 0.00 | 0 | 121 | 0.0 | 41.53 | 39.22 |
| 2022 (9) | 220.04 | 22.38 | 167.17 | 20.46 | 34.63 | 13.54 | 0.35 | -16.67 | 0.71 | 69.05 | 0.15 | 15.38 | 0.02 | 0.0 | 4.78 | 624.24 | 0.6 | 100.0 | -0.21 | 0 | 0.27 | 0 | 0.72 | 0 | 5.61 | 274.0 | 23.85 | 98.25 | 17.41 | 98.74 | 5.23 | 91.58 | 21.91 | -3.57 | 14.39 | 98.76 | 9.75 | 62.5 | 0.00 | 0 | 121 | 0.0 | 29.83 | 72.63 |
| 2021 (8) | 179.8 | 15.62 | 138.78 | 24.12 | 30.5 | 6.31 | 0.42 | -14.29 | 0.42 | -8.7 | 0.13 | -13.33 | 0.02 | 0.0 | 0.66 | 40.43 | 0.3 | 3.45 | 0 | 0 | 0 | 0 | -0.14 | 0 | 1.5 | 44.23 | 12.03 | -25.09 | 8.76 | -28.2 | 2.73 | -19.47 | 22.72 | 7.63 | 7.24 | -28.25 | 6.00 | -34.92 | 0.00 | 0 | 121 | 0.0 | 17.28 | -17.32 |
| 2020 (7) | 155.51 | -9.13 | 111.81 | -9.8 | 28.69 | -5.5 | 0.49 | 44.12 | 0.46 | -14.81 | 0.15 | -25.0 | 0.02 | -50.0 | 0.47 | -14.55 | 0.29 | 31.82 | 0 | 0 | -0.07 | 0 | -0.62 | 0 | 1.04 | -6.31 | 16.06 | -10.43 | 12.2 | -0.65 | 3.39 | -28.93 | 21.11 | -20.73 | 10.09 | -0.69 | 9.22 | -0.11 | 0.00 | 0 | 121 | 0.0 | 20.9 | -7.07 |
| 2019 (6) | 171.14 | 6.82 | 123.96 | 1.48 | 30.36 | 4.47 | 0.34 | -2.86 | 0.54 | -14.29 | 0.2 | 0 | 0.04 | 0 | 0.55 | -43.88 | 0.22 | 0 | 0 | 0 | 0.12 | 0 | -0.19 | 0 | 1.11 | -17.78 | 17.93 | 73.07 | 12.28 | 82.47 | 4.77 | 49.53 | 26.63 | -13.57 | 10.16 | 66.01 | 9.23 | 107.42 | 0.00 | 0 | 121 | 11.01 | 22.49 | 59.96 |
| 2018 (5) | 160.22 | 9.63 | 122.15 | 14.24 | 29.06 | 6.45 | 0.35 | 45.83 | 0.63 | 28.57 | 0 | 0 | 0 | 0 | 0.98 | 113.04 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.19 | 0 | 1.35 | 0 | 10.36 | -10.77 | 6.73 | -23.7 | 3.19 | 30.74 | 30.81 | 46.71 | 6.12 | -25.0 | 4.45 | -41.06 | 0.00 | 0 | 109 | 1.87 | 14.06 | -4.61 |
| 2017 (4) | 146.15 | 0.97 | 106.92 | 8.38 | 27.3 | -0.84 | 0.24 | 26.32 | 0.49 | 11.36 | 0 | 0 | 0 | 0 | 0.46 | -2.13 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.46 | 0 | -0.32 | 0 | 11.61 | -38.31 | 8.82 | -33.43 | 2.44 | -50.31 | 21.00 | -19.54 | 8.16 | -39.2 | 7.55 | -29.7 | 0.00 | 0 | 107 | 9.18 | 14.74 | -32.2 |
| 2016 (3) | 144.74 | 0.36 | 98.65 | -2.72 | 27.53 | 3.5 | 0.19 | 46.15 | 0.44 | 7.32 | 0 | 0 | 0.01 | -50.0 | 0.47 | -27.69 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.26 | 0 | 18.82 | 21.65 | 13.25 | 28.39 | 4.91 | 7.44 | 26.10 | -11.65 | 13.42 | 22.0 | 10.74 | 17.63 | 0.00 | 0 | 98 | 5.38 | 21.74 | 19.71 |
| 2015 (2) | 144.22 | -0.57 | 101.41 | -7.68 | 26.6 | -0.34 | 0.13 | 0.0 | 0.41 | -25.45 | 0 | 0 | 0.02 | 0.0 | 0.65 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.68 | 0 | -0.73 | 0 | 15.47 | 67.06 | 10.32 | 55.66 | 4.57 | 100.44 | 29.54 | 20.03 | 11.00 | 0 | 9.13 | 88.64 | 0.00 | 0 | 93 | 5.68 | 18.16 | 50.33 |
| 2014 (1) | 145.04 | 25.08 | 109.85 | 27.38 | 26.69 | 27.03 | 0.13 | 0 | 0.55 | 0 | 0 | 0 | 0.02 | 0 | 0.39 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.1 | 0 | 0.77 | 0 | 9.26 | 10.77 | 6.63 | 18.6 | 2.28 | -17.69 | 24.61 | -25.78 | 0.00 | 0 | 4.84 | -1.63 | 0.00 | 0 | 88 | -12.0 | 12.08 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 60.88 | 5.27 | 11.69 | 40.93 | 3.12 | 12.26 | 10.27 | 6.65 | 9.84 | 0.31 | -13.89 | 158.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -106.06 | -107.14 | 9.67 | 9.39 | 7.56 | 6.61 | -1.64 | 2.48 | 2.93 | 55.03 | 36.92 | 30.33 | 41.66 | 27.54 | 5.48 | -1.79 | 2.43 | 5.48 | 3.79 | 7.45 | 16.91 | 47.94 | 12.51 | 121 | 0.0 | 0.0 | 11.89 | 8.68 | 8.19 |
| 24Q2 (19) | 57.83 | 15.89 | 13.77 | 39.69 | 18.97 | 11.55 | 9.63 | 8.81 | 11.59 | 0.36 | 63.64 | 63.64 | 0.23 | 9.52 | 4.55 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -99.04 | 0.0 | 0.15 | 25.0 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -79.31 | -83.78 | 0.33 | -78.71 | -2.94 | 8.84 | -4.43 | 26.83 | 6.72 | -4.82 | 47.05 | 1.89 | -1.56 | -11.27 | 21.41 | 2.83 | -29.96 | 5.58 | -4.78 | 47.23 | 5.28 | 16.04 | 50.86 | 11.43 | 95.05 | 18.08 | 121 | 0.0 | 0.0 | 10.94 | -2.76 | 24.46 |
| 24Q1 (18) | 49.9 | -9.55 | 10.18 | 33.36 | -8.48 | 2.9 | 8.85 | -6.25 | 12.74 | 0.22 | -8.33 | 69.23 | 0.21 | 0.0 | 5.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 1.04 | 3366.67 | -73.06 | 0.12 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 159.18 | 245.0 | 1.55 | 1650.0 | -58.99 | 9.25 | 0.76 | 5.11 | 7.06 | 14.61 | -0.7 | 1.92 | -26.15 | 36.17 | 20.82 | -26.41 | 30.04 | 5.86 | 14.68 | -0.68 | 4.55 | -11.99 | 65.45 | 5.86 | -70.9 | -0.68 | 121 | 0.0 | 0.0 | 11.25 | 0.36 | 6.74 |
| 23Q4 (17) | 55.17 | 1.21 | -1.09 | 36.45 | -0.03 | -10.99 | 9.44 | 0.96 | 0.96 | 0.24 | 100.0 | 242.86 | 0.21 | -4.55 | -8.7 | 0.05 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -322.73 | 10.91 | -0.1 | -135.71 | 86.67 | 9.18 | 2.11 | 93.67 | 6.16 | -4.5 | 96.18 | 2.6 | 21.5 | 94.03 | 28.29 | 18.97 | 0.0 | 5.11 | -4.49 | 96.54 | 5.17 | 1.37 | 61.06 | 20.14 | 34.0 | 39.47 | 121 | 0.0 | 0.0 | 11.21 | 2.0 | 76.26 |
| 23Q3 (16) | 54.51 | 7.24 | -7.09 | 36.46 | 2.47 | -17.96 | 9.35 | 8.34 | 5.06 | 0.12 | -45.45 | 20.0 | 0.22 | 0.0 | -4.35 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.1 | 25.0 | -52.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -40.54 | -63.33 | 0.28 | -17.65 | -50.88 | 8.99 | 28.98 | 52.37 | 6.45 | 41.14 | 73.85 | 2.14 | 0.47 | 15.05 | 23.78 | -22.21 | -24.44 | 5.35 | 41.16 | 73.7 | 5.10 | 45.71 | 96.15 | 15.03 | 55.27 | 26.94 | 121 | 0.0 | 0.0 | 10.99 | 25.03 | 47.52 |
| 23Q2 (15) | 50.83 | 12.23 | -9.41 | 35.58 | 9.75 | -17.79 | 8.63 | 9.94 | 0.0 | 0.22 | 69.23 | 175.0 | 0.22 | 10.0 | 57.14 | 0.05 | 0.0 | 66.67 | 0 | 0 | -100.0 | 0.01 | -99.74 | -50.0 | 0.08 | 33.33 | -68.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 285.0 | 23.33 | 0.34 | -91.01 | -41.38 | 6.97 | -20.8 | 45.51 | 4.57 | -35.72 | 46.95 | 2.13 | 51.06 | 56.62 | 30.57 | 90.94 | 7.87 | 3.79 | -35.76 | 46.9 | 3.50 | 27.27 | 67.46 | 9.68 | 64.07 | 10.5 | 121 | 0.0 | 0.0 | 8.79 | -16.6 | 41.32 |
| 23Q1 (14) | 45.29 | -18.81 | -8.47 | 32.42 | -20.83 | -15.79 | 7.85 | -16.04 | 1.16 | 0.13 | 85.71 | 18.18 | 0.2 | -13.04 | 66.67 | 0.05 | 0.0 | 66.67 | 0 | -100.0 | 0 | 3.86 | 0 | -18.91 | 0.06 | -40.0 | 20.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.2 | 63.64 | -155.56 | 3.78 | 604.0 | -27.45 | 8.8 | 85.65 | 4.39 | 7.11 | 126.43 | -4.69 | 1.41 | 5.22 | 110.45 | 16.01 | -43.41 | 100.63 | 5.90 | 126.92 | -4.53 | 2.75 | -14.33 | 47.85 | 5.90 | -59.14 | -4.53 | 121 | 0.0 | 0.0 | 10.54 | 65.72 | 7.66 |
| 22Q4 (13) | 55.78 | -4.93 | 14.3 | 40.95 | -7.85 | 4.87 | 9.35 | 5.06 | 20.8 | 0.07 | -30.0 | -22.22 | 0.23 | 0.0 | 91.67 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | -52.38 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -191.67 | -1000.0 | -0.75 | -231.58 | -320.59 | 4.74 | -19.66 | 100.85 | 3.14 | -15.36 | 121.13 | 1.34 | -27.96 | 88.73 | 28.29 | -10.1 | -6.11 | 2.60 | -15.58 | 120.34 | 3.21 | 23.46 | 260.67 | 14.44 | 21.96 | 98.9 | 121 | 0.0 | 0.0 | 6.36 | -14.63 | 72.83 |
| 22Q3 (12) | 58.67 | 4.56 | 39.42 | 44.44 | 2.68 | 35.03 | 8.9 | 3.13 | 18.67 | 0.1 | 25.0 | -9.09 | 0.23 | 64.29 | 109.09 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.21 | -16.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 100.0 | 650.0 | 0.57 | -1.72 | 159.09 | 5.9 | 23.17 | 212.17 | 3.71 | 19.29 | 219.83 | 1.86 | 36.76 | 195.24 | 31.47 | 11.04 | -5.64 | 3.08 | 19.38 | 220.83 | 2.60 | 24.4 | 233.33 | 11.84 | 35.16 | 94.42 | 121 | 0.0 | 0.0 | 7.45 | 19.77 | 130.65 |
| 22Q2 (11) | 56.11 | 13.4 | 22.0 | 43.28 | 12.42 | 22.88 | 8.63 | 11.21 | 11.93 | 0.08 | -27.27 | -20.0 | 0.14 | 16.67 | 40.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.02 | -99.58 | -96.97 | 0.25 | 400.0 | 316.67 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.3 | -16.67 | 300.0 | 0.58 | -88.87 | -9.38 | 4.79 | -43.18 | 29.11 | 3.11 | -58.31 | -2.2 | 1.36 | 102.99 | 183.33 | 28.34 | 255.14 | 121.06 | 2.58 | -58.25 | -2.27 | 2.09 | 12.37 | -0.48 | 8.76 | 41.75 | 71.09 | 121 | 0.0 | 0.0 | 6.22 | -36.47 | 23.41 |
| 22Q1 (10) | 49.48 | 1.39 | 15.26 | 38.5 | -1.41 | 21.84 | 7.76 | 0.26 | 2.78 | 0.11 | 22.22 | -15.38 | 0.12 | 0.0 | 33.33 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 4.76 | 0 | 0 | 0.05 | -44.44 | -50.0 | -0.21 | 0 | 0 | 0.27 | 0 | 0 | 0.36 | 820.0 | 3700.0 | 5.21 | 1432.35 | 1636.67 | 8.43 | 257.2 | 107.13 | 7.46 | 425.35 | 148.67 | 0.67 | -5.63 | -27.17 | 7.98 | -73.51 | -64.53 | 6.18 | 423.73 | 148.19 | 1.86 | 108.99 | -16.59 | 6.18 | -14.88 | 148.19 | 121 | 0.0 | 0.0 | 9.79 | 166.03 | 83.68 |
| 21Q4 (9) | 48.8 | 15.97 | 9.39 | 39.05 | 18.66 | 22.61 | 7.74 | 3.2 | -0.77 | 0.09 | -18.18 | -30.77 | 0.12 | 9.09 | 20.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.05 | -162.5 | 81.48 | 0.34 | 54.55 | 385.71 | 2.36 | 24.87 | -52.99 | 1.42 | 22.41 | -59.2 | 0.71 | 12.7 | -48.92 | 30.13 | -9.66 | 8.77 | 1.18 | 22.92 | -59.17 | 0.89 | 14.1 | -68.44 | 7.26 | 19.21 | -28.26 | 121 | 0.0 | 0.0 | 3.68 | 13.93 | -41.49 |
| 21Q3 (8) | 42.08 | -8.5 | 4.94 | 32.91 | -6.56 | 16.83 | 7.5 | -2.72 | 4.46 | 0.11 | 10.0 | -15.38 | 0.11 | 10.0 | 10.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0.01 | -98.48 | 0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 153.33 | 128.57 | 0.22 | -65.62 | 15.79 | 1.89 | -49.06 | -61.82 | 1.16 | -63.52 | -71.14 | 0.63 | 31.25 | -16.0 | 33.35 | 160.14 | 121.59 | 0.96 | -63.64 | -71.26 | 0.78 | -62.86 | -75.39 | 6.09 | 18.95 | -15.77 | 121 | 0.0 | 0.0 | 3.23 | -35.91 | -47.9 |
| 21Q2 (7) | 45.99 | 7.13 | 37.45 | 35.22 | 11.46 | 42.13 | 7.71 | 2.12 | 18.98 | 0.1 | -23.08 | 0 | 0.1 | 11.11 | -23.08 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -1400.0 | 0 | 0.64 | 113.33 | 6.67 | 3.71 | -8.85 | 32.5 | 3.18 | 6.0 | 35.32 | 0.48 | -47.83 | 11.63 | 12.82 | -43.02 | -16.75 | 2.64 | 6.02 | 35.38 | 2.10 | -5.83 | 44.83 | 5.12 | 105.62 | 31.62 | 121 | 0.0 | 0.83 | 5.04 | -5.44 | 27.27 |
| 21Q1 (6) | 42.93 | -3.77 | 14.97 | 31.6 | -0.78 | 16.99 | 7.55 | -3.21 | 4.43 | 0.13 | 0.0 | 18.18 | 0.09 | -10.0 | -30.77 | 0.03 | 0.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | -44.44 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 96.3 | -107.69 | 0.3 | 328.57 | 66.67 | 4.07 | -18.92 | 23.71 | 3.0 | -13.79 | 27.66 | 0.92 | -33.81 | 12.2 | 22.50 | -18.77 | -10.11 | 2.49 | -13.84 | 27.69 | 2.23 | -20.92 | 24.58 | 2.49 | -75.4 | 27.69 | 121 | 0.0 | 0.0 | 5.33 | -15.26 | 19.78 |
| 20Q4 (5) | 44.61 | 11.25 | -1.41 | 31.85 | 13.06 | -2.84 | 7.8 | 8.64 | -0.26 | 0.13 | 0.0 | 44.44 | 0.1 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.18 | 1700.0 | 157.14 | 0 | 0 | 0 | -0.07 | 0 | -158.33 | -0.27 | 3.57 | 47.06 | 0.07 | -63.16 | 138.89 | 5.02 | 1.41 | 12.56 | 3.48 | -13.43 | 3.57 | 1.39 | 85.33 | 63.53 | 27.70 | 84.05 | 46.25 | 2.89 | -13.47 | 3.58 | 2.82 | -11.04 | -3.75 | 10.12 | 39.97 | -0.69 | 121 | 0.0 | 0.0 | 6.29 | 1.45 | 11.33 |
| 20Q3 (4) | 40.1 | 19.84 | 0.0 | 28.17 | 13.68 | 0.0 | 7.18 | 10.8 | 0.0 | 0.13 | 0 | 0.0 | 0.1 | -23.08 | 0.0 | 0.03 | -25.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | 0 | 0.0 | 0.19 | -68.33 | 0.0 | 4.95 | 76.79 | 0.0 | 4.02 | 71.06 | 0.0 | 0.75 | 74.42 | 0.0 | 15.05 | -2.27 | 0.0 | 3.34 | 71.28 | 0.0 | 3.17 | 118.62 | 0.0 | 7.23 | 85.86 | 0.0 | 121 | 0.83 | 0.0 | 6.2 | 56.57 | 0.0 |
| 20Q2 (3) | 33.46 | -10.39 | 0.0 | 24.78 | -8.26 | 0.0 | 6.48 | -10.37 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.6 | 233.33 | 0.0 | 2.8 | -14.89 | 0.0 | 2.35 | 0.0 | 0.0 | 0.43 | -47.56 | 0.0 | 15.40 | -38.47 | 0.0 | 1.95 | 0.0 | 0.0 | 1.45 | -18.99 | 0.0 | 3.89 | 99.49 | 0.0 | 120 | -0.83 | 0.0 | 3.96 | -11.01 | 0.0 |
| 20Q1 (2) | 37.34 | -17.48 | 0.0 | 27.01 | -17.6 | 0.0 | 7.23 | -7.54 | 0.0 | 0.11 | 22.22 | 0.0 | 0.13 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | 125.49 | 0.0 | 0.18 | 200.0 | 0.0 | 3.29 | -26.23 | 0.0 | 2.35 | -30.06 | 0.0 | 0.82 | -3.53 | 0.0 | 25.03 | 32.15 | 0.0 | 1.95 | -30.11 | 0.0 | 1.79 | -38.91 | 0.0 | 1.95 | -80.86 | 0.0 | 121 | 0.0 | 0.0 | 4.45 | -21.24 | 0.0 |
| 19Q4 (1) | 45.25 | 0.0 | 0.0 | 32.78 | 0.0 | 0.0 | 7.82 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 4.46 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 18.94 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 | 10.19 | 0.0 | 0.0 | 121 | 0.0 | 0.0 | 5.65 | 0.0 | 0.0 |
