玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)370.00.0-0.16-900.0-6.670.00-100.0100.00.05-76.19106.11.743.5715.2322.48-0.5311.840.00-100.0100.0-3.31-1045.7110.540-100.0100.0-0.06-700.00.0-3.31-1019.445.97-3.31-1045.7110.5421.79-494.7480.00
24Q2 (19)370.00.00.02-89.47103.920.08260.0117.390.2110.53131.341.6840.075.022.606.9135.411.43233.64108.520.35-94.15101.770.02300.0112.50.01-85.71105.260.36-94.16101.860.35-94.15101.7716.1634.06174.90
24Q1 (18)370.00.00.19157.58218.75-0.0589.873.680.19116.52218.751.2-7.69-2.4421.147.043.53-1.0792.3480.935.98163.28222.79-0.0194.4485.710.07158.33216.676.16165.67239.055.98163.28222.79-10.8018.79-34.04
23Q4 (17)370.00.0-0.33-120.0-375.0-0.49-157.89-304.17-1.15-40.24-230.681.3-13.91-39.8119.75-1.74-15.85-13.97-222.63-417.5-9.45-155.41-556.52-0.18-157.14-280.0-0.12-100.0-400.0-9.38-166.48-520.63-9.45-155.41-556.5221.69-24.70-49.59
23Q3 (16)370.00.0-0.1570.59-145.45-0.1958.7-337.5-0.82-22.39-207.891.5157.29-5.0320.1020.43-16.94-4.3374.2-315.42-3.7081.29-147.99-0.0756.25-333.33-0.0668.42-150.0-3.5281.82-145.54-3.7081.29-147.9917.67-74.08-41.71
23Q2 (15)370.00.0-0.51-218.75-666.67-0.46-142.11-1433.33-0.67-318.75-255.810.96-21.95-24.4116.69-18.27-31.54-16.78-199.11-3007.41-19.78-306.16-863.71-0.16-128.57-1500.0-0.19-216.67-733.33-19.36-337.02-791.43-19.78-306.16-863.71-32.51-226.04-160.64
23Q1 (14)370.00.0-0.16-233.33-147.06-0.19-179.17-159.38-0.16-118.18-147.061.23-43.06-32.4220.42-13.0-23.03-5.61-227.5-185.52-4.87-335.27-170.17-0.07-170.0-158.33-0.06-250.0-146.15-4.43-298.65-162.84-4.87-335.27-170.17-3.61-148.4910.42
22Q4 (13)370.00.00.12-63.64-72.090.24200.0-20.00.8815.79-10.22.1635.8518.6823.47-3.02-6.94.40118.91-27.632.07-73.15-76.230.1233.33-9.090.04-66.67-75.02.23-71.15-74.312.07-73.15-76.2330.52101.52283.34
22Q3 (12)370.00.00.33266.6722.220.08366.67-63.640.7676.7438.181.5925.219.5524.20-0.74-14.732.01472.22-68.797.71197.683.070.03400.0-66.670.12300.020.07.73176.07-4.927.71197.683.07-2.5196.57128.65
22Q2 (11)370.00.00.09-73.5380.0-0.03-109.3840.00.4326.4753.571.27-30.2223.324.38-8.1-20.51-0.54-108.2372.162.59-62.6837.04-0.01-108.3350.00.03-76.9250.02.80-60.2852.172.59-62.6837.04-15.11-47.23-51.35
22Q1 (10)370.00.00.34-20.9347.830.326.67100.00.34-65.3147.831.820.042.1926.535.24-2.826.567.8914.696.94-20.323.890.129.0971.430.13-18.7544.447.05-18.78-10.316.94-20.323.8918.4219.1621.52
21Q4 (9)370.00.00.4359.26207.140.3036.36114.290.9878.184.261.8236.8428.1725.21-11.17-15.886.08-5.5955.58.7116.44134.770.1122.2283.330.1660.0220.08.686.77106.678.7116.44134.7732.98249.63288.18
21Q3 (8)370.0-2.630.27440.0-3.570.22540.0-37.140.5596.43-31.251.3329.13-24.8628.38-7.479.626.44431.96-15.047.48295.7725.930.09550.0-30.770.1400.0-9.098.13341.8527.637.48295.7725.934.80180.87204.38
21Q2 (7)370.00.00.05-78.26-87.5-0.05-131.25-114.290.2821.74-46.151.03-19.53-20.1630.6712.34-2.79-1.94-133.92-119.211.89-71.71-83.41-0.02-128.57-115.380.02-77.78-86.671.84-76.59-83.851.89-71.71-83.41-14.70-6.98-58.48
21Q1 (6)370.00.00.2364.2991.670.1614.29433.330.23-75.5391.671.28-9.86-9.2227.30-8.9129.085.7246.299433.336.6880.05103.040.0716.6700.0980.080.07.8687.14142.596.6880.05103.04-14.817.15-22.86
20Q4 (5)37-2.630.00.14-50.0380.00.14-60.0566.670.9417.501.42-19.77-26.0429.9715.7665.033.91-48.42701.543.71-37.54474.750.06-53.85700.00.05-54.55350.04.20-34.07524.243.71-37.54474.75--0.00
20Q3 (4)382.70.00.28-30.00.00.350.00.00.8053.850.01.7737.210.025.89-17.940.07.58-24.950.05.94-47.850.00.130.00.00.11-26.670.06.37-44.070.05.94-47.850.0--0.00
20Q2 (3)370.00.00.40233.330.00.351066.670.00.52333.330.01.29-8.510.031.5549.170.010.1016733.330.011.39246.20.00.1300.00.15200.00.011.39251.540.011.39246.20.0--0.00
20Q1 (2)370.00.00.12340.00.00.03200.00.00.1200.01.41-26.560.021.1516.460.00.06109.230.03.29432.320.00100.00.00.05350.00.03.24427.270.03.29432.320.0--0.00
19Q4 (1)370.00.0-0.050.00.0-0.030.00.00.000.00.01.920.00.018.160.00.0-0.650.00.0-0.990.00.0-0.010.00.0-0.020.00.0-0.990.00.0-0.990.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.61-8.0725.95.8528.41.98N/A-
2024/100.66-7.2373.015.2520.421.7N/A主要係生質燃料本期客戶拉貨需求增加所致
2024/90.71112.1224.814.5924.121.710.49-
2024/80.34-49.522.943.8824.01.750.48-
2024/70.66-11.225.593.6730.942.150.39-
2024/60.751.51169.123.0138.271.810.36主要係生質燃料近期客戶拉貨需求增加所致
2024/50.74129.44125.432.2619.091.460.45主要係生質燃料近期客戶拉貨需求增加所致
2024/40.32-19.92-11.511.52-3.031.030.63-
2024/30.431.32-8.361.2-0.481.20.62-
2024/20.31-38.28-23.50.83.991.220.61-
2024/10.4918.3933.640.4933.641.390.53-
2023/120.42-13.21193.44.98-27.151.280.56主要係生質燃料上期客戶拉貨需求減緩所致
2023/110.4826.32-48.524.56-31.841.710.42-
2023/100.38-55.14-62.364.36-24.261.560.46主要係生質燃料本期客戶拉貨需求趨緩所致
2023/90.85161.0580.853.98-16.131.80.34主要係生質燃料近期客戶拉貨需求增加所致
2023/80.33-48.22-49.633.13-26.81.230.5-
2023/70.63126.2532.882.8-22.731.230.49-
2023/60.28-14.96-48.332.17-31.070.970.75-
2023/50.33-9.93-10.731.9-27.521.130.65-
2023/40.36-17.07-2.21.57-30.251.20.61-
2023/30.449.62-39.821.21-35.791.210.66-
2023/20.47.8133.210.77-33.240.910.88-
2023/10.37159.92-56.590.37-56.591.450.55主要係上期生質燃料客戶急單挹注及本期關鍵零組件及電腦週邊產品需求大幅下滑所致
2022/120.14-84.77-75.776.8322.552.090.35主要係本期關鍵零組件及電腦週邊產品銷售大幅下滑所致
2022/110.94-7.6219.746.6934.142.420.3-
2022/101.01115.5112.535.7636.812.130.34主要係生質燃料近期客戶拉貨需求增加所致
2022/90.47-27.320.684.7427.141.590.58-
2022/80.6536.65.064.2727.891.660.56-
2022/70.47-12.0345.913.6333.041.380.67-
2022/60.5446.9354.03.1531.311.270.53主要係本期電腦週邊產品及木顆粒產品客戶訂單增加所致
2022/50.37-1.33-2.762.6227.451.460.46-
2022/40.37-48.972.312.2534.231.40.48-
2022/30.73142.7164.781.8843.041.880.4主要係生質燃料產品客戶增加訂單所致
2022/20.3-64.87-37.431.1532.041.740.43-
2022/10.8545.03116.50.85116.52.220.34主要係生質燃料產品日本客戶1月追加臨時訂單9000噸約108萬美金營收所致
2021/120.59-24.72-32.445.58-9.81.850.43-
2021/110.7863.9576.634.99-6.11.650.49生質燃料本期客戶臨時單挹注所致
2021/100.4822.3723.464.21-13.611.480.54-
2021/90.39-36.71-20.753.73-16.81.330.59-
2021/80.6289.71-8.933.34-16.321.290.61-
2021/70.32-7.16-43.92.73-17.821.050.74-
2021/60.35-7.22-23.012.4-12.321.090.72-
2021/50.383.81-15.932.05-10.21.180.66-
2021/40.36-17.82-0.241.68-8.81.280.61-
2021/30.44-7.84-45.961.31-10.911.310.53-
2021/20.4821.55114.140.8732.581.740.4主要係本月生物質燃料產品接獲日本電廠臨時單致營收大幅成長
2021/10.39-54.74-9.370.39-9.371.710.41-
2020/120.8796.84.176.18-6.751.70.33-
2020/110.4414.6-24.515.31-8.321.320.42-
2020/100.39-21.45-36.134.87-6.51.550.36-
2020/90.49-27.271.24.48-2.611.740.36-
2020/80.6816.8743.293.99-3.071.710.36-
2020/70.5827.4-10.83.32-9.061.480.42-
2020/60.451.290.682.74-8.681.260.43-
2020/50.4523.2-13.722.29-10.341.630.34-
2020/40.36-55.49-21.041.84-9.471.40.39-
2020/30.82265.2571.361.47-6.081.470.35主要係生質燃料產品本月有日本電廠臨時訂單致營收大幅成長
2020/20.22-48.55-42.370.66-39.821.490.34-
2020/10.43-47.97-38.420.43-38.420.0N/A-
2019/120.8442.5967.566.637.310.0N/A生質燃料產品本月有日本電廠試燒測試急單致營收大幅成長
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)370.0-1.150-1.3205.0-26.7919.44-21.04-9.530-8.560-0.480-0.410-0.430
2022 (9)370.00.88-10.20.6510.176.8325.3224.62-10.473.50-23.414.77-28.270.24-4.00.33-15.380.33-8.33
2021 (8)370.00.984.260.59-29.765.45-7.4727.501.934.57-16.156.6511.580.25-21.880.395.410.362.86
2020 (7)370.00.9400.8405.89-9.9426.9852.775.4505.9659500.00.3200.3700.350
2019 (6)370.00.0000.0006.545.8317.6628.53-0.0500.01-98.1500-0.01000
2018 (5)370.00.090-0.3206.1812.3613.745.45-2.2300.540-0.1400.0100.030
2017 (4)370.0-0.710-0.6205.510.6613.03174.89-4.290-4.800-0.240-0.270-0.260
2016 (3)370.0-1.750-1.8404.97-13.724.74-35.07-15.770-13.110-0.780-0.750-0.650
2015 (2)375.71-1.780-1.6505.76-21.637.30-32.97-10.080-11.480-0.580-0.630-0.660
2014 (1)352.94-0.950-0.7007.35-31.8810.890-3.240-4.510-0.240-0.310-0.330

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。