損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.0 | -26.79 | 4.03 | -21.75 | 1.45 | 0.69 | 0 | 0 | 0.1 | 100.0 | 0.01 | 0.0 | 0.1 | 25.0 | 0 | 0 | 0.05 | 150.0 | 0.03 | 0 | 0 | 0 | 0.03 | -40.0 | 0.06 | -33.33 | -0.41 | 0 | -0.43 | 0 | 0.01 | 0.0 | 0.00 | 0 | -1.15 | 0 | -1.32 | 0 | 0.00 | 0 | 37 | 0.0 | 0.19 | -74.67 |
| 2022 (9) | 6.83 | 25.32 | 5.15 | 30.38 | 1.44 | 15.2 | 0 | 0 | 0.05 | 150.0 | 0.01 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.09 | -35.71 | 0.33 | -15.38 | 0.33 | -8.33 | 0.01 | -50.0 | 2.49 | -57.44 | 0.88 | -10.2 | 0.65 | 10.17 | 0.00 | 0 | 37 | 0.0 | 0.75 | 1.35 |
| 2021 (8) | 5.45 | -7.47 | 3.95 | -8.14 | 1.25 | -1.57 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0.1 | 150.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.14 | 250.0 | 0.39 | 5.41 | 0.36 | 2.86 | 0.02 | 100.0 | 5.85 | 52.74 | 0.98 | 4.26 | 0.59 | -29.76 | 0.00 | 0 | 37 | 0.0 | 0.74 | -3.9 |
| 2020 (7) | 5.89 | -9.94 | 4.3 | -20.07 | 1.27 | 9.48 | 0.01 | 0 | 0.01 | -50.0 | 0.01 | -50.0 | 0.11 | 0.0 | 0 | 0 | 0.04 | 300.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.04 | 0 | 0.37 | 0 | 0.35 | 0 | 0.01 | 0 | 3.83 | 0 | 0.94 | 0 | 0.84 | 0 | 0.00 | 0 | 37 | 0.0 | 0.77 | 54.0 |
| 2019 (6) | 6.54 | 5.83 | 5.38 | 0.94 | 1.16 | 17.17 | 0 | 0 | 0.02 | -33.33 | 0.02 | 0 | 0.11 | 0.0 | 0 | 0 | 0.01 | 0.0 | -0.08 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37 | 0.0 | 0.5 | 21.95 |
| 2018 (5) | 6.18 | 12.36 | 5.33 | 11.27 | 0.99 | 4.21 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.11 | 450.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | 0.15 | 0 | 0.01 | 0 | 0.03 | 0 | -0.03 | 0 | 0.00 | 0 | 0.09 | 0 | -0.32 | 0 | 0.00 | 0 | 37 | 0.0 | 0.41 | 215.38 |
| 2017 (4) | 5.5 | 10.66 | 4.79 | 1.05 | 0.95 | -6.86 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | -0.27 | 0 | -0.26 | 0 | -0.01 | 0 | 0.00 | 0 | -0.71 | 0 | -0.62 | 0 | 0.00 | 0 | 37 | 0.0 | 0.13 | 0 |
| 2016 (3) | 4.97 | -13.72 | 4.74 | -11.24 | 1.02 | 2.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0.04 | 0 | 0.03 | 0 | -0.75 | 0 | -0.65 | 0 | -0.1 | 0 | 0.00 | 0 | -1.75 | 0 | -1.84 | 0 | 0.00 | 0 | 37 | 0.0 | -0.26 | 0 |
| 2015 (2) | 5.76 | -21.63 | 5.34 | -18.47 | 1.0 | -3.85 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.06 | 0 | 0 | 0 | -0.02 | 0 | -0.05 | 0 | -0.63 | 0 | -0.66 | 0 | 0.03 | 50.0 | 0.00 | 0 | -1.78 | 0 | -1.65 | 0 | 0.00 | 0 | 37 | 5.71 | 0.05 | -90.38 |
| 2014 (1) | 7.35 | -31.88 | 6.55 | -29.04 | 1.04 | -24.64 | 0.01 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.02 | 0 | 0.04 | 0.0 | -0.02 | 0 | -0.07 | 0 | -0.31 | 0 | -0.33 | 0 | 0.02 | -60.0 | 0.00 | 0 | -0.95 | 0 | -0.70 | 0 | 0.00 | 0 | 35 | 2.94 | 0.52 | 13.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.74 | 3.57 | 15.23 | 1.35 | 3.85 | 11.57 | 0.39 | 8.33 | 5.41 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.02 | -300.0 | -166.67 | -0.06 | -200.0 | -700.0 | -0.06 | -700.0 | -20.0 | -0.06 | -700.0 | 0.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.16 | -900.0 | -6.67 | 0.00 | -100.0 | 100.0 | 0.05 | -76.19 | 106.1 | 37 | 0.0 | 0.0 | 0.1 | -37.5 | 25.0 |
| 24Q2 (19) | 1.68 | 40.0 | 75.0 | 1.3 | 36.84 | 62.5 | 0.36 | 33.33 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | -0.02 | -122.22 | 0.0 | 0.01 | -85.71 | 105.56 | 0.01 | -85.71 | 105.26 | 0 | 0 | 0 | 2.34 | -22.52 | 0 | 0.02 | -89.47 | 103.92 | 0.08 | 260.0 | 117.39 | 0.21 | 10.53 | 131.34 | 37 | 0.0 | 0.0 | 0.16 | -30.43 | 633.33 |
| 24Q1 (18) | 1.2 | -7.69 | -2.44 | 0.95 | -8.65 | -3.06 | 0.27 | -38.64 | -15.62 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.09 | 50.0 | 800.0 | 0.07 | 158.33 | 240.0 | 0.07 | 158.33 | 216.67 | 0 | 0 | -100.0 | 3.02 | 0 | 0 | 0.19 | 157.58 | 218.75 | -0.05 | 89.8 | 73.68 | 0.19 | 116.52 | 218.75 | 37 | 0.0 | 0.0 | 0.23 | 666.67 | 130.0 |
| 23Q4 (17) | 1.3 | -13.91 | -39.81 | 1.04 | -14.05 | -37.35 | 0.44 | 18.92 | 7.32 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 133.33 | 0.05 | 350.0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 50.0 | 0.06 | 500.0 | 220.0 | -0.12 | -140.0 | -340.0 | -0.12 | -100.0 | -400.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.33 | -120.0 | -375.0 | -0.49 | -157.89 | -304.17 | -1.15 | -40.24 | -230.68 | 37 | 0.0 | 0.0 | 0.03 | -62.5 | -84.21 |
| 23Q3 (16) | 1.51 | 57.29 | -5.03 | 1.21 | 51.25 | 0.83 | 0.37 | 15.62 | 5.71 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.01 | 150.0 | -88.89 | -0.05 | 72.22 | -141.67 | -0.06 | 68.42 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.15 | 70.59 | -145.45 | -0.19 | 58.7 | -337.5 | -0.82 | -22.39 | -207.89 | 37 | 0.0 | 0.0 | 0.08 | 366.67 | -63.64 |
| 23Q2 (15) | 0.96 | -21.95 | -24.41 | 0.8 | -18.37 | -16.67 | 0.32 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | -0.02 | -300.0 | -150.0 | -0.18 | -260.0 | -550.0 | -0.19 | -216.67 | -733.33 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -0.51 | -218.75 | -666.67 | -0.46 | -142.11 | -1433.33 | -0.67 | -318.75 | -255.81 | 37 | 0.0 | 0.0 | -0.03 | -130.0 | -123.08 |
| 23Q1 (14) | 1.23 | -43.06 | -32.42 | 0.98 | -40.96 | -26.32 | 0.32 | -21.95 | -11.11 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.01 | 120.0 | 0.0 | -0.05 | -200.0 | -138.46 | -0.06 | -250.0 | -146.15 | 0.01 | 0 | 0 | 0.00 | -100.0 | -100.0 | -0.16 | -233.33 | -147.06 | -0.19 | -179.17 | -159.38 | -0.16 | -118.18 | -147.06 | 37 | 0.0 | 0.0 | 0.1 | -47.37 | -52.38 |
| 22Q4 (13) | 2.16 | 35.85 | 18.68 | 1.66 | 38.33 | 22.06 | 0.41 | 17.14 | 17.14 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | -0.03 | -160.0 | -160.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -100.0 | -0.05 | -155.56 | -200.0 | 0.05 | -58.33 | -68.75 | 0.04 | -66.67 | -75.0 | 0 | 0 | 0 | 7.03 | 2324.14 | 0 | 0.12 | -63.64 | -72.09 | 0.24 | 200.0 | -20.0 | 0.88 | 15.79 | -10.2 | 37 | 0.0 | 0.0 | 0.19 | -13.64 | -20.83 |
| 22Q3 (12) | 1.59 | 25.2 | 19.55 | 1.2 | 25.0 | 26.32 | 0.35 | 9.38 | 20.69 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.09 | 125.0 | 350.0 | 0.12 | 200.0 | 9.09 | 0.12 | 300.0 | 20.0 | 0 | 0 | -100.0 | 0.29 | -96.23 | -96.37 | 0.33 | 266.67 | 22.22 | 0.08 | 366.67 | -63.64 | 0.76 | 76.74 | 38.18 | 37 | 0.0 | 0.0 | 0.22 | 69.23 | 15.79 |
| 22Q2 (11) | 1.27 | -30.22 | 23.3 | 0.96 | -27.82 | 35.21 | 0.32 | -11.11 | -5.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 250.0 | 0.04 | 300.0 | 0.0 | 0.04 | -69.23 | 100.0 | 0.03 | -76.92 | 50.0 | 0 | 0 | 0 | 7.69 | 430.34 | 0 | 0.09 | -73.53 | 80.0 | -0.03 | -109.38 | 40.0 | 0.43 | 26.47 | 53.57 | 37 | 0.0 | 0.0 | 0.13 | -38.1 | 18.18 |
| 22Q1 (10) | 1.82 | 0.0 | 42.19 | 1.33 | -2.21 | 43.01 | 0.36 | 2.86 | 28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -80.0 | -66.67 | 0.13 | -18.75 | 30.0 | 0.13 | -18.75 | 44.44 | 0 | 0 | -100.0 | 1.45 | 0 | -90.33 | 0.34 | -20.93 | 47.83 | 0.32 | 6.67 | 100.0 | 0.34 | -65.31 | 47.83 | 37 | 0.0 | 0.0 | 0.21 | -12.5 | 10.53 |
| 21Q4 (9) | 1.82 | 36.84 | 28.17 | 1.36 | 43.16 | 36.0 | 0.35 | 20.69 | -5.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.05 | 150.0 | 0 | 0.16 | 45.45 | 166.67 | 0.16 | 60.0 | 220.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.43 | 59.26 | 207.14 | 0.30 | 36.36 | 114.29 | 0.98 | 78.18 | 4.26 | 37 | 0.0 | 0.0 | 0.24 | 26.32 | 60.0 |
| 21Q3 (8) | 1.33 | 29.13 | -24.86 | 0.95 | 33.8 | -27.48 | 0.29 | -14.71 | -9.38 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | -50.0 | 200.0 | 0.11 | 450.0 | 0.0 | 0.1 | 400.0 | -9.09 | 0.01 | 0 | 0.0 | 7.99 | 0 | 18.02 | 0.27 | 440.0 | -3.57 | 0.22 | 540.0 | -37.14 | 0.55 | 96.43 | -31.25 | 37 | 0.0 | -2.63 | 0.19 | 72.73 | -9.52 |
| 21Q2 (7) | 1.03 | -19.53 | -20.16 | 0.71 | -23.66 | -19.32 | 0.34 | 21.43 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.02 | -80.0 | -86.67 | 0.02 | -77.78 | -86.67 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.05 | -78.26 | -87.5 | -0.05 | -131.25 | -114.29 | 0.28 | 21.74 | -46.15 | 37 | 0.0 | 0.0 | 0.11 | -42.11 | -56.0 |
| 21Q1 (6) | 1.28 | -9.86 | -9.22 | 0.93 | -7.0 | -16.22 | 0.28 | -24.32 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 0 | -25.0 | 0.1 | 66.67 | 100.0 | 0.09 | 80.0 | 80.0 | 0.02 | 100.0 | 0 | 14.99 | 28.45 | 0 | 0.23 | 64.29 | 91.67 | 0.16 | 14.29 | 433.33 | 0.23 | -75.53 | 91.67 | 37 | 0.0 | 0.0 | 0.19 | 26.67 | 26.67 |
| 20Q4 (5) | 1.42 | -19.77 | -26.04 | 1.0 | -23.66 | -36.31 | 0.37 | 15.62 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.04 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.06 | -45.45 | 400.0 | 0.05 | -54.55 | 350.0 | 0.01 | 0.0 | 0 | 11.67 | 72.38 | 0 | 0.14 | -50.0 | 380.0 | 0.14 | -60.0 | 566.67 | 0.94 | 17.5 | 0 | 37 | -2.63 | 0.0 | 0.15 | -28.57 | 50.0 |
| 20Q3 (4) | 1.77 | 37.21 | 0.0 | 1.31 | 48.86 | 0.0 | 0.32 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.11 | -26.67 | 0.0 | 0.11 | -26.67 | 0.0 | 0.01 | 0 | 0.0 | 6.77 | 67600.0 | 0.0 | 0.28 | -30.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.80 | 53.85 | 0.0 | 38 | 2.7 | 0.0 | 0.21 | -16.0 | 0.0 |
| 20Q2 (3) | 1.29 | -8.51 | 0.0 | 0.88 | -20.72 | 0.0 | 0.28 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.15 | 200.0 | 0.0 | 0.15 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.40 | 233.33 | 0.0 | 0.35 | 1066.67 | 0.0 | 0.52 | 333.33 | 0.0 | 37 | 0.0 | 0.0 | 0.25 | 66.67 | 0.0 |
| 20Q1 (2) | 1.41 | -26.56 | 0.0 | 1.11 | -29.3 | 0.0 | 0.3 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 500.0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.05 | 350.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.12 | 340.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.12 | 0 | 0.0 | 37 | 0.0 | 0.0 | 0.15 | 50.0 | 0.0 |
| 19Q4 (1) | 1.92 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
