損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.49 | -6.01 | 12.1 | -5.98 | 2.57 | 4.05 | 0.03 | 0.0 | 0.29 | 61.11 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.32 | 0 | 0.5 | -3.85 | 0.36 | 5.88 | 0.14 | -22.22 | 27.22 | -20.83 | 0.37 | 5.71 | 0.67 | -28.72 | 0.00 | 0 | 98 | 0.0 | 1.44 | 5.88 |
| 2022 (9) | 16.48 | -15.79 | 12.87 | -8.92 | 2.47 | -12.1 | 0.03 | 50.0 | 0.18 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.61 | 0 | 0.52 | -80.3 | 0.34 | -80.35 | 0.18 | -80.22 | 34.38 | -0.23 | 0.35 | -79.89 | 0.94 | -44.71 | 0.00 | 0 | 98 | 0.0 | 1.36 | -58.91 |
| 2021 (8) | 19.57 | 12.28 | 14.13 | 10.91 | 2.81 | 8.08 | 0.02 | 0.0 | 0.12 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.02 | 0 | 0 | 0 | 0.09 | -72.73 | 0.01 | -94.44 | 2.64 | 16.3 | 1.73 | 9.49 | 0.91 | 31.88 | 34.46 | 13.84 | 1.74 | 9.43 | 1.70 | 22.3 | 0.00 | 0 | 98 | 0.0 | 3.31 | 13.75 |
| 2020 (7) | 17.43 | -7.39 | 12.74 | -15.12 | 2.6 | -4.41 | 0.02 | 0.0 | 0.2 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | 0.33 | 0 | 0.18 | 0 | 2.27 | 372.92 | 1.58 | 338.89 | 0.69 | 475.0 | 30.27 | 17.69 | 1.59 | 341.67 | 1.39 | 43.3 | 0.00 | 0 | 98 | 0.0 | 2.91 | 142.5 |
| 2019 (6) | 18.82 | -3.68 | 15.01 | 1.35 | 2.72 | 4.62 | 0.02 | 0.0 | 0.25 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.08 | 0 | 0 | 0 | -0.3 | 0 | -0.62 | 0 | 0.48 | -73.33 | 0.36 | -67.86 | 0.12 | -82.35 | 25.72 | -32.1 | 0.36 | -68.14 | 0.97 | -33.1 | 0.00 | 0 | 98 | 0.0 | 1.2 | -50.21 |
| 2018 (5) | 19.54 | 21.9 | 14.81 | 18.57 | 2.6 | 12.07 | 0.02 | 100.0 | 0.19 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.34 | 0 | 1.8 | 25.0 | 1.12 | -5.88 | 0.68 | 172.0 | 37.88 | 118.96 | 1.13 | -5.83 | 1.45 | 49.48 | 0.00 | 0 | 98 | 0.0 | 2.41 | 18.72 |
| 2017 (4) | 16.03 | 11.94 | 12.49 | 7.58 | 2.32 | 12.08 | 0.01 | 0.0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.21 | 0 | 1.44 | 747.06 | 1.19 | 815.38 | 0.25 | 400.0 | 17.30 | -34.64 | 1.20 | 823.08 | 0.97 | 67.24 | 0.00 | 0 | 98 | 0.0 | 2.03 | 123.08 |
| 2016 (3) | 14.32 | -7.97 | 11.61 | -11.31 | 2.07 | -43.44 | 0.01 | 0.0 | 0.14 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -0.01 | 0 | 0 | 0 | -0.7 | 0 | -0.46 | 0 | 0.17 | 0 | 0.13 | 0 | 0.05 | 0 | 26.47 | 0 | 0.13 | 0 | 0.58 | 0 | 0.00 | 0 | 98 | 0.0 | 0.91 | 0 |
| 2015 (2) | 15.56 | -19.75 | 13.09 | -15.33 | 3.66 | 15.46 | 0.01 | 0.0 | 0.28 | -3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.81 | 0 | -2.0 | 0 | -1.81 | 0 | -0.18 | 0 | 0.00 | 0 | -1.85 | 0 | -0.99 | 0 | 0.00 | 0 | 98 | 7.69 | -1.06 | 0 |
| 2014 (1) | 19.39 | 8.32 | 15.46 | 10.98 | 3.17 | 10.07 | 0.01 | 0.0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.48 | -22.58 | 0.24 | -27.27 | 1.0 | -29.58 | 0.82 | -12.77 | 0.18 | -62.5 | 18.39 | -46.04 | 0.75 | -24.24 | 0.57 | -5.0 | 0.00 | 0 | 91 | 4.6 | 1.95 | -17.37 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.1 | 2.24 | -8.28 | 3.18 | 2.91 | -7.02 | 0.74 | -6.33 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 133.33 | -88.89 | 0.18 | 100.0 | -55.0 | 0.11 | 175.0 | -63.33 | 0.07 | 40.0 | -30.0 | 37.34 | -30.63 | 46.78 | 0.11 | 175.0 | -63.33 | 0.10 | 42.86 | -52.38 | 0.29 | 61.11 | -14.71 | 101 | 3.06 | 3.06 | 0.41 | 17.14 | -36.92 |
| 24Q2 (19) | 4.01 | 12.32 | 9.86 | 3.09 | 12.36 | 8.8 | 0.79 | 16.18 | 33.9 | 0.01 | 0 | 0.0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -110.0 | 95.83 | -0.03 | -160.0 | 87.5 | 0.09 | -52.63 | 550.0 | 0.04 | -69.23 | 500.0 | 0.05 | -16.67 | 0 | 53.83 | 75.63 | 0 | 0.04 | -69.23 | 500.0 | 0.07 | -12.5 | -69.57 | 0.18 | 38.46 | 350.0 | 98 | 0.0 | 0.0 | 0.35 | -16.67 | 94.44 |
| 24Q1 (18) | 3.57 | -15.4 | 13.33 | 2.75 | -18.64 | 12.24 | 0.68 | 4.62 | 15.25 | 0 | -100.0 | -100.0 | 0.07 | 16.67 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 190.91 | 66.67 | 0.05 | 135.71 | 266.67 | 0.19 | 375.0 | 137.5 | 0.13 | 333.33 | 160.0 | 0.06 | 200.0 | 200.0 | 30.65 | -12.85 | -1.54 | 0.13 | 333.33 | 160.0 | 0.08 | -52.94 | 0.0 | 0.13 | -64.86 | 160.0 | 98 | 0.0 | 0.0 | 0.42 | 55.56 | 20.0 |
| 23Q4 (17) | 4.22 | -5.59 | 12.83 | 3.38 | -1.17 | 13.42 | 0.65 | -12.16 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -173.33 | -22.22 | -0.14 | -255.56 | -7.69 | 0.04 | -90.0 | 300.0 | 0.03 | -90.0 | 142.86 | 0.02 | -80.0 | -66.67 | 35.17 | 38.25 | 0 | 0.03 | -90.0 | 142.86 | 0.17 | -19.05 | 183.33 | 0.37 | 8.82 | 5.71 | 98 | 0.0 | 0.0 | 0.27 | -58.46 | 28.57 |
| 23Q3 (16) | 4.47 | 22.47 | 0.45 | 3.42 | 20.42 | -1.72 | 0.74 | 25.42 | 32.14 | 0 | -100.0 | -100.0 | 0.09 | 125.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 162.5 | 153.57 | 0.09 | 137.5 | 128.12 | 0.4 | 2100.0 | 300.0 | 0.3 | 3100.0 | 275.0 | 0.1 | 0 | 400.0 | 25.44 | 0 | 64.23 | 0.30 | 3100.0 | 275.0 | 0.21 | -8.7 | -47.5 | 0.34 | 750.0 | -19.05 | 98 | 0.0 | 0.0 | 0.65 | 261.11 | 103.12 |
| 23Q2 (15) | 3.65 | 15.87 | -7.83 | 2.84 | 15.92 | -9.27 | 0.59 | 0.0 | -4.84 | 0.01 | 0.0 | 0.0 | 0.04 | -60.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -500.0 | 20.0 | -0.24 | -700.0 | 27.27 | -0.02 | -125.0 | 84.62 | -0.01 | -120.0 | 85.71 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.01 | -120.0 | 85.71 | 0.23 | 187.5 | -11.54 | 0.04 | -20.0 | -88.24 | 98 | 0.0 | 0.0 | 0.18 | -48.57 | 200.0 |
| 23Q1 (14) | 3.15 | -15.78 | -27.08 | 2.45 | -17.79 | -25.53 | 0.59 | -9.23 | -7.81 | 0.01 | 0.0 | 0.0 | 0.1 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | -70.0 | -0.03 | 76.92 | -116.67 | 0.08 | 500.0 | -85.96 | 0.05 | 171.43 | -87.5 | 0.02 | -66.67 | -88.24 | 31.13 | 0 | 2.33 | 0.05 | 171.43 | -87.8 | 0.08 | 33.33 | -63.64 | 0.05 | -85.71 | -87.8 | 98 | 0.0 | 0.0 | 0.35 | 66.67 | -54.55 |
| 22Q4 (13) | 3.74 | -15.96 | -24.29 | 2.98 | -14.37 | -16.53 | 0.65 | 16.07 | -21.69 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | 67.86 | -160.0 | -0.13 | 59.38 | -208.33 | -0.02 | -120.0 | -103.08 | -0.07 | -187.5 | -117.95 | 0.06 | 200.0 | -76.92 | 0.00 | -100.0 | -100.0 | -0.07 | -187.5 | -117.95 | 0.06 | -85.0 | -77.78 | 0.35 | -16.67 | -80.11 | 98 | 0.0 | 0.0 | 0.21 | -34.38 | -75.0 |
| 22Q3 (12) | 4.45 | 12.37 | -18.35 | 3.48 | 11.18 | -10.54 | 0.56 | -9.68 | -26.32 | 0.01 | 0.0 | 0.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.28 | 6.67 | -600.0 | -0.32 | 3.03 | -357.14 | 0.1 | 176.92 | -86.3 | 0.08 | 214.29 | -84.31 | 0.02 | 128.57 | -90.91 | 15.49 | 0 | -48.69 | 0.08 | 214.29 | -84.62 | 0.40 | 53.85 | -29.82 | 0.42 | 23.53 | -69.34 | 98 | 0.0 | 0.0 | 0.32 | 433.33 | -64.44 |
| 22Q2 (11) | 3.96 | -8.33 | -15.92 | 3.13 | -4.86 | -9.28 | 0.62 | -3.12 | 1.64 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -250.0 | -850.0 | -0.33 | -283.33 | -1750.0 | -0.13 | -122.81 | -119.7 | -0.07 | -117.5 | -115.56 | -0.07 | -141.18 | -131.82 | 0.00 | -100.0 | -100.0 | -0.07 | -117.07 | -115.56 | 0.26 | 18.18 | -39.53 | 0.34 | -17.07 | -60.0 | 98 | 0.0 | 0.0 | 0.06 | -92.21 | -92.68 |
| 22Q1 (10) | 4.32 | -12.55 | -3.57 | 3.29 | -7.84 | 2.17 | 0.64 | -22.89 | 4.92 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.2 | 33.33 | 433.33 | 0.18 | 50.0 | 460.0 | 0.57 | -12.31 | -5.0 | 0.4 | 2.56 | 2.56 | 0.17 | -34.62 | -19.05 | 30.42 | -25.02 | -12.81 | 0.41 | 5.13 | 2.5 | 0.22 | -18.52 | -50.0 | 0.41 | -76.7 | 2.5 | 98 | 0.0 | 0.0 | 0.77 | -8.33 | 4.05 |
| 21Q4 (9) | 4.94 | -9.36 | -3.52 | 3.57 | -8.23 | 1.42 | 0.83 | 9.21 | -3.49 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | 0.15 | 475.0 | -46.43 | 0.12 | 271.43 | -50.0 | 0.65 | -10.96 | -33.67 | 0.39 | -23.53 | -40.91 | 0.26 | 18.18 | -16.13 | 40.57 | 34.38 | 26.7 | 0.39 | -25.0 | -42.65 | 0.27 | -52.63 | -35.71 | 1.76 | 28.47 | 9.32 | 98 | 0.0 | 0.0 | 0.84 | -6.67 | -26.32 |
| 21Q3 (8) | 5.45 | 15.71 | 3.61 | 3.89 | 12.75 | 2.37 | 0.76 | 24.59 | 10.14 | 0.01 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -114.29 | -0.07 | -450.0 | -125.93 | 0.73 | 10.61 | -29.81 | 0.51 | 13.33 | -28.17 | 0.22 | 0.0 | -33.33 | 30.19 | -8.01 | -3.91 | 0.52 | 15.56 | -28.77 | 0.57 | 32.56 | 29.55 | 1.37 | 61.18 | 45.74 | 98 | 0.0 | 0.0 | 0.9 | 9.76 | -25.0 |
| 21Q2 (7) | 4.71 | 5.13 | 24.27 | 3.45 | 7.14 | 21.05 | 0.61 | 0.0 | 8.93 | 0 | -100.0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 166.67 | 0 | 0.02 | 140.0 | 111.76 | 0.66 | 10.0 | 214.29 | 0.45 | 15.38 | 164.71 | 0.22 | 4.76 | 450.0 | 32.82 | -5.93 | 76.55 | 0.45 | 12.5 | 150.0 | 0.43 | -2.27 | 26.47 | 0.85 | 112.5 | 304.76 | 98 | 0.0 | 2.08 | 0.82 | 10.81 | 121.62 |
| 21Q1 (6) | 4.48 | -12.5 | 37.85 | 3.22 | -8.52 | 25.78 | 0.61 | -29.07 | 27.08 | 0.01 | 0 | 0 | 0.02 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -121.43 | 0 | -0.05 | -120.83 | 70.59 | 0.6 | -38.78 | 1400.0 | 0.39 | -40.91 | 1200.0 | 0.21 | -32.26 | 2000.0 | 34.89 | 8.96 | 74.45 | 0.40 | -41.18 | 1233.33 | 0.44 | 4.76 | 120.0 | 0.40 | -75.16 | 1233.33 | 98 | 0.0 | 0.0 | 0.74 | -35.09 | 252.38 |
| 20Q4 (5) | 5.12 | -2.66 | 3.64 | 3.52 | -7.37 | -9.74 | 0.86 | 24.64 | 34.38 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.28 | 0.0 | 660.0 | 0.24 | -11.11 | 366.67 | 0.98 | -5.77 | 216.13 | 0.66 | -7.04 | 200.0 | 0.31 | -6.06 | 244.44 | 32.02 | 1.91 | 8.95 | 0.68 | -6.85 | 195.65 | 0.42 | -4.55 | 35.48 | 1.61 | 71.28 | 347.22 | 98 | 0.0 | 0.0 | 1.14 | -5.0 | 137.5 |
| 20Q3 (4) | 5.26 | 38.79 | 0.0 | 3.8 | 33.33 | 0.0 | 0.69 | 23.21 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 0 | 0.0 | 0.27 | 258.82 | 0.0 | 1.04 | 395.24 | 0.0 | 0.71 | 317.65 | 0.0 | 0.33 | 725.0 | 0.0 | 31.42 | 69.02 | 0.0 | 0.73 | 305.56 | 0.0 | 0.44 | 29.41 | 0.0 | 0.94 | 347.62 | 0.0 | 98 | 2.08 | 0.0 | 1.2 | 224.32 | 0.0 |
| 20Q2 (3) | 3.79 | 16.62 | 0.0 | 2.85 | 11.33 | 0.0 | 0.56 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.21 | 425.0 | 0.0 | 0.17 | 466.67 | 0.0 | 0.04 | 300.0 | 0.0 | 18.59 | -7.05 | 0.0 | 0.18 | 500.0 | 0.0 | 0.34 | 70.0 | 0.0 | 0.21 | 600.0 | 0.0 | 96 | -2.04 | 0.0 | 0.37 | 76.19 | 0.0 |
| 20Q1 (2) | 3.25 | -34.21 | 0.0 | 2.56 | -34.36 | 0.0 | 0.48 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.17 | -88.89 | 0.0 | 0.04 | -87.1 | 0.0 | 0.03 | -86.36 | 0.0 | 0.01 | -88.89 | 0.0 | 20.00 | -31.95 | 0.0 | 0.03 | -86.96 | 0.0 | 0.20 | -35.48 | 0.0 | 0.03 | -91.67 | 0.0 | 98 | 0.0 | 0.0 | 0.21 | -56.25 | 0.0 |
| 19Q4 (1) | 4.94 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 29.39 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 98 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
