損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.67 | -31.62 | 13.45 | -21.98 | 6.54 | -19.66 | 0.14 | 16.67 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -91.49 | 0.19 | -69.84 | 1.87 | -73.05 | 1.68 | -70.98 | 0.19 | -83.48 | 10.01 | -39.41 | 1.53 | -70.58 | 1.37 | -71.04 | 0.00 | 0 | 109 | 0.0 | 2.96 | -62.95 |
| 2022 (9) | 31.69 | -11.51 | 17.24 | -11.77 | 8.14 | -2.75 | 0.12 | 20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0.63 | 472.73 | 6.94 | -13.36 | 5.79 | -12.14 | 1.15 | -19.58 | 16.52 | -7.19 | 5.20 | -12.46 | 4.73 | -20.37 | 0.00 | 0 | 109 | 0.0 | 7.99 | -10.63 |
| 2021 (8) | 35.81 | 23.48 | 19.54 | 2.3 | 8.37 | 25.68 | 0.1 | 0.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.11 | 83.33 | 8.01 | 142.73 | 6.59 | 133.69 | 1.43 | 204.26 | 17.80 | 23.53 | 5.94 | 132.03 | 5.94 | 134.78 | 0.00 | 0 | 109 | 0.0 | 8.94 | 108.39 |
| 2020 (7) | 29.0 | 10.1 | 19.1 | 9.08 | 6.66 | 0.76 | 0.1 | -9.09 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.06 | -73.91 | 3.3 | 34.15 | 2.82 | 25.89 | 0.47 | 104.35 | 14.41 | 57.14 | 2.56 | 26.11 | 2.53 | 37.5 | 0.00 | 0 | 109 | 0.0 | 4.29 | 23.28 |
| 2019 (6) | 26.34 | -7.42 | 17.51 | -5.91 | 6.61 | -3.22 | 0.11 | 22.22 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.0 | 2.46 | -24.07 | 2.24 | -21.13 | 0.23 | -41.03 | 9.17 | -24.59 | 2.03 | -21.01 | 1.84 | -23.01 | 0.00 | 0 | 109 | 0.0 | 3.48 | -17.54 |
| 2018 (5) | 28.45 | -9.74 | 18.61 | -8.68 | 6.83 | -1.73 | 0.09 | 12.5 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.23 | 2200.0 | 3.24 | -22.86 | 2.84 | -20.89 | 0.39 | -36.07 | 12.16 | -16.25 | 2.57 | -21.17 | 2.39 | -27.13 | 0.00 | 0 | 109 | 0.0 | 4.22 | -16.93 |
| 2017 (4) | 31.52 | -3.58 | 20.38 | -0.39 | 6.95 | -8.31 | 0.08 | -27.27 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | -0.1 | 0 | 0.01 | -94.74 | 4.2 | -13.22 | 3.59 | -13.08 | 0.61 | -12.86 | 14.52 | 0.14 | 3.26 | -12.13 | 3.28 | -9.14 | 0.00 | 0 | 109 | 0.0 | 5.08 | -12.41 |
| 2016 (3) | 32.69 | 6.1 | 20.46 | 6.4 | 7.58 | 3.69 | 0.11 | -31.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.19 | -26.92 | 4.84 | 6.84 | 4.13 | 6.44 | 0.7 | 7.69 | 14.50 | 1.33 | 3.71 | 6.92 | 3.61 | 8.73 | 0.00 | 0 | 109 | 0.0 | 5.8 | 4.13 |
| 2015 (2) | 30.81 | 8.22 | 19.23 | 7.49 | 7.31 | 0.0 | 0.16 | 6.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -84.21 | 0.26 | -25.71 | 4.53 | 25.14 | 3.88 | 24.36 | 0.65 | 30.0 | 14.31 | 3.17 | 3.47 | 24.82 | 3.32 | 30.71 | 0.00 | 0 | 109 | 0.0 | 5.57 | 15.32 |
| 2014 (1) | 28.47 | -10.33 | 17.89 | -9.56 | 7.31 | -14.5 | 0.15 | 36.36 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.19 | 1800.0 | 0.35 | 150.0 | 3.62 | 1.97 | 3.12 | 2.3 | 0.5 | 0.0 | 13.87 | -1.49 | 2.78 | 1.09 | 2.54 | -4.87 | 0.00 | 0 | 109 | 0.0 | 4.83 | -7.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.57 | -16.94 | 11.73 | 4.13 | -15.37 | 11.92 | 1.67 | -13.02 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -120.0 | -107.14 | 0.76 | -35.04 | 16.92 | 0.61 | -48.74 | 12.96 | 0.15 | 850.0 | 36.36 | 20.00 | 0 | 17.65 | 0.56 | -48.62 | 12.0 | 0.57 | -45.71 | 54.05 | 2.21 | 33.13 | 57.86 | 109 | 0.0 | 0.0 | 1.01 | -27.86 | 9.78 |
| 24Q2 (19) | 7.91 | 45.4 | 26.56 | 4.88 | 45.67 | 27.75 | 1.92 | 16.36 | 9.09 | 0.05 | 25.0 | 25.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -62.5 | 0.05 | -54.55 | -61.54 | 1.17 | 116.67 | 46.25 | 1.19 | 95.08 | 77.61 | -0.02 | 71.43 | -115.38 | 0.00 | 0 | -100.0 | 1.09 | 94.64 | 78.69 | 1.05 | 128.26 | 110.0 | 1.66 | 196.43 | 84.44 | 109 | 0.0 | 0.0 | 1.4 | 79.49 | 26.13 |
| 24Q1 (18) | 5.44 | 9.24 | 19.3 | 3.35 | 4.36 | 22.71 | 1.65 | 10.0 | 2.48 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 150.0 | 333.33 | 0.11 | 237.5 | 0 | 0.54 | 184.21 | 134.78 | 0.61 | 281.25 | 90.62 | -0.07 | -333.33 | 22.22 | 0.00 | -100.0 | 0 | 0.56 | 300.0 | 93.1 | 0.46 | 109.09 | 58.62 | 0.56 | -63.64 | 93.1 | 109 | 0.0 | 0.0 | 0.78 | 90.24 | 50.0 |
| 23Q4 (17) | 4.98 | -15.31 | 1.84 | 3.21 | -13.01 | 7.0 | 1.5 | -10.18 | -1.96 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -216.67 | -16.67 | -0.08 | -157.14 | -14.29 | 0.19 | -70.77 | -36.67 | 0.16 | -70.37 | -33.33 | 0.03 | -72.73 | -40.0 | 17.04 | 0.24 | -5.54 | 0.14 | -72.0 | -36.36 | 0.22 | -40.54 | -21.43 | 1.54 | 10.0 | -71.05 | 109 | 0.0 | 0.0 | 0.41 | -55.43 | -28.07 |
| 23Q3 (16) | 5.88 | -5.92 | -14.78 | 3.69 | -3.4 | -3.4 | 1.67 | -5.11 | -13.92 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -47.83 | 0.14 | 7.69 | -50.0 | 0.65 | -18.75 | -53.9 | 0.54 | -19.4 | -53.45 | 0.11 | -15.38 | -56.0 | 17.00 | 0.83 | -3.57 | 0.50 | -18.03 | -53.27 | 0.37 | -26.0 | -54.32 | 1.40 | 55.56 | -72.55 | 109 | 0.0 | 0.0 | 0.92 | -17.12 | -45.56 |
| 23Q2 (15) | 6.25 | 37.06 | -38.67 | 3.82 | 39.93 | -29.91 | 1.76 | 9.32 | -24.46 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | -61.9 | 0.13 | 0 | -48.0 | 0.8 | 247.83 | -69.92 | 0.67 | 109.38 | -69.27 | 0.13 | 244.44 | -72.92 | 16.86 | 0 | -7.41 | 0.61 | 110.34 | -69.5 | 0.50 | 72.41 | -71.75 | 0.90 | 210.34 | -77.67 | 109 | 0.0 | 0.0 | 1.11 | 113.46 | -61.99 |
| 23Q1 (14) | 4.56 | -6.75 | -53.04 | 2.73 | -9.0 | -45.07 | 1.61 | 5.23 | -31.49 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | -121.43 | 0 | 100.0 | -100.0 | 0.23 | -23.33 | -91.05 | 0.32 | 33.33 | -85.52 | -0.09 | -280.0 | -125.0 | 0.00 | -100.0 | -100.0 | 0.29 | 31.82 | -85.71 | 0.29 | 3.57 | -84.41 | 0.29 | -94.55 | -85.71 | 109 | 0.0 | 0.0 | 0.52 | -8.77 | -81.49 |
| 22Q4 (13) | 4.89 | -29.13 | -45.55 | 3.0 | -21.47 | -35.48 | 1.53 | -21.13 | -32.89 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -152.17 | -1100.0 | -0.07 | -125.0 | -333.33 | 0.3 | -78.72 | -85.51 | 0.24 | -79.31 | -85.54 | 0.05 | -80.0 | -87.8 | 18.04 | 2.33 | -9.8 | 0.22 | -79.44 | -85.53 | 0.28 | -65.43 | -81.33 | 5.32 | 4.31 | -12.07 | 109 | 0.0 | 0.0 | 0.57 | -66.27 | -75.43 |
| 22Q3 (12) | 6.9 | -32.29 | -31.75 | 3.82 | -29.91 | -26.4 | 1.94 | -16.74 | -16.02 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 9.52 | 1050.0 | 0.28 | 12.0 | 460.0 | 1.41 | -46.99 | -46.99 | 1.16 | -46.79 | -47.51 | 0.25 | -47.92 | -44.44 | 17.63 | -3.19 | 4.44 | 1.07 | -46.5 | -47.29 | 0.81 | -54.24 | -59.09 | 5.10 | 26.55 | 12.58 | 109 | 0.0 | 0.0 | 1.69 | -42.12 | -41.52 |
| 22Q2 (11) | 10.19 | 4.94 | 7.49 | 5.45 | 9.66 | 2.83 | 2.33 | -0.85 | 13.11 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | 800.0 | 0.25 | 38.89 | 2400.0 | 2.66 | 3.5 | 25.47 | 2.18 | -1.36 | 24.57 | 0.48 | 33.33 | 29.73 | 18.21 | 30.16 | 5.63 | 2.00 | -1.48 | 24.22 | 1.77 | -4.84 | 10.62 | 4.03 | 98.52 | 61.2 | 109 | 0.0 | 0.0 | 2.92 | 3.91 | 24.79 |
| 22Q1 (10) | 9.71 | 8.13 | 33.93 | 4.97 | 6.88 | 13.21 | 2.35 | 3.07 | 37.43 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1500.0 | 566.67 | 0.18 | 500.0 | 800.0 | 2.57 | 24.15 | 119.66 | 2.21 | 33.13 | 127.84 | 0.36 | -12.2 | 80.0 | 13.99 | -30.05 | -17.71 | 2.03 | 33.55 | 128.09 | 1.86 | 24.0 | 113.79 | 2.03 | -66.45 | 128.09 | 109 | 0.0 | 0.0 | 2.81 | 21.12 | 100.71 |
| 21Q4 (9) | 8.98 | -11.18 | 8.32 | 4.65 | -10.4 | -14.68 | 2.28 | -1.3 | 28.81 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 88.89 | 0.03 | -40.0 | 150.0 | 2.07 | -22.18 | 104.95 | 1.66 | -24.89 | 97.62 | 0.41 | -8.89 | 141.18 | 20.00 | 18.48 | 18.62 | 1.52 | -25.12 | 97.4 | 1.50 | -24.24 | 80.72 | 6.05 | 33.55 | 133.59 | 109 | 0.0 | 0.0 | 2.32 | -19.72 | 85.6 |
| 21Q3 (8) | 10.11 | 6.65 | 18.25 | 5.19 | -2.08 | -8.3 | 2.31 | 12.14 | 29.05 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 140.0 | 0.05 | 400.0 | 0 | 2.66 | 25.47 | 144.04 | 2.21 | 26.29 | 123.23 | 0.45 | 21.62 | 350.0 | 16.88 | -2.09 | 78.06 | 2.03 | 26.09 | 123.08 | 1.98 | 23.75 | 117.58 | 4.53 | 81.2 | 148.9 | 109 | 0.0 | 0.0 | 2.89 | 23.5 | 117.29 |
| 21Q2 (7) | 9.48 | 30.76 | 27.42 | 5.3 | 20.73 | 7.72 | 2.06 | 20.47 | 25.61 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -200.0 | 0.01 | -50.0 | -87.5 | 2.12 | 81.2 | 120.83 | 1.75 | 80.41 | 118.75 | 0.37 | 85.0 | 131.25 | 17.24 | 1.41 | 2.38 | 1.61 | 80.9 | 117.57 | 1.60 | 83.91 | 142.42 | 2.50 | 180.9 | 174.73 | 109 | 0.0 | 0.0 | 2.34 | 67.14 | 90.24 |
| 21Q1 (6) | 7.25 | -12.55 | 53.6 | 4.39 | -19.45 | 43.0 | 1.71 | -3.39 | 17.93 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -400.0 | 0.02 | 133.33 | -33.33 | 1.17 | 15.84 | 408.7 | 0.97 | 15.48 | 410.53 | 0.2 | 17.65 | 400.0 | 17.00 | 0.83 | 0.0 | 0.89 | 15.58 | 394.44 | 0.87 | 4.82 | 480.0 | 0.89 | -65.64 | 394.44 | 109 | 0.0 | 0.0 | 1.4 | 12.0 | 197.87 |
| 20Q4 (5) | 8.29 | -3.04 | 41.47 | 5.45 | -3.71 | 33.58 | 1.77 | -1.12 | 18.79 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | -200.0 | -0.06 | 0 | -300.0 | 1.01 | -7.34 | 215.62 | 0.84 | -15.15 | 211.11 | 0.17 | 70.0 | 240.0 | 16.86 | 77.85 | -1.0 | 0.77 | -15.38 | 208.0 | 0.83 | -8.79 | 277.27 | 2.59 | 42.31 | 26.34 | 109 | 0.0 | 0.0 | 1.25 | -6.02 | 119.3 |
| 20Q3 (4) | 8.55 | 14.92 | 0.0 | 5.66 | 15.04 | 0.0 | 1.79 | 9.15 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -400.0 | 0.0 | 0 | -100.0 | 0.0 | 1.09 | 13.54 | 0.0 | 0.99 | 23.75 | 0.0 | 0.1 | -37.5 | 0.0 | 9.48 | -43.71 | 0.0 | 0.91 | 22.97 | 0.0 | 0.91 | 37.88 | 0.0 | 1.82 | 100.0 | 0.0 | 109 | 0.0 | 0.0 | 1.33 | 8.13 | 0.0 |
| 20Q2 (3) | 7.44 | 57.63 | 0.0 | 4.92 | 60.26 | 0.0 | 1.64 | 13.1 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.96 | 317.39 | 0.0 | 0.8 | 321.05 | 0.0 | 0.16 | 300.0 | 0.0 | 16.84 | -0.94 | 0.0 | 0.74 | 311.11 | 0.0 | 0.66 | 340.0 | 0.0 | 0.91 | 405.56 | 0.0 | 109 | 0.0 | 0.0 | 1.23 | 161.7 | 0.0 |
| 20Q1 (2) | 4.72 | -19.45 | 0.0 | 3.07 | -24.75 | 0.0 | 1.45 | -2.68 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0.23 | -28.12 | 0.0 | 0.19 | -29.63 | 0.0 | 0.04 | -20.0 | 0.0 | 17.00 | -0.18 | 0.0 | 0.18 | -28.0 | 0.0 | 0.15 | -31.82 | 0.0 | 0.18 | -91.22 | 0.0 | 109 | 0.0 | 0.0 | 0.47 | -17.54 | 0.0 |
| 19Q4 (1) | 5.86 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 17.03 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 |
