損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 199.38 | 20.35 | 177.12 | 16.0 | 16.89 | 70.95 | 0.82 | 485.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 0 | 6.69 | 123.75 | 5.27 | 122.36 | 1.41 | 127.42 | 21.13 | 1.73 | 6.30 | 87.5 | 5.08 | 60.25 | 0.00 | 0 | 78 | 11.43 | 7.35 | 100.82 |
| 2023 (9) | 165.66 | 146.41 | 152.69 | 150.43 | 9.88 | 45.94 | 0.14 | 250.0 | 0.37 | 516.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -91.8 | -0.1 | 0 | 2.99 | 1658.82 | 2.37 | 0 | 0.62 | 264.71 | 20.77 | -78.65 | 3.36 | 33500.0 | 3.17 | 0 | 0.00 | 0 | 70 | -19.54 | 3.66 | 565.45 |
| 2022 (8) | 67.23 | -12.14 | 60.97 | -15.32 | 6.77 | 10.62 | 0.04 | 0 | 0.06 | -53.85 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.61 | 190.48 | 0.68 | 36.0 | 0.17 | 0 | 0 | 0 | 0.17 | 0 | 97.28 | 0 | 0.01 | 0 | -0.87 | 0 | 0.00 | 0 | 87 | -3.33 | 0.55 | 0 |
| 2021 (7) | 76.52 | 2.0 | 72.0 | 4.86 | 6.12 | 37.22 | 0 | 0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.5 | 0 | -1.11 | 0 | -0.91 | 0 | -0.19 | 0 | 0.00 | 0 | -1.02 | 0 | -1.81 | 0 | 0.00 | 0 | 90 | 30.43 | -0.69 | 0 |
| 2020 (6) | 75.02 | 8.65 | 68.66 | 5.07 | 4.46 | 28.16 | 0.01 | -66.67 | 0.17 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.09 | 0 | 1.8 | 900.0 | 1.41 | 1662.5 | 0.39 | 290.0 | 21.61 | -61.36 | 1.68 | 1427.27 | 1.92 | 1029.41 | 0.00 | 0 | 69 | 1.47 | 2.24 | 376.6 |
| 2019 (5) | 69.05 | -4.1 | 65.35 | -2.93 | 3.48 | 27.01 | 0.03 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | 0.18 | -91.96 | 0.08 | -95.4 | 0.1 | -80.0 | 55.92 | 150.43 | 0.11 | -96.3 | 0.17 | -90.81 | 0.00 | 0 | 68 | 19.3 | 0.47 | -80.82 |
| 2018 (4) | 72.0 | 5.51 | 67.32 | 8.34 | 2.74 | -10.46 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0.3 | 0 | 2.24 | -21.95 | 1.74 | -28.1 | 0.5 | 11.11 | 22.33 | 43.05 | 2.97 | -35.99 | 1.85 | -44.28 | 0.00 | 0 | 57 | 11.76 | 2.45 | -22.47 |
| 2017 (3) | 68.24 | 83.1 | 62.14 | 86.33 | 3.06 | 11.68 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | -0.17 | 0 | 2.87 | 151.75 | 2.42 | 103.36 | 0.45 | 0 | 15.61 | 0 | 4.64 | 97.45 | 3.32 | 110.13 | 0.00 | 0 | 51 | 0.0 | 3.16 | 120.98 |
| 2016 (2) | 37.27 | -10.6 | 33.35 | -21.1 | 2.74 | 22.87 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.02 | 0 | -0.01 | 0 | 0.07 | -69.57 | -0.04 | 0 | 1.14 | 0 | 1.19 | 0 | -0.05 | 0 | 0.00 | 0 | 2.35 | 0 | 1.58 | 0 | 0.00 | 0 | 51 | 0.0 | 1.43 | 0 |
| 2015 (1) | 41.69 | -37.44 | 42.27 | -32.96 | 2.23 | -10.44 | 0.01 | 0.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.23 | 53.33 | 0.17 | 183.33 | -2.64 | 0 | -2.6 | 0 | -0.04 | 0 | 0.00 | 0 | -5.14 | 0 | -3.55 | 0 | 0.00 | 0 | 51 | 0.0 | -2.35 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 32.67 | -47.31 | -42.62 | 29.28 | -49.01 | -42.5 | 4.2 | 15.07 | 24.26 | 0.04 | -92.45 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.3 | -57.75 | 3100.0 | -0.5 | -130.49 | -119.01 | -0.36 | -124.83 | -117.82 | -0.14 | -173.68 | -123.33 | 0.00 | -100.0 | -100.0 | -0.47 | -127.17 | -116.26 | -0.85 | -189.47 | -132.69 | 6.80 | -9.45 | 101.18 | 78 | -7.14 | 11.43 | -0.32 | -117.98 | -111.27 |
| 24Q3 (19) | 62.01 | -17.07 | 69.98 | 57.42 | -15.13 | 74.0 | 3.65 | -31.39 | 48.98 | 0.53 | 562.5 | 2550.0 | 0.04 | -63.64 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 146.81 | 0.71 | 2266.67 | 222.41 | 1.64 | -9.89 | 272.73 | 1.45 | 10.69 | 281.58 | 0.19 | -62.0 | 216.67 | 11.85 | -57.3 | -17.94 | 1.73 | -6.49 | 220.37 | 0.95 | -42.07 | -22.76 | 7.51 | 26.64 | 1432.65 | 84 | 18.31 | 20.0 | 1.78 | -11.44 | 182.54 |
| 24Q2 (18) | 74.77 | 149.73 | 32.22 | 67.66 | 197.15 | 24.72 | 5.32 | 43.01 | 140.72 | 0.08 | -50.0 | 100.0 | 0.11 | 37.5 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -88.89 | -85.71 | 1.82 | -51.21 | 487.1 | 1.31 | -54.36 | 274.29 | 0.5 | -41.18 | 1350.0 | 27.75 | 21.28 | 0 | 1.85 | -54.88 | 277.55 | 1.64 | -50.75 | 811.11 | 5.93 | 44.63 | 11960.0 | 71 | 1.43 | 1.43 | 2.01 | -48.2 | 327.66 |
| 24Q1 (17) | 29.94 | -47.42 | 90.7 | 22.77 | -55.28 | 56.82 | 3.72 | 10.06 | 102.17 | 0.16 | 220.0 | 433.33 | 0.08 | -38.46 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | -5.26 | 0.27 | 2800.0 | -3.57 | 3.73 | 41.83 | 1081.58 | 2.87 | 42.08 | 855.26 | 0.85 | 41.67 | 0 | 22.88 | -0.04 | 0 | 4.10 | 41.87 | 859.26 | 3.33 | 28.08 | 491.76 | 4.10 | 21.3 | 859.26 | 70 | 0.0 | 0.0 | 3.88 | 36.62 | 1485.71 |
| 23Q4 (16) | 56.94 | 56.09 | 222.97 | 50.92 | 54.3 | 244.29 | 3.38 | 37.96 | 77.89 | 0.05 | 150.0 | 150.0 | 0.13 | 18.18 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 117.02 | 140.0 | -0.01 | 98.28 | 80.0 | 2.63 | 497.73 | 195.51 | 2.02 | 431.58 | 162.34 | 0.6 | 900.0 | 400.0 | 22.89 | 58.52 | 74.2 | 2.89 | 435.19 | 228.41 | 2.60 | 111.38 | 147.62 | 3.38 | 589.8 | 33700.0 | 70 | 0.0 | -19.54 | 2.84 | 350.79 | 189.8 |
| 23Q3 (15) | 36.48 | -35.49 | 116.37 | 33.0 | -39.17 | 104.59 | 2.45 | 10.86 | 36.11 | 0.02 | -50.0 | 100.0 | 0.11 | 22.22 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -288.0 | -361.11 | -0.58 | -376.19 | -627.27 | 0.44 | 41.94 | 145.83 | 0.38 | 8.57 | 142.7 | 0.06 | 250.0 | 185.71 | 14.44 | 0 | 0 | 0.54 | 10.2 | 148.21 | 1.23 | 583.33 | 196.09 | 0.49 | 1080.0 | 159.76 | 70 | 0.0 | -11.39 | 0.63 | 34.04 | 172.41 |
| 23Q2 (14) | 56.55 | 260.19 | 260.42 | 54.25 | 273.62 | 269.05 | 2.21 | 20.11 | 44.44 | 0.04 | 33.33 | 300.0 | 0.09 | 200.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 31.58 | -30.56 | 0.21 | -25.0 | -41.67 | 0.31 | 181.58 | 272.22 | 0.35 | 192.11 | 234.62 | -0.04 | 0 | -150.0 | 0.00 | 0 | 0 | 0.49 | 190.74 | 288.46 | 0.18 | 121.18 | 122.78 | -0.05 | 90.74 | -138.46 | 70 | 0.0 | -30.0 | 0.47 | 267.86 | 687.5 |
| 23Q1 (13) | 15.7 | -10.95 | -7.92 | 14.52 | -1.83 | -5.41 | 1.84 | -3.16 | 19.48 | 0.03 | 50.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 195.0 | -29.63 | 0.28 | 660.0 | 7.69 | -0.38 | -142.7 | -190.48 | -0.38 | -149.35 | -197.44 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.54 | -161.36 | -238.46 | -0.85 | -180.95 | -600.0 | -0.54 | -5500.0 | -238.46 | 70 | -19.54 | -30.0 | -0.28 | -128.57 | -153.85 |
| 22Q4 (12) | 17.63 | 4.57 | -12.07 | 14.79 | -8.31 | -29.44 | 1.9 | 5.56 | 24.18 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -211.11 | -2100.0 | -0.05 | -145.45 | -350.0 | 0.89 | 192.71 | 136.78 | 0.77 | 186.52 | 138.5 | 0.12 | 271.43 | 128.57 | 13.14 | 0 | 0 | 0.88 | 178.57 | 139.64 | 1.05 | 182.03 | 140.54 | 0.01 | 101.22 | 100.98 | 87 | 10.13 | -3.33 | 0.98 | 212.64 | 142.06 |
| 22Q3 (11) | 16.86 | 7.46 | -5.17 | 16.13 | 9.73 | -15.15 | 1.8 | 17.65 | 44.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -50.0 | 350.0 | 0.11 | -69.44 | 650.0 | -0.96 | -433.33 | 61.45 | -0.89 | -242.31 | 56.16 | -0.07 | -187.5 | 85.11 | 0.00 | 0 | 0 | -1.12 | -330.77 | 46.15 | -1.28 | -62.03 | 50.39 | -0.82 | -730.77 | -165.08 | 79 | -21.0 | -19.39 | -0.87 | -987.5 | 63.75 |
| 22Q2 (10) | 15.69 | -7.98 | -19.74 | 14.7 | -4.23 | -10.69 | 1.53 | -0.65 | -8.38 | 0.01 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 33.33 | 176.92 | 0.36 | 38.46 | 2.86 | -0.18 | -142.86 | -110.23 | -0.26 | -166.67 | -117.93 | 0.08 | 100.0 | -74.19 | 0.00 | -100.0 | -100.0 | -0.26 | -166.67 | -115.12 | -0.79 | -564.71 | -156.03 | 0.13 | -66.67 | -96.63 | 100 | 0.0 | 19.05 | -0.08 | -115.38 | -104.26 |
| 22Q1 (9) | 17.05 | -14.96 | -10.87 | 15.35 | -26.77 | -1.41 | 1.54 | 0.65 | -7.78 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 2600.0 | 800.0 | 0.26 | 1200.0 | 73.33 | 0.42 | 117.36 | -79.51 | 0.39 | 119.5 | -76.51 | 0.04 | 109.52 | -89.47 | 8.43 | 0 | -55.04 | 0.39 | 117.57 | -81.94 | 0.17 | 106.56 | -91.24 | 0.39 | 138.24 | -81.94 | 100 | 11.11 | 29.87 | 0.52 | 122.32 | -75.93 |
| 21Q4 (8) | 20.05 | 12.77 | 19.49 | 20.96 | 10.26 | 39.55 | 1.53 | 22.4 | 2.68 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.02 | 200.0 | -33.33 | -2.42 | 2.81 | -906.67 | -2.0 | 1.48 | -969.57 | -0.42 | 10.64 | -700.0 | 0.00 | 0 | -100.0 | -2.22 | -6.73 | -752.94 | -2.59 | -0.39 | -1096.15 | -1.02 | -180.95 | -149.51 | 90 | -8.16 | 30.43 | -2.33 | 2.92 | -668.29 |
| 21Q3 (7) | 17.78 | -9.05 | -14.15 | 19.01 | 15.49 | -7.54 | 1.25 | -25.15 | 35.87 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 157.14 | -0.02 | -105.71 | 80.0 | -2.49 | -241.48 | -186.21 | -2.03 | -240.0 | -190.0 | -0.47 | -251.61 | -176.47 | 0.00 | -100.0 | 0 | -2.08 | -220.93 | -105.94 | -2.58 | -282.98 | -235.06 | 1.26 | -67.36 | -27.59 | 98 | 16.67 | 42.03 | -2.4 | -227.66 | -215.79 |
| 21Q2 (6) | 19.55 | 2.2 | -11.38 | 16.46 | 5.72 | -19.47 | 1.67 | 0.0 | 57.55 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 0 | 0.35 | 133.33 | 450.0 | 1.76 | -14.15 | 282.61 | 1.45 | -12.65 | 291.89 | 0.31 | -18.42 | 244.44 | 17.79 | -5.12 | -11.09 | 1.72 | -20.37 | 212.73 | 1.41 | -27.32 | 135.0 | 3.86 | 78.7 | 36.4 | 84 | 9.09 | 25.37 | 1.88 | -12.96 | 229.82 |
| 21Q1 (5) | 19.13 | 14.0 | 23.66 | 15.57 | 3.66 | 23.18 | 1.67 | 12.08 | 68.69 | 0 | 0 | -100.0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -70.0 | 0.15 | 400.0 | 114.29 | 2.05 | 583.33 | 7.33 | 1.66 | 621.74 | 9.93 | 0.38 | 442.86 | -5.0 | 18.75 | -18.62 | -9.68 | 2.16 | 535.29 | -5.26 | 1.94 | 646.15 | 4.86 | 2.16 | 4.85 | -5.26 | 77 | 11.59 | 16.67 | 2.16 | 426.83 | 6.93 |
| 20Q4 (4) | 16.78 | -18.98 | 0.0 | 15.02 | -26.95 | 0.0 | 1.49 | 61.96 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 114.29 | 0.0 | 0.03 | 130.0 | 0.0 | 0.3 | 134.48 | 0.0 | 0.23 | 132.86 | 0.0 | 0.07 | 141.18 | 0.0 | 23.04 | 0 | 0.0 | 0.34 | 133.66 | 0.0 | 0.26 | 133.77 | 0.0 | 2.06 | 18.39 | 0.0 | 69 | 0.0 | 0.0 | 0.41 | 153.95 | 0.0 |
| 20Q3 (3) | 20.71 | -6.12 | 0.0 | 20.56 | 0.59 | 0.0 | 0.92 | -13.21 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.87 | -289.13 | 0.0 | -0.7 | -289.19 | 0.0 | -0.17 | -288.89 | 0.0 | 0.00 | -100.0 | 0.0 | -1.01 | -283.64 | 0.0 | -0.77 | -228.33 | 0.0 | 1.74 | -38.52 | 0.0 | 69 | 2.99 | 0.0 | -0.76 | -233.33 | 0.0 |
| 20Q2 (2) | 22.06 | 42.6 | 0.0 | 20.44 | 61.71 | 0.0 | 1.06 | 7.07 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -242.86 | 0.0 | 0.46 | -75.92 | 0.0 | 0.37 | -75.5 | 0.0 | 0.09 | -77.5 | 0.0 | 20.01 | -3.61 | 0.0 | 0.55 | -75.88 | 0.0 | 0.60 | -67.57 | 0.0 | 2.83 | 24.12 | 0.0 | 67 | 1.52 | 0.0 | 0.57 | -71.78 | 0.0 |
| 20Q1 (1) | 15.47 | 0.0 | 0.0 | 12.64 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 20.76 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 |
