現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.3989.68-0.10-1.5600.0502.29102.650.1-23.08000.87-13.761.89-15.621.45-23.680.45.260.010.0128.49133.53
2022 (9)1.26-8.7-0.130-1.00-0.0401.13334.620.13-88.39001.01-89.082.2419.151.941.790.382.70.010.055.02-31.42
2021 (8)1.38-46.09-1.120-0.9200.04300.00.26-89.211.12646.67009.25509.171.8839.261.3441.050.372.780.010.080.23-58.63
2020 (7)2.56611.11-0.150-1.2600.0102.41947.830.1525.0001.5236.131.35-18.180.95-20.170.365.880.01-50.0193.94735.02
2019 (6)0.36-76.16-0.130-1.410-0.0300.23-83.450.129.09001.126.451.65-1.21.19-13.770.3470.00.02100.023.23-75.54
2018 (5)1.5116.15-0.120-1.430-0.0101.3965.480.11-76.09001.05-76.521.6711.331.3811.290.2-9.090.010.094.977.39
2017 (4)1.3-14.47-0.460-0.9400.04100.00.84-40.00.46283.33004.46261.41.5-1.961.2415.890.22-8.330.01-50.088.44-22.62
2016 (3)1.525.56-0.120-1.500.02-71.431.45.260.1220.0001.2334.941.53-31.081.07-37.790.24-4.00.020.0114.2957.94
2015 (2)1.44-16.76-0.110-1.4400.0701.33-33.830.1-33.33000.91-24.432.227.251.72-4.970.2513.640.020.072.36-14.25
2014 (1)1.7326.280.280-1.490-0.1202.0100.15-90.26001.21-92.462.0745.771.8120.670.2246.670.02100.084.392.25
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.66-32.650.0-0.0200.0-1.15-3733.3321.77-0.0166.6700.64-34.690.00.02100.00.00000.61102.43-13.370.737.3552.080.610.038.640.10.00.000092.96-32.65-23.94
24Q2 (19)0.98196.9700100.0100.0-0.030.00.0-0.0325.0-200.00.98292.05000.00.01-87.5-50.00000.30-90.47-56.310.68100.065.850.61110.34103.330.10.00.0000138.0363.120
24Q1 (18)0.33-73.81-28.26-0.08-300.0-100.0-0.030.00.0-0.04-157.1400.25-79.84-40.480.08300.0100.00003.15375.59112.60.34-45.16-12.820.29-21.62-14.710.10.00.000084.62-68.44-19.06
23Q4 (17)1.2690.91113.56-0.020.033.33-0.0397.960.00.07001.2493.75121.430.020.0-33.330000.66-5.63-28.70.6229.1710.710.37-15.91-15.910.10.011.11000268.09119.34140.82
23Q3 (16)0.660144.44-0.020.0-100.0-1.47-4800.0-59.780100.000.643300.0146.150.020.0100.00000.702.11122.460.4817.07-17.240.4446.67-16.980.10.011.11000122.220180.66
23Q2 (15)0-100.0-100.0-0.0250.033.33-0.030.0-200.0-0.0100.0-0.02-104.76-109.090.02-50.0-33.330000.69-53.61-31.270.415.13-22.640.3-11.76-25.00.10.011.110000.00-100.0-100.0
23Q1 (14)0.46-22.03228.57-0.04-33.3320.0-0.030.00.000100.00.42-25.0366.670.0433.33-20.00001.4859.512.810.39-30.36-31.580.34-22.73-35.850.111.1111.11000104.55-6.09362.99
22Q4 (13)0.59118.5222.92-0.03-200.025.0-0.0396.7495.6500-100.00.56115.3827.270.03200.0-25.00000.93194.43-24.540.56-3.4514.290.44-16.9833.330.090.00.0000111.32155.63-2.59
22Q3 (12)0.278.012.5-0.0166.6766.67-0.92-9100.0-1433.330100.000.2618.1823.810.01-66.67-66.670000.32-68.45-67.190.589.437.410.5332.532.50.090.00.000043.55-14.65-11.09
22Q2 (11)0.2578.5792.31-0.0340.00.0-0.0166.6787.5-0.0166.670.00.22144.44120.00.03-40.00.00001.00-30.60.330.53-7.026.00.4-24.5317.650.090.00.000051.02125.9568.76
22Q1 (10)0.14-70.83-73.58-0.05-25.095.1-0.0395.6566.67-0.03-160.000.09-79.55118.370.0525.0-95.150001.4417.07-96.180.5716.3362.860.5360.61103.850.090.00.000022.58-80.24-85.09
21Q4 (9)0.48100.0-46.67-0.04-33.33-33.33-0.69-1050.0-527.270.050350.00.44109.52-49.430.0433.3333.330001.2328.020.620.49-9.2628.950.33-17.517.860.090.00.0000114.29133.33-53.02
21Q3 (8)0.2484.62-51.02-0.030.0-200.0-0.0625.093.480100.000.21110.0-56.250.030.050.00000.96-3.5331.250.548.012.50.417.650.00.090.00.000048.9862.01-51.02
21Q2 (7)0.13-75.47-82.43-0.0397.0640.0-0.0811.1127.27-0.010-150.00.1120.41-85.510.03-97.09-40.00001.00-97.36-56.940.542.8661.290.3430.7788.890.090.00.000030.23-80.04-88.97
21Q1 (6)0.53-41.1123.26-1.02-3300.0-1600.0-0.0918.1818.180100.00-0.49-156.32-232.431.033333.331616.6700037.733597.441189.070.35-7.8994.440.26-7.14188.890.090.00.0000151.43-37.75-36.61
20Q4 (5)0.983.671100.0-0.03-200.00.0-0.1188.0481.97-0.02000.8781.25825.00.0350.00.00001.0239.296.460.38-20.83-28.30.28-30.0-20.00.090.012.5000243.24143.241262.16
20Q3 (4)0.49-33.780.0-0.0180.00.0-0.92-736.360.00-100.00.00.48-30.430.00.02-60.00.0000.00.73-68.350.00.4854.840.00.4122.220.00.090.00.0000.0100.00-63.510.0
20Q2 (3)0.7472.090.0-0.0516.670.0-0.110.00.00.0200.00.6986.490.00.05-16.670.0000.02.31-20.910.00.3172.220.00.18100.00.00.090.00.0000.0274.0714.730.0
20Q1 (2)0.43577.780.0-0.06-100.00.0-0.1181.970.0000.00.37408.330.00.06100.00.0000.02.93205.370.00.18-66.040.00.09-74.290.00.0912.50.0000.0238.891241.360.0
19Q4 (1)-0.090.00.0-0.030.00.0-0.610.00.000.00.0-0.120.00.00.030.00.000.00.00.960.00.00.530.00.00.350.00.00.080.00.000.00.0-20.930.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。