損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.48 | -10.8 | 6.65 | -13.52 | 2.93 | -0.34 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | 0 | 0 | 0 | 0 | 0.04 | -80.0 | 0.12 | -61.29 | 2.01 | -21.18 | 1.45 | -23.68 | 0.56 | -15.15 | 28.01 | 8.69 | 4.49 | -23.38 | 4.16 | -16.3 | 0.00 | 0 | 32 | 0.0 | 2.42 | -17.69 |
| 2022 (9) | 12.87 | 6.28 | 7.69 | 1.99 | 2.94 | 9.7 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.31 | 0 | 2.55 | 40.11 | 1.9 | 41.79 | 0.66 | 37.5 | 25.77 | -2.68 | 5.86 | 28.23 | 4.97 | 12.7 | 0.00 | 0 | 32 | 10.34 | 2.94 | 33.03 |
| 2021 (8) | 12.11 | 22.57 | 7.54 | 24.22 | 2.68 | 9.39 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.07 | 0 | 1.82 | 41.09 | 1.34 | 41.05 | 0.48 | 41.18 | 26.48 | 0.08 | 4.57 | 22.19 | 4.41 | 39.56 | 0.00 | 0 | 29 | 16.0 | 2.21 | 32.34 |
| 2020 (7) | 9.88 | -8.18 | 6.07 | -5.6 | 2.45 | -8.58 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | 1.29 | -19.88 | 0.95 | -20.17 | 0.34 | -17.07 | 26.46 | 2.76 | 3.74 | -21.59 | 3.16 | -17.71 | 0.00 | 0 | 25 | 0.0 | 1.67 | -15.66 |
| 2019 (6) | 10.76 | 2.48 | 6.43 | 2.88 | 2.68 | 3.88 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.04 | 0 | 1.61 | -11.05 | 1.19 | -13.77 | 0.41 | -6.82 | 25.75 | 6.94 | 4.77 | -13.74 | 3.84 | 0.0 | 0.00 | 0 | 25 | 0.0 | 1.98 | -3.41 |
| 2018 (5) | 10.5 | 1.84 | 6.25 | -0.95 | 2.58 | 3.2 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0 | 0.15 | 200.0 | 1.81 | 16.77 | 1.38 | 11.29 | 0.44 | 41.94 | 24.08 | 20.04 | 5.53 | 9.5 | 3.84 | 3.23 | 0.00 | 0 | 25 | 4.17 | 2.05 | 13.89 |
| 2017 (4) | 10.31 | 6.07 | 6.31 | 4.3 | 2.5 | 16.82 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.05 | 0 | 1.55 | 12.32 | 1.24 | 15.89 | 0.31 | 0.0 | 20.06 | -9.8 | 5.05 | 19.67 | 3.72 | -2.36 | 0.00 | 0 | 24 | -4.0 | 1.8 | 9.09 |
| 2016 (3) | 9.72 | -11.07 | 6.05 | -7.91 | 2.14 | -0.47 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.15 | 0 | 1.38 | -38.12 | 1.07 | -37.79 | 0.31 | -39.22 | 22.24 | -3.22 | 4.22 | -37.48 | 3.81 | -28.65 | 0.00 | 0 | 25 | 0.0 | 1.65 | -34.78 |
| 2015 (2) | 10.93 | -11.78 | 6.57 | -14.01 | 2.15 | -19.78 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.83 | 2.23 | -3.46 | 1.72 | -4.97 | 0.51 | 2.0 | 22.98 | 5.32 | 6.75 | -9.76 | 5.34 | 8.76 | 0.00 | 0 | 25 | 4.17 | 2.53 | -1.94 |
| 2014 (1) | 12.39 | 29.2 | 7.64 | 30.38 | 2.68 | 16.02 | 0.01 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -26.09 | 0 | 0 | 0 | 0 | 0.13 | -38.1 | 0.24 | -42.86 | 2.31 | 25.54 | 1.81 | 20.67 | 0.5 | 47.06 | 21.82 | 17.44 | 7.48 | 20.45 | 4.91 | 45.27 | 0.00 | 0 | 24 | 0.0 | 2.58 | 26.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 3.33 | 31.1 | 14.43 | 1.87 | 23.03 | 6.86 | 0.78 | 14.71 | 4.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 71.43 | 1100.0 | 0.8 | 95.12 | 90.48 | 0.61 | 110.34 | 103.33 | 0.19 | 58.33 | 58.33 | 24.08 | -16.04 | -17.79 | 1.91 | 107.61 | 103.19 | 1.53 | 121.74 | 68.13 | 2.83 | 207.61 | 42.21 | 32 | 0.0 | 0.0 | 0.9 | 76.47 | 73.08 |
| 24Q1 (19) | 2.54 | -15.89 | -5.93 | 1.52 | -10.06 | -3.18 | 0.68 | -4.23 | -9.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0.07 | 275.0 | 0.0 | 0.41 | -29.31 | -10.87 | 0.29 | -21.62 | -14.71 | 0.12 | -40.0 | 0.0 | 28.68 | -18.17 | 8.39 | 0.92 | -21.37 | -13.21 | 0.69 | -46.09 | -17.86 | 0.92 | -79.74 | -13.21 | 32 | 0.0 | 0.0 | 0.51 | -25.0 | -8.93 |
| 23Q4 (18) | 3.02 | 5.96 | -6.5 | 1.69 | 3.05 | -8.15 | 0.71 | -2.74 | -14.46 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | -700.0 | -0.04 | -150.0 | -157.14 | 0.58 | 5.45 | -7.94 | 0.37 | -15.91 | -15.91 | 0.2 | 66.67 | 5.26 | 35.05 | 66.9 | 14.28 | 1.17 | -14.6 | -14.6 | 1.28 | 14.29 | 10.34 | 4.54 | 34.72 | -23.7 | 32 | 0.0 | 0.0 | 0.68 | 3.03 | -6.85 |
| 23Q3 (17) | 2.85 | -2.06 | -10.09 | 1.64 | -6.29 | -12.77 | 0.73 | -2.67 | 2.82 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -12.5 | 0.08 | 700.0 | -11.11 | 0.55 | 30.95 | -17.91 | 0.44 | 46.67 | -16.98 | 0.12 | 0.0 | -14.29 | 21.00 | -28.3 | 1.35 | 1.37 | 45.74 | -17.96 | 1.12 | 23.08 | -18.84 | 3.37 | 69.35 | -26.42 | 32 | 0.0 | 0.0 | 0.66 | 26.92 | -14.29 |
| 23Q2 (16) | 2.91 | 7.78 | -3.0 | 1.75 | 11.46 | -2.78 | 0.75 | 0.0 | 11.94 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -85.71 | 0.0 | 0.42 | -8.7 | -23.64 | 0.3 | -11.76 | -25.0 | 0.12 | 0.0 | -20.0 | 29.29 | 10.7 | 6.39 | 0.94 | -11.32 | -31.39 | 0.91 | 8.33 | -25.41 | 1.99 | 87.74 | -37.81 | 32 | 0.0 | 10.34 | 0.52 | -7.14 | -18.75 |
| 23Q1 (15) | 2.7 | -16.41 | -22.19 | 1.57 | -14.67 | -27.65 | 0.75 | -9.64 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -80.0 | 0.07 | 0.0 | -50.0 | 0.46 | -26.98 | -35.21 | 0.34 | -22.73 | -35.85 | 0.12 | -36.84 | -33.33 | 26.46 | -13.73 | 6.48 | 1.06 | -22.63 | -42.39 | 0.84 | -27.59 | -31.15 | 1.06 | -82.18 | -42.39 | 32 | 0.0 | 10.34 | 0.56 | -23.29 | -30.86 |
| 22Q4 (14) | 3.23 | 1.89 | -0.62 | 1.84 | -2.13 | -8.91 | 0.83 | 16.9 | 12.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 150.0 | 0.07 | -22.22 | 800.0 | 0.63 | -5.97 | 31.25 | 0.44 | -16.98 | 33.33 | 0.19 | 35.71 | 26.67 | 30.67 | 48.02 | -0.29 | 1.37 | -17.96 | 20.18 | 1.16 | -15.94 | 9.43 | 5.95 | 29.91 | 29.07 | 32 | 0.0 | 10.34 | 0.73 | -5.19 | 28.07 |
| 22Q3 (13) | 3.17 | 5.67 | 1.6 | 1.88 | 4.44 | -2.59 | 0.71 | 5.97 | 9.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 500.0 | 0.09 | 800.0 | 1000.0 | 0.67 | 21.82 | 26.42 | 0.53 | 32.5 | 32.5 | 0.14 | -6.67 | 7.69 | 20.72 | -24.74 | -12.79 | 1.67 | 21.9 | 20.14 | 1.38 | 13.11 | 7.81 | 4.58 | 43.12 | 31.99 | 32 | 10.34 | 10.34 | 0.77 | 20.31 | 22.22 |
| 22Q2 (12) | 3.0 | -13.54 | -0.33 | 1.8 | -17.05 | -3.23 | 0.67 | -6.94 | 3.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -92.86 | 133.33 | 0.55 | -22.54 | 17.02 | 0.4 | -24.53 | 17.65 | 0.15 | -16.67 | 15.38 | 27.53 | 10.78 | 0.33 | 1.37 | -25.54 | 1.48 | 1.22 | 0.0 | 5.17 | 3.20 | 73.91 | 33.89 | 29 | 0.0 | 16.0 | 0.64 | -20.99 | 12.28 |
| 22Q1 (11) | 3.47 | 6.77 | 27.11 | 2.17 | 7.43 | 25.43 | 0.72 | -2.7 | 10.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | 1100.0 | 0.14 | 1500.0 | 1500.0 | 0.71 | 47.92 | 108.82 | 0.53 | 60.61 | 103.85 | 0.18 | 20.0 | 125.0 | 24.85 | -19.21 | 5.92 | 1.84 | 61.4 | 76.92 | 1.22 | 15.09 | 45.24 | 1.84 | -60.09 | 76.92 | 29 | 0.0 | 16.0 | 0.81 | 42.11 | 84.09 |
| 21Q4 (10) | 3.25 | 4.17 | 10.54 | 2.02 | 4.66 | 8.6 | 0.74 | 13.85 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 33.33 | -0.01 | 0.0 | 0.0 | 0.48 | -9.43 | 29.73 | 0.33 | -17.5 | 17.86 | 0.15 | 15.38 | 66.67 | 30.76 | 29.46 | 25.04 | 1.14 | -17.99 | 1.79 | 1.06 | -17.19 | 16.48 | 4.61 | 32.85 | 22.61 | 29 | 0.0 | 16.0 | 0.57 | -9.52 | 21.28 |
| 21Q3 (9) | 3.12 | 3.65 | 14.29 | 1.93 | 3.76 | 16.97 | 0.65 | 0.0 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -200.0 | -0.01 | 66.67 | -125.0 | 0.53 | 12.77 | 1.92 | 0.4 | 17.65 | 0.0 | 0.13 | 0.0 | 8.33 | 23.76 | -13.41 | -0.67 | 1.39 | 2.96 | -11.46 | 1.28 | 10.34 | 14.29 | 3.47 | 45.19 | 31.44 | 29 | 16.0 | 16.0 | 0.63 | 10.53 | 1.61 |
| 21Q2 (8) | 3.01 | 10.26 | 39.35 | 1.86 | 7.51 | 39.85 | 0.65 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.03 | -200.0 | 40.0 | 0.47 | 38.24 | 80.77 | 0.34 | 30.77 | 88.89 | 0.13 | 62.5 | 62.5 | 27.44 | 16.97 | -13.6 | 1.35 | 29.81 | 92.86 | 1.16 | 38.1 | 61.11 | 2.39 | 129.81 | 123.36 | 25 | 0.0 | 0.0 | 0.57 | 29.55 | 62.86 |
| 21Q1 (7) | 2.73 | -7.14 | 33.17 | 1.73 | -6.99 | 38.4 | 0.65 | -7.14 | 3.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | -0.01 | 0.0 | 75.0 | 0.34 | -8.11 | 142.86 | 0.26 | -7.14 | 188.89 | 0.08 | -11.11 | 100.0 | 23.46 | -4.63 | -24.81 | 1.04 | -7.14 | 181.08 | 0.84 | -7.69 | 104.88 | 1.04 | -72.34 | 181.08 | 25 | 0.0 | 0.0 | 0.44 | -6.38 | 91.3 |
| 20Q4 (6) | 2.94 | 7.69 | -6.07 | 1.86 | 12.73 | -3.12 | 0.7 | 16.67 | 4.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 57.14 | -0.01 | -125.0 | 83.33 | 0.37 | -28.85 | -22.92 | 0.28 | -30.0 | -20.0 | 0.09 | -25.0 | -30.77 | 24.60 | 2.84 | -9.29 | 1.12 | -28.66 | -20.57 | 0.91 | -18.75 | -28.91 | 3.76 | 42.42 | -21.67 | 25 | 0.0 | 0.0 | 0.47 | -24.19 | -17.54 |
| 20Q3 (5) | 2.73 | 26.39 | 7.06 | 1.65 | 24.06 | 15.38 | 0.6 | 15.38 | -3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 116.67 | 0.04 | 180.0 | 136.36 | 0.52 | 100.0 | 36.84 | 0.4 | 122.22 | 42.86 | 0.12 | 50.0 | 20.0 | 23.92 | -24.69 | -9.53 | 1.57 | 124.29 | 37.72 | 1.12 | 55.56 | -8.2 | 2.64 | 146.73 | -22.58 | 25 | 0.0 | 0.0 | 0.62 | 77.14 | 29.17 |
| 20Q2 (4) | 2.16 | 5.37 | 0.0 | 1.33 | 6.4 | 0.0 | 0.52 | -17.46 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.05 | -25.0 | 0.0 | 0.26 | 85.71 | 0.0 | 0.18 | 100.0 | 0.0 | 0.08 | 100.0 | 0.0 | 31.76 | 1.79 | 0.0 | 0.70 | 89.19 | 0.0 | 0.72 | 75.61 | 0.0 | 1.07 | 189.19 | 0.0 | 25 | 0.0 | 0.0 | 0.35 | 52.17 | 0.0 |
| 20Q1 (3) | 2.05 | -34.5 | 0.0 | 1.25 | -34.9 | 0.0 | 0.63 | -5.97 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 85.71 | 0.0 | -0.04 | 33.33 | 0.0 | 0.14 | -70.83 | 0.0 | 0.09 | -74.29 | 0.0 | 0.04 | -69.23 | 0.0 | 31.20 | 15.04 | 0.0 | 0.37 | -73.76 | 0.0 | 0.41 | -67.97 | 0.0 | 0.37 | -92.29 | 0.0 | 25 | 0.0 | 0.0 | 0.23 | -59.65 | 0.0 |
| 19Q4 (2) | 3.13 | 22.75 | 0.0 | 1.92 | 34.27 | 0.0 | 0.67 | 8.06 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 41.67 | 0.0 | -0.06 | 45.45 | 0.0 | 0.48 | 26.32 | 0.0 | 0.35 | 25.0 | 0.0 | 0.13 | 30.0 | 0.0 | 27.12 | 2.57 | 0.0 | 1.41 | 23.68 | 0.0 | 1.28 | 4.92 | 0.0 | 4.80 | 40.76 | 0.0 | 25 | 0.0 | 0.0 | 0.57 | 18.75 | 0.0 |
| 19Q3 (1) | 2.55 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 26.44 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 3.41 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
