損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.48-10.86.65-13.522.93-0.340.02100.0000000000.03-72.7300000.04-80.00.12-61.292.01-21.181.45-23.680.56-15.1528.018.694.49-23.384.16-16.30.000320.02.42-17.69
2022 (9)12.876.287.691.992.949.70.010.0000000000.11266.6700000.200.3102.5540.111.941.790.6637.525.77-2.685.8628.234.9712.70.0003210.342.9433.03
2021 (8)12.1122.577.5424.222.689.390.010.0000000000.03-57.140000-0.090-0.0701.8241.091.3441.050.4841.1826.480.084.5722.194.4139.560.0002916.02.2132.34
2020 (7)9.88-8.186.07-5.62.45-8.580.010.00.010.00.01000000.07-22.220000-0.10-0.0601.29-19.880.95-20.170.34-17.0726.462.763.74-21.593.16-17.710.000250.01.67-15.66
2019 (6)10.762.486.432.882.683.880.01-50.00.01-50.00000000.0928.570000-0.130-0.0401.61-11.051.19-13.770.41-6.8225.756.944.77-13.743.840.00.000250.01.98-3.41
2018 (5)10.51.846.25-0.952.583.20.020.00.020.00000000.07-30.00.010.0000.0500.15200.01.8116.771.3811.290.4441.9424.0820.045.539.53.843.230.000254.172.0513.89
2017 (4)10.316.076.314.32.516.820.02100.00.020.00000000.1100.00.01000-0.0800.0501.5512.321.2415.890.310.020.06-9.85.0519.673.72-2.360.00024-4.01.89.09
2016 (3)9.72-11.076.05-7.912.14-0.470.010.00.02-33.330000000.050.00000-0.210-0.1501.38-38.121.07-37.790.31-39.2222.24-3.224.22-37.483.81-28.650.000250.01.65-34.78
2015 (2)10.93-11.786.57-14.012.15-19.780.010.00.03-25.00000000.05-70.590000000.01-95.832.23-3.461.72-4.970.512.022.985.326.75-9.765.348.760.000254.172.53-1.94
2014 (1)12.3929.27.6430.382.6816.020.01-50.00.0400000000.17-26.0900000.13-38.10.24-42.862.3125.541.8120.670.547.0621.8217.447.4820.454.9145.270.000240.02.5826.47
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.29-1.215.441.78-4.818.540.780.06.850.010.000000000000000-100.000-100.000000-100.0-100.00.07-41.67-12.50.80.045.450.610.038.640.18-5.2650.022.81-5.278.621.931.0540.881.6910.4650.894.7668.241.25320.00.00.89-1.1134.85
24Q2 (19)3.3331.114.431.8723.036.860.7814.714.00.010.00.00000000000000.07600.000.01000000.03-50.000.1271.431100.00.895.1290.480.61110.34103.330.1958.3358.3324.08-16.04-17.791.91107.61103.191.53121.7468.132.83207.6142.21320.00.00.976.4773.08
24Q1 (18)2.54-15.89-5.931.52-10.06-3.180.68-4.23-9.330.010.000000000000000.010.00.00000000.06200.0200.00.07275.00.00.41-29.31-10.870.29-21.62-14.710.12-40.00.028.68-18.178.390.92-21.37-13.210.69-46.09-17.860.92-79.74-13.21320.00.00.51-25.0-8.93
23Q4 (17)3.025.96-6.51.693.05-8.150.71-2.74-14.460.01000000000000000.010-83.33000000-0.06-185.71-700.0-0.04-150.0-157.140.585.45-7.940.37-15.91-15.910.266.675.2635.0566.914.281.17-14.6-14.61.2814.2910.344.5434.72-23.7320.00.00.683.03-6.85
23Q3 (16)2.85-2.06-10.091.64-6.29-12.770.73-2.672.820-100.0000000000000000-100.00000000.070-12.50.08700.0-11.110.5530.95-17.910.4446.67-16.980.120.0-14.2921.00-28.31.351.3745.74-17.961.1223.08-18.843.3769.35-26.42320.00.00.6626.92-14.29
23Q2 (15)2.917.78-3.01.7511.46-2.780.750.011.940.01000000000000000-100.0-100.00000000-100.000.01-85.710.00.42-8.7-23.640.3-11.76-25.00.120.0-20.029.2910.76.390.94-11.32-31.390.918.33-25.411.9987.74-37.81320.010.340.52-7.14-18.75
23Q1 (14)2.7-16.41-22.191.57-14.67-27.650.75-9.644.170000000000000000.01-83.33-66.670000000.02100.0-80.00.070.0-50.00.46-26.98-35.210.34-22.73-35.850.12-36.84-33.3326.46-13.736.481.06-22.63-42.390.84-27.59-31.151.06-82.18-42.39320.010.340.56-23.29-30.86
22Q4 (13)3.231.89-0.621.84-2.13-8.910.8316.912.160000000000000000.06500.0500.00000000.01-87.5150.00.07-22.22800.00.63-5.9731.250.44-16.9833.330.1935.7126.6730.6748.02-0.291.37-17.9620.181.16-15.949.435.9529.9129.07320.010.340.73-5.1928.07
22Q3 (12)3.175.671.61.884.44-2.590.715.979.230000000000000000.010.00.00000000.080500.00.09800.01000.00.6721.8226.420.5332.532.50.14-6.677.6920.72-24.74-12.791.6721.920.141.3813.117.814.5843.1231.993210.3410.340.7720.3122.22
22Q2 (11)3.0-13.54-0.331.8-17.05-3.230.67-6.943.080000000000000000.01-66.670.00000000-100.0100.00.01-92.86133.330.55-22.5417.020.4-24.5317.650.15-16.6715.3827.5310.780.331.37-25.541.481.220.05.173.2073.9133.89290.016.00.64-20.9912.28
22Q1 (10)3.476.7727.112.177.4325.430.72-2.710.770000000000000000.03200.0200.00000000.1600.01100.00.141500.01500.00.7147.92108.820.5360.61103.850.1820.0125.024.85-19.215.921.8461.476.921.2215.0945.241.84-60.0976.92290.016.00.8142.1184.09
21Q4 (9)3.254.1710.542.024.668.60.7413.855.710000000000000000.010.0-50.0000000-0.020.033.33-0.010.00.00.48-9.4329.730.33-17.517.860.1515.3866.6730.7629.4625.041.14-17.991.791.06-17.1916.484.6132.8522.61290.016.00.57-9.5221.28
21Q3 (8)3.123.6514.291.933.7616.970.650.08.330000000000000000.010.0-50.0000000-0.0250.0-200.0-0.0166.67-125.00.5312.771.920.417.650.00.130.08.3323.76-13.41-0.671.392.96-11.461.2810.3414.293.4745.1931.442916.016.00.6310.531.61
21Q2 (7)3.0110.2639.351.867.5139.850.650.025.00000000000000000.010.00000000-0.04-300.00-0.03-200.040.00.4738.2480.770.3430.7788.890.1362.562.527.4416.97-13.61.3529.8192.861.1638.161.112.39129.81123.36250.00.00.5729.5562.86
21Q1 (6)2.73-7.1433.171.73-6.9938.40.65-7.143.170000000000000000.01-50.00.0000000-0.0166.670.0-0.010.075.00.34-8.11142.860.26-7.14188.890.08-11.11100.023.46-4.63-24.811.04-7.14181.080.84-7.69104.881.04-72.34181.08250.00.00.44-6.3891.3
20Q4 (5)2.947.69-6.071.8612.73-3.120.716.674.480000000000000000.020.00.0000000-0.03-250.057.14-0.01-125.083.330.37-28.85-22.920.28-30.0-20.00.09-25.0-30.7724.602.84-9.291.12-28.66-20.570.91-18.75-28.913.7642.42-21.67250.00.00.47-24.19-17.54
20Q3 (4)2.7326.390.01.6524.060.00.615.380.0000.0000.0000.0000.0000.00.0200.0000.0000.00.0200.00.04180.00.00.52100.00.00.4122.220.00.1250.00.023.92-24.690.01.57124.290.01.1255.560.02.64146.730.0250.00.00.6277.140.0
20Q2 (3)2.165.370.01.336.40.00.52-17.460.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.05-25.00.00.2685.710.00.18100.00.00.08100.00.031.761.790.00.7089.190.00.7275.610.01.07189.190.0250.00.00.3552.170.0
20Q1 (2)2.05-34.50.01.25-34.90.00.63-5.970.0000.0000.0000.0000.0000.00.01-50.00.0000.0000.0-0.0185.710.0-0.0433.330.00.14-70.830.00.09-74.290.00.04-69.230.031.2015.040.00.37-73.760.00.41-67.970.00.37-92.290.0250.00.00.23-59.650.0
19Q4 (1)3.130.00.01.920.00.00.670.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.0-0.070.00.0-0.060.00.00.480.00.00.350.00.00.130.00.027.120.00.01.410.00.01.280.00.04.800.00.0250.00.00.570.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。