損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.51 | 1.27 | 11.13 | 9.22 | 4.64 | 2.65 | 0.03 | -25.0 | 0.17 | 41.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57 | 0 | -0.03 | 0 | -5.79 | 0 | -8.06 | 0 | -7.92 | 0 | -0.14 | 0 | 0.00 | 0 | -7.18 | 0 | -1.92 | 0 | 0.00 | 0 | 110 | 0.0 | -6.46 | 0 |
| 2022 (9) | 13.34 | 7.93 | 10.19 | 14.37 | 4.52 | 20.21 | 0.04 | -33.33 | 0.12 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -93.18 | 0.07 | -58.82 | -0.04 | 0 | -0.29 | 0 | -8.14 | 0 | -9.52 | 0 | -9.4 | 0 | -0.12 | 0 | 0.00 | 0 | -8.53 | 0 | -1.14 | 0 | 0.00 | 0 | 110 | 22.22 | -8.08 | 0 |
| 2021 (8) | 12.36 | -16.6 | 8.91 | 2.65 | 3.76 | -11.74 | 0.06 | -57.14 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | 0.17 | 0 | 0.42 | 2000.0 | 0.02 | 0 | -3.56 | 0 | -3.87 | 0 | -3.78 | 0 | -0.09 | 0 | 0.00 | 0 | -4.20 | 0 | -0.20 | 0 | 0.00 | 0 | 90 | 1.12 | -2.64 | 0 |
| 2020 (7) | 14.82 | -17.02 | 8.68 | -11.07 | 4.26 | -16.14 | 0.14 | -46.15 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.06 | 0 | -2.9 | 0 | -1.02 | 0 | -1.14 | 0 | 0.12 | -79.66 | 0.00 | 0 | -1.28 | 0 | 1.59 | -28.7 | 0.00 | 0 | 89 | 1.14 | 0.27 | -94.17 |
| 2019 (6) | 17.86 | -8.5 | 9.76 | -7.49 | 5.08 | -0.39 | 0.26 | 333.33 | 0.03 | -40.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | 3.22 | -17.65 | 2.68 | -16.25 | 0.59 | -19.18 | 18.23 | -2.93 | 3.00 | -24.24 | 2.23 | -21.75 | 0.00 | 0 | 88 | 10.0 | 4.63 | -10.1 |
| 2018 (5) | 19.52 | 1.35 | 10.55 | 2.43 | 5.1 | 14.35 | 0.06 | 50.0 | 0.05 | -77.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | 0 | 3.91 | -7.78 | 3.2 | -10.36 | 0.73 | 8.96 | 18.78 | 18.86 | 3.96 | -16.28 | 2.85 | -17.39 | 0.00 | 0 | 80 | 6.67 | 5.15 | -3.92 |
| 2017 (4) | 19.26 | 5.82 | 10.3 | 2.79 | 4.46 | -12.89 | 0.04 | 33.33 | 0.22 | -29.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.29 | -19.44 | -0.28 | 0 | -0.26 | 0 | 4.24 | 35.46 | 3.57 | 23.1 | 0.67 | 191.3 | 15.80 | 113.23 | 4.73 | 30.66 | 3.45 | 35.83 | 0.00 | 0 | 75 | 4.17 | 5.36 | 28.85 |
| 2016 (3) | 18.2 | 9.64 | 10.02 | 4.81 | 5.12 | 27.68 | 0.03 | 50.0 | 0.31 | 34.78 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | -0.07 | 0 | 0.08 | 0 | 3.13 | 7.19 | 2.9 | 5.07 | 0.23 | 43.75 | 7.41 | 36.72 | 3.62 | -19.02 | 2.54 | -1.93 | 0.00 | 0 | 72 | 28.57 | 4.16 | 12.43 |
| 2015 (2) | 16.6 | 22.69 | 9.56 | 17.88 | 4.01 | 9.86 | 0.02 | 0 | 0.23 | 2200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | -0.11 | 0 | 2.92 | 64.97 | 2.76 | 65.27 | 0.16 | 60.0 | 5.42 | -4.07 | 4.47 | 15.8 | 2.59 | 71.52 | 0.00 | 0 | 56 | 33.33 | 3.7 | 65.92 |
| 2014 (1) | 13.53 | 29.1 | 8.11 | 29.35 | 3.65 | 14.06 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.77 | 73.53 | 1.67 | 49.11 | 0.1 | 0 | 5.65 | 0 | 3.86 | 26.97 | 1.51 | 52.53 | 0.00 | 0 | 42 | 16.67 | 2.23 | 67.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.58 | -2.14 | 27.93 | 2.89 | -3.34 | -4.3 | 1.15 | -6.5 | -0.86 | 0.02 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.99 | 155.93 | 158.24 | 1.53 | 216.79 | 166.81 | 1.53 | 216.79 | 166.81 | 0 | 0 | 0 | 0.01 | 0 | 0 | 1.38 | 216.95 | 166.67 | 0.49 | 19.51 | 192.45 | -1.70 | 44.81 | 76.22 | 111 | 0.0 | 0.0 | 1.91 | 312.22 | 201.6 |
| 24Q2 (19) | 4.68 | 34.87 | 45.34 | 2.99 | 30.0 | 9.12 | 1.23 | 6.96 | -13.38 | 0.01 | -50.0 | 0.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 66.67 | 0 | -1.77 | 16.9 | -2.91 | -1.31 | 37.62 | 50.75 | -1.31 | 37.62 | 50.75 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.18 | 37.89 | 50.83 | 0.41 | 1266.67 | 148.24 | -3.08 | -62.11 | 39.25 | 111 | 0.0 | 0.0 | -0.9 | 47.67 | 60.18 |
| 24Q1 (18) | 3.47 | -13.25 | 28.52 | 2.3 | -23.59 | -2.54 | 1.15 | 36.9 | -6.5 | 0.02 | 100.0 | 100.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | -50.0 | 0 | -2.13 | -565.62 | -3.9 | -2.1 | -1066.67 | 28.33 | -2.1 | -5150.0 | 28.33 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -1.90 | -6233.33 | 28.57 | 0.03 | -88.0 | 103.8 | -1.90 | 73.54 | 28.57 | 111 | 0.91 | 0.91 | -1.72 | -847.83 | 32.55 |
| 23Q4 (17) | 4.0 | 11.73 | 12.99 | 3.01 | -0.33 | -1.95 | 0.84 | -27.59 | -32.26 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 2.54 | 0 | 6450.0 | -0.02 | -100.0 | -150.0 | -0.32 | 81.18 | 89.97 | -0.18 | 92.14 | 95.45 | -0.04 | 98.25 | 98.98 | -0.14 | 0 | -366.67 | 0.00 | 0 | 0 | -0.03 | 98.55 | 99.16 | 0.25 | 147.17 | 137.31 | -7.18 | -0.42 | 15.83 | 110 | -0.9 | 0.0 | 0.23 | 112.23 | 106.46 |
| 23Q3 (16) | 3.58 | 11.18 | 4.68 | 3.02 | 10.22 | 14.39 | 1.16 | -18.31 | 0.0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 90.91 | -1.7 | 1.16 | 10.53 | -2.29 | 13.91 | -0.88 | -2.29 | 13.91 | -2.23 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -2.07 | 13.75 | -1.97 | -0.53 | 37.65 | -70.97 | -7.15 | -41.03 | -43.86 | 111 | 0.0 | 0.91 | -1.88 | 16.81 | 0.0 |
| 23Q2 (15) | 3.22 | 19.26 | -5.29 | 2.74 | 16.1 | 11.38 | 1.42 | 15.45 | 37.86 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 100.0 | -1.72 | 16.1 | -17.01 | -2.66 | 9.22 | -71.61 | -2.66 | 9.22 | -75.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -2.40 | 9.77 | -72.66 | -0.85 | -7.59 | -1600.0 | -5.07 | -90.6 | -72.45 | 111 | 0.91 | 0.91 | -2.26 | 11.37 | -86.78 |
| 23Q1 (14) | 2.7 | -23.73 | -9.09 | 2.36 | -23.13 | 16.26 | 1.23 | -0.81 | 11.82 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | -2.05 | 35.74 | -29.75 | -2.93 | 26.01 | -69.36 | -2.93 | 25.45 | -71.35 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -2.66 | 25.28 | -71.61 | -0.79 | -17.91 | -558.33 | -2.66 | 68.82 | -71.61 | 110 | 0.0 | 0.0 | -2.55 | 28.37 | -79.58 |
| 22Q4 (13) | 3.54 | 3.51 | 14.56 | 3.07 | 16.29 | 26.86 | 1.24 | 6.9 | 58.97 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | -0.04 | 0 | -118.18 | 0.04 | 136.36 | 0.0 | -3.19 | -67.89 | -114.09 | -3.96 | -74.45 | -145.96 | -3.93 | -75.45 | -147.17 | -0.03 | 0.0 | -50.0 | 0.00 | 0 | 0 | -3.56 | -75.37 | -101.13 | -0.67 | -116.13 | -644.44 | -8.53 | -71.63 | -103.1 | 110 | 0.0 | 22.22 | -3.56 | -89.36 | -171.76 |
| 22Q3 (12) | 3.42 | 0.59 | 7.55 | 2.64 | 7.32 | 21.1 | 1.16 | 12.62 | 24.73 | 0.01 | 0.0 | -50.0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | -0.11 | -57.14 | -1000.0 | -1.9 | -29.25 | -100.0 | -2.27 | -46.45 | -160.92 | -2.24 | -47.37 | -160.47 | -0.03 | 0.0 | -200.0 | 0.00 | 0 | 0 | -2.03 | -46.04 | -113.68 | -0.31 | -520.0 | -487.5 | -4.97 | -69.05 | -102.86 | 110 | 0.0 | 22.22 | -1.88 | -55.37 | -235.71 |
| 22Q2 (11) | 3.4 | 14.48 | 10.39 | 2.46 | 21.18 | 6.96 | 1.03 | -6.36 | -2.83 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -93.9 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.07 | 53.33 | -600.0 | -1.47 | 6.96 | -512.5 | -1.55 | 10.4 | -192.45 | -1.52 | 11.11 | -237.78 | -0.03 | 0.0 | 57.14 | 0.00 | 0 | 0 | -1.39 | 10.32 | -178.0 | -0.05 | 58.33 | 73.68 | -2.94 | -89.68 | -97.32 | 110 | 0.0 | 22.22 | -1.21 | 14.79 | -450.0 |
| 22Q1 (10) | 2.97 | -3.88 | -1.33 | 2.03 | -16.12 | 1.0 | 1.1 | 41.03 | 11.11 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | -0.15 | -475.0 | 0 | -1.58 | -6.04 | -79.55 | -1.73 | -7.45 | -98.85 | -1.71 | -7.55 | -94.32 | -0.03 | -50.0 | -400.0 | 0.00 | 0 | 0 | -1.55 | 12.43 | -56.57 | -0.12 | -33.33 | 0 | -1.55 | 63.1 | -56.57 | 110 | 22.22 | 23.6 | -1.42 | -8.4 | -153.57 |
| 21Q4 (9) | 3.09 | -2.83 | -10.17 | 2.42 | 11.01 | 7.56 | 0.78 | -16.13 | -27.1 | 0.01 | -50.0 | -66.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0 | 0.22 | 4.76 | 0 | 0.04 | 500.0 | 200.0 | -1.49 | -56.84 | -16.41 | -1.61 | -85.06 | -37.61 | -1.59 | -84.88 | -80.68 | -0.02 | -100.0 | 93.1 | 0.00 | 0 | 0 | -1.77 | -86.32 | -78.79 | -0.09 | -212.5 | -125.0 | -4.20 | -71.43 | -228.12 | 90 | 0.0 | 1.12 | -1.31 | -133.93 | -54.12 |
| 21Q3 (8) | 3.18 | 3.25 | -11.17 | 2.18 | -5.22 | 3.32 | 0.93 | -12.26 | -13.08 | 0.02 | 100.0 | 0.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 0 | 0 | 0.21 | 0 | 950.0 | -0.01 | 0.0 | 66.67 | -0.95 | -295.83 | -46.15 | -0.87 | -64.15 | -234.62 | -0.86 | -91.11 | -152.94 | -0.01 | 85.71 | -111.11 | 0.00 | 0 | 0 | -0.95 | -90.0 | -143.59 | 0.08 | 142.11 | -71.43 | -2.45 | -64.43 | -744.83 | 90 | 0.0 | 1.12 | -0.56 | -154.55 | -1033.33 |
| 21Q2 (7) | 3.08 | 2.33 | -25.24 | 2.3 | 14.43 | 2.68 | 1.06 | 7.07 | 3.92 | 0.01 | -50.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 1071.43 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.24 | 72.73 | 60.0 | -0.53 | 39.08 | -312.0 | -0.45 | 48.86 | -850.0 | -0.07 | -800.0 | -136.84 | 0.00 | 0 | -100.0 | -0.50 | 49.49 | -814.29 | -0.19 | 0 | -132.2 | -1.49 | -50.51 | -1755.56 | 90 | 1.12 | 5.88 | -0.22 | 60.71 | -138.6 |
| 21Q1 (6) | 3.01 | -12.5 | -17.98 | 2.01 | -10.67 | -2.9 | 0.99 | -7.48 | -10.0 | 0.02 | -33.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.88 | 31.25 | -151.43 | -0.87 | 25.64 | -680.0 | -0.88 | 0.0 | -4500.0 | 0.01 | 103.45 | -91.67 | 0.00 | 0 | -100.0 | -0.99 | 0.0 | -3400.0 | 0.00 | -100.0 | -100.0 | -0.99 | 22.66 | -3400.0 | 89 | 0.0 | -1.11 | -0.56 | 34.12 | -214.29 |
| 20Q4 (5) | 3.44 | -3.91 | -27.88 | 2.25 | 6.64 | -5.86 | 1.07 | 0.0 | -18.32 | 0.03 | 50.0 | -57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -33.33 | -300.0 | -1.28 | -96.92 | -3300.0 | -1.17 | -350.0 | -205.41 | -0.88 | -158.82 | -184.62 | -0.29 | -422.22 | -514.29 | 0.00 | 0 | -100.0 | -0.99 | -153.85 | -183.9 | 0.36 | 28.57 | -60.0 | -1.28 | -341.38 | -142.11 | 89 | 0.0 | 1.14 | -0.85 | -1516.67 | -157.82 |
| 20Q3 (4) | 3.58 | -13.11 | 0.0 | 2.11 | -5.8 | 0.0 | 1.07 | 4.9 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.65 | -8.33 | 0.0 | -0.26 | -204.0 | 0.0 | -0.34 | -666.67 | 0.0 | 0.09 | -52.63 | 0.0 | 0.00 | -100.0 | 0.0 | -0.39 | -657.14 | 0.0 | 0.28 | -52.54 | 0.0 | -0.29 | -422.22 | 0.0 | 89 | 4.71 | 0.0 | 0.06 | -89.47 | 0.0 |
| 20Q2 (3) | 4.12 | 12.26 | 0.0 | 2.24 | 8.21 | 0.0 | 1.02 | -7.27 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.6 | -71.43 | 0.0 | 0.25 | 66.67 | 0.0 | 0.06 | 200.0 | 0.0 | 0.19 | 58.33 | 0.0 | 76.52 | -7.46 | 0.0 | 0.07 | 133.33 | 0.0 | 0.59 | 78.79 | 0.0 | 0.09 | 200.0 | 0.0 | 85 | -5.56 | 0.0 | 0.57 | 16.33 | 0.0 |
| 20Q1 (2) | 3.67 | -23.06 | 0.0 | 2.07 | -13.39 | 0.0 | 1.1 | -16.03 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.35 | -975.0 | 0.0 | 0.15 | -86.49 | 0.0 | 0.02 | -98.08 | 0.0 | 0.12 | 71.43 | 0.0 | 82.69 | 1134.18 | 0.0 | 0.03 | -97.46 | 0.0 | 0.33 | -63.33 | 0.0 | 0.03 | -99.01 | 0.0 | 90 | 2.27 | 0.0 | 0.49 | -66.67 | 0.0 |
| 19Q4 (1) | 4.77 | 0.0 | 0.0 | 2.39 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 6.70 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 88 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 |
