損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.19 | -10.83 | 7.77 | -15.08 | 2.55 | 2.41 | 0.02 | 100.0 | 0.08 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 1.86 | -26.77 | 1.52 | -27.62 | 0.34 | -20.93 | 18.28 | 6.78 | 3.55 | -28.14 | 3.64 | -4.46 | 0.00 | 0 | 42 | 0.0 | 2.22 | -24.49 |
| 2022 (9) | 13.67 | 13.16 | 9.15 | 7.39 | 2.49 | 10.67 | 0.01 | 0 | 0.08 | 33.33 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.04 | -20.0 | 0.23 | 475.0 | 0 | 0 | 0.25 | 0 | 0.5 | 0 | 2.54 | 95.38 | 2.1 | 87.5 | 0.43 | 138.89 | 17.12 | 21.85 | 4.94 | 86.42 | 3.81 | 41.64 | 0.00 | 0 | 42 | 0.0 | 2.94 | 70.93 |
| 2021 (8) | 12.08 | 25.44 | 8.52 | 29.09 | 2.25 | 0.45 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | -37.5 | 0.04 | 0 | 0 | 0 | -0.06 | 0 | -0.01 | 0 | 1.3 | 66.67 | 1.12 | 62.32 | 0.18 | 100.0 | 14.05 | 23.14 | 2.65 | 61.59 | 2.69 | 61.08 | 0.00 | 0 | 42 | 0.0 | 1.72 | 43.33 |
| 2020 (7) | 9.63 | -26.93 | 6.6 | -21.71 | 2.24 | -12.5 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.01 | 0 | 0.78 | -64.71 | 0.69 | -59.88 | 0.09 | -81.63 | 11.41 | -48.65 | 1.64 | -59.9 | 1.67 | -58.77 | 0.00 | 0 | 42 | 2.44 | 1.2 | -54.2 |
| 2019 (6) | 13.18 | 27.71 | 8.43 | 22.17 | 2.56 | 13.78 | 0.01 | 0.0 | 0.04 | -60.0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.02 | -71.43 | 2.21 | 76.8 | 1.72 | 70.3 | 0.49 | 104.17 | 22.22 | 15.49 | 4.09 | 55.51 | 4.05 | 80.8 | 0.00 | 0 | 41 | 10.81 | 2.62 | 71.24 |
| 2018 (5) | 10.32 | 1.78 | 6.9 | 1.77 | 2.25 | 6.13 | 0.01 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.07 | 0 | 1.25 | 20.19 | 1.01 | 12.22 | 0.24 | 71.43 | 19.24 | 42.41 | 2.63 | 18.47 | 2.24 | -14.5 | 0.00 | 0 | 37 | 8.82 | 1.53 | 15.04 |
| 2017 (4) | 10.14 | 14.71 | 6.78 | 11.7 | 2.12 | 2.42 | 0.01 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -71.43 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.2 | 0 | 1.04 | 40.54 | 0.9 | 36.36 | 0.14 | 75.0 | 13.51 | 27.94 | 2.22 | 32.93 | 2.62 | 74.67 | 0.00 | 0 | 34 | 0.0 | 1.33 | 30.39 |
| 2016 (3) | 8.84 | 10.09 | 6.07 | 14.53 | 2.07 | 23.95 | 0.01 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.74 | -36.21 | 0.66 | -31.25 | 0.08 | -60.0 | 10.56 | -38.03 | 1.67 | -39.71 | 1.50 | -27.54 | 0.00 | 0 | 34 | 0.0 | 1.02 | -19.69 |
| 2015 (2) | 8.03 | -4.18 | 5.3 | -3.81 | 1.67 | 1.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.09 | -40.0 | 1.16 | -15.33 | 0.96 | -15.79 | 0.2 | -13.04 | 17.04 | 0.0 | 2.77 | -16.31 | 2.07 | -12.29 | 0.00 | 0 | 34 | 0.0 | 1.27 | -14.77 |
| 2014 (1) | 8.38 | 54.04 | 5.51 | 50.96 | 1.65 | 28.91 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0.15 | 200.0 | 1.37 | 149.09 | 1.14 | 159.09 | 0.23 | 109.09 | 17.04 | -13.15 | 3.31 | 156.59 | 2.36 | 153.76 | 0.00 | 0 | 34 | 0.0 | 1.49 | 119.12 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.96 | 9.39 | 28.57 | 2.43 | 6.11 | 21.5 | 0.74 | 4.23 | 32.14 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -250.0 | -166.67 | -0.07 | -240.0 | -187.5 | 0.73 | 8.96 | 21.67 | 0.55 | -6.78 | 17.02 | 0.18 | 125.0 | 28.57 | 24.57 | 104.07 | 8.62 | 1.30 | -7.14 | 17.12 | 1.48 | 14.73 | 59.14 | 3.71 | 53.94 | 41.6 | 42 | 0.0 | 0.0 | 0.84 | 10.53 | 21.74 |
| 24Q2 (19) | 3.62 | 22.71 | 27.02 | 2.29 | 21.16 | 26.52 | 0.71 | 12.7 | 4.41 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | -42.86 | 0.05 | -58.33 | -37.5 | 0.67 | 21.82 | 55.81 | 0.59 | 37.21 | 78.79 | 0.08 | -33.33 | -20.0 | 12.04 | -44.97 | -48.7 | 1.40 | 38.61 | 79.49 | 1.29 | 74.32 | 115.0 | 2.41 | 138.61 | 59.6 | 42 | 0.0 | 0.0 | 0.76 | 20.63 | 46.15 |
| 24Q1 (18) | 2.95 | -9.79 | -1.34 | 1.89 | -5.5 | -3.57 | 0.63 | -1.56 | -4.55 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 173.33 | 466.67 | 0.12 | 185.71 | 500.0 | 0.55 | 12.24 | 66.67 | 0.43 | 4.88 | 38.71 | 0.12 | 50.0 | 300.0 | 21.88 | 41.16 | 180.51 | 1.01 | 2.02 | 38.36 | 0.74 | -43.51 | -8.64 | 1.01 | -72.02 | 38.36 | 42 | 0.0 | 0.0 | 0.63 | 8.62 | 46.51 |
| 23Q4 (17) | 3.27 | 6.17 | -0.61 | 2.0 | 0.0 | -4.31 | 0.64 | 14.29 | 4.92 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -266.67 | -15.38 | -0.14 | -275.0 | -7.69 | 0.49 | -18.33 | 6.52 | 0.41 | -12.77 | -10.87 | 0.08 | -42.86 | 0 | 15.50 | -31.48 | 13990.91 | 0.99 | -10.81 | -9.17 | 1.31 | 40.86 | -6.43 | 3.61 | 37.79 | -28.09 | 42 | 0.0 | 0.0 | 0.58 | -15.94 | 3.57 |
| 23Q3 (16) | 3.08 | 8.07 | 10.39 | 2.0 | 10.5 | 10.5 | 0.56 | -17.65 | -9.68 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 28.57 | -47.06 | 0.08 | 0.0 | -79.49 | 0.6 | 39.53 | -20.0 | 0.47 | 42.42 | -21.67 | 0.14 | 40.0 | -6.67 | 22.62 | -3.62 | 11.92 | 1.11 | 42.31 | -21.83 | 0.93 | 55.0 | 86.0 | 2.62 | 73.51 | -33.33 | 42 | 0.0 | 0.0 | 0.69 | 32.69 | -18.82 |
| 23Q2 (15) | 2.85 | -4.68 | -25.78 | 1.81 | -7.65 | -28.46 | 0.68 | 3.03 | 7.94 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | -36.36 | 0.08 | 366.67 | -27.27 | 0.43 | 30.3 | -44.87 | 0.33 | 6.45 | -46.77 | 0.1 | 233.33 | -41.18 | 23.47 | 200.9 | 9.11 | 0.78 | 6.85 | -46.94 | 0.60 | -25.93 | -50.41 | 1.51 | 106.85 | -39.84 | 42 | 0.0 | 0.0 | 0.52 | 20.93 | -41.57 |
| 23Q1 (14) | 2.99 | -9.12 | -20.48 | 1.96 | -6.22 | -27.68 | 0.66 | 8.2 | 6.45 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -130.0 | -0.03 | 76.92 | -123.08 | 0.33 | -28.26 | -40.0 | 0.31 | -32.61 | -27.91 | 0.03 | 0 | -72.73 | 7.80 | 6990.91 | -62.5 | 0.73 | -33.03 | -29.81 | 0.81 | -42.14 | 14.08 | 0.73 | -85.46 | -29.81 | 42 | 0.0 | 0.0 | 0.43 | -23.21 | -33.85 |
| 22Q4 (13) | 3.29 | 17.92 | -9.12 | 2.09 | 15.47 | -13.28 | 0.61 | -1.61 | 8.93 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.13 | -176.47 | -1200.0 | -0.13 | -133.33 | -750.0 | 0.46 | -38.67 | -30.3 | 0.46 | -23.33 | -13.21 | 0 | -100.0 | -100.0 | 0.11 | -99.46 | -99.45 | 1.09 | -23.24 | -13.49 | 1.40 | 180.0 | 15.7 | 5.02 | 27.74 | 87.31 | 42 | 0.0 | 0.0 | 0.56 | -34.12 | -27.27 |
| 22Q3 (12) | 2.79 | -27.34 | -15.2 | 1.81 | -28.46 | -22.65 | 0.62 | -1.59 | 10.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.17 | 54.55 | 0 | 0.39 | 254.55 | 4000.0 | 0.75 | -3.85 | 97.37 | 0.6 | -3.23 | 106.9 | 0.15 | -11.76 | 66.67 | 20.21 | -6.04 | -12.28 | 1.42 | -3.4 | 102.86 | 0.50 | -58.68 | -29.58 | 3.93 | 56.57 | 176.76 | 42 | 0.0 | 0.0 | 0.85 | -4.49 | 73.47 |
| 22Q2 (11) | 3.84 | 2.13 | 33.33 | 2.53 | -6.64 | 19.34 | 0.63 | 1.61 | 5.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 375.0 | 0.11 | -15.38 | 466.67 | 0.78 | 41.82 | 457.14 | 0.62 | 44.19 | 210.0 | 0.17 | 54.55 | 383.33 | 21.51 | 3.41 | 0 | 1.47 | 41.35 | 206.25 | 1.21 | 70.42 | 120.0 | 2.51 | 141.35 | 248.61 | 42 | 0.0 | 0.0 | 0.89 | 36.92 | 270.83 |
| 22Q1 (10) | 3.76 | 3.87 | 64.19 | 2.71 | 12.45 | 65.24 | 0.62 | 10.71 | 16.98 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 1100.0 | 0.13 | 550.0 | 0 | 0.55 | -16.67 | 323.08 | 0.43 | -18.87 | 330.0 | 0.11 | -15.38 | 266.67 | 20.80 | 3.12 | -1.84 | 1.04 | -17.46 | 333.33 | 0.71 | -41.32 | 195.83 | 1.04 | -61.19 | 333.33 | 42 | 0.0 | 0.0 | 0.65 | -15.58 | 195.45 |
| 21Q4 (9) | 3.62 | 10.03 | 57.39 | 2.41 | 2.99 | 42.6 | 0.56 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | 0.02 | 300.0 | 0 | 0.66 | 73.68 | 1550.0 | 0.53 | 82.76 | 381.82 | 0.13 | 44.44 | 285.71 | 20.17 | -12.46 | 0 | 1.26 | 80.0 | 384.62 | 1.21 | 70.42 | 365.38 | 2.68 | 88.73 | 61.45 | 42 | 0.0 | 0.0 | 0.77 | 57.14 | 413.33 |
| 21Q3 (8) | 3.29 | 14.24 | 62.07 | 2.34 | 10.38 | 69.57 | 0.56 | -6.67 | 12.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 66.67 | 66.67 | 0.38 | 171.43 | 216.67 | 0.29 | 45.0 | 222.22 | 0.09 | 250.0 | 200.0 | 23.04 | 0 | 0.09 | 0.70 | 45.83 | 233.33 | 0.71 | 29.09 | 144.83 | 1.42 | 97.22 | 1.43 | 42 | 0.0 | 0.0 | 0.49 | 104.17 | 122.73 |
| 21Q2 (7) | 2.88 | 25.76 | 12.06 | 2.12 | 29.27 | 23.26 | 0.6 | 13.21 | 11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.03 | 0 | -50.0 | 0.14 | 7.69 | -53.33 | 0.2 | 100.0 | -16.67 | -0.06 | -300.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.48 | 100.0 | -15.79 | 0.55 | 129.17 | -11.29 | 0.72 | 200.0 | -38.98 | 42 | 0.0 | 0.0 | 0.24 | 9.09 | -40.0 |
| 21Q1 (6) | 2.29 | -0.43 | -16.12 | 1.64 | -2.96 | -9.39 | 0.53 | -5.36 | -17.19 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | 0 | 0 | 0 | -100.0 | 0.13 | 225.0 | -60.61 | 0.1 | -9.09 | -61.54 | 0.03 | 142.86 | -57.14 | 21.19 | 0 | 0.76 | 0.24 | -7.69 | -61.29 | 0.24 | -7.69 | -53.85 | 0.24 | -85.54 | -61.29 | 42 | 0.0 | 0.0 | 0.22 | 46.67 | -48.84 |
| 20Q4 (5) | 2.3 | 13.3 | -36.81 | 1.69 | 22.46 | -28.09 | 0.56 | 12.0 | -16.42 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 40.0 | 0 | 100.0 | 100.0 | 0.04 | -66.67 | -93.1 | 0.11 | 22.22 | -77.55 | -0.07 | -333.33 | -177.78 | 0.00 | -100.0 | -100.0 | 0.26 | 23.81 | -77.97 | 0.26 | -10.34 | -79.37 | 1.66 | 18.57 | -59.9 | 42 | 0.0 | 2.44 | 0.15 | -31.82 | -78.57 |
| 20Q3 (4) | 2.03 | -21.01 | 0.0 | 1.38 | -19.77 | 0.0 | 0.5 | -7.41 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.12 | -60.0 | 0.0 | 0.09 | -62.5 | 0.0 | 0.03 | -50.0 | 0.0 | 23.02 | 14.81 | 0.0 | 0.21 | -63.16 | 0.0 | 0.29 | -53.23 | 0.0 | 1.40 | 18.64 | 0.0 | 42 | 0.0 | 0.0 | 0.22 | -45.0 | 0.0 |
| 20Q2 (3) | 2.57 | -5.86 | 0.0 | 1.72 | -4.97 | 0.0 | 0.54 | -15.62 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -150.0 | 0.0 | 0.3 | -9.09 | 0.0 | 0.24 | -7.69 | 0.0 | 0.06 | -14.29 | 0.0 | 20.05 | -4.66 | 0.0 | 0.57 | -8.06 | 0.0 | 0.62 | 19.23 | 0.0 | 1.18 | 90.32 | 0.0 | 42 | 0.0 | 0.0 | 0.4 | -6.98 | 0.0 |
| 20Q1 (2) | 2.73 | -25.0 | 0.0 | 1.81 | -22.98 | 0.0 | 0.64 | -4.48 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 200.0 | 0.0 | 0.33 | -43.1 | 0.0 | 0.26 | -46.94 | 0.0 | 0.07 | -22.22 | 0.0 | 21.03 | 33.95 | 0.0 | 0.62 | -47.46 | 0.0 | 0.52 | -58.73 | 0.0 | 0.62 | -85.02 | 0.0 | 42 | 2.44 | 0.0 | 0.43 | -38.57 | 0.0 |
| 19Q4 (1) | 3.64 | 0.0 | 0.0 | 2.35 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 15.70 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 4.14 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 |
