玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)740.00.00.42380.0207.69-0.38-371.43-445.450.9776.361840.05.050.07.4515.16-19.83-21.21-3.96-378.87-438.466.14374.11200.0-0.2-385.71-500.00.31381.82206.97.79378.21216.976.14374.11200.0-2.45123.33-172.08
24Q3 (19)740.00.0-0.15-133.33-200.00.1427.27135.90.55-21.4325.05.05-4.99.7818.91-4.4939.251.42-50.35142.64-2.24-135.96-191.430.07-53.33146.67-0.11-133.33-200.0-2.80-136.84-152.34-2.24-135.96-191.4311.37-26.6784.79
24Q2 (18)740.00.00.4580.0-58.330.11142.31-45.00.70180.0141.385.3127.64-6.3519.8033.064.62.86181.95-15.636.2339.37-55.750.15200.0-21.050.3373.68-58.757.6035.47-48.656.2339.37-55.758.07122.05-97.03
24Q1 (17)740.00.00.25164.1131.65-0.26-336.3655.930.25400.0131.654.16-11.490.9714.88-22.6615.8-3.49-398.2955.084.47172.8131.5-0.15-400.053.120.19165.52132.765.61184.23150.684.47172.8131.5-4.66-97.95-104.08
23Q4 (16)740.00.0-0.39-360.0-5.410.11128.21-59.260.05-88.64-98.194.72.17-10.6519.2441.68-1.941.17135.14-74.12-6.14-350.61-16.510.05133.33-79.17-0.29-363.64-3.57-6.66-224.49-45.1-6.14-350.61-16.51-8.35-223.06-83.39
23Q3 (15)740.00.00.15-86.11-87.9-0.39-295.0-30.00.4451.72-85.994.6-18.87-17.2713.58-28.26-19.69-3.33-198.23-912.22.45-82.6-85.19-0.15-178.95-850.00.11-86.25-88.045.35-63.85-74.462.45-82.6-85.199.3775.30-80.55
23Q2 (14)740.00.01.08236.71-8.470.20133.9-25.930.29136.71-84.745.6737.62-5.8118.9347.32-21.353.39143.63-63.1114.08199.22-3.360.19159.38-65.450.8237.93-9.0914.80233.69-27.6314.08199.22-3.367.9761.60-92.31
23Q1 (13)740.00.0-0.79-113.51-209.72-0.59-318.52-636.36-0.79-128.52-209.724.12-21.67-27.8512.85-34.51-31.43-7.77-271.9-345.11-14.19-169.26-251.44-0.32-233.33-277.78-0.58-107.14-207.41-11.07-141.18-199.1-14.19-169.26-251.44-13.54-121.68-64.26
22Q4 (12)740.00.0-0.37-129.84-135.580.27190.0-77.872.77-11.7813.525.26-5.4-35.4619.6216.03-27.254.521002.44-68.26-5.27-131.86-155.30.241100.0-79.31-0.28-130.43-135.9-4.59-121.91-135.78-5.27-131.86-155.3-6.52-62.38-10.56
22Q3 (11)740.00.01.245.08202.44-0.30-211.11-188.243.1465.26124.295.56-7.64-20.5716.91-29.75-13.860.41-95.54-93.7216.5413.52282.870.02-96.36-95.650.924.55206.6720.952.44191.7816.5413.52282.87-1.1034.48-32.83
22Q2 (10)740.00.01.1863.89306.90.27145.45-65.381.90163.8990.06.025.43-24.1824.0728.4413.439.19189.91-5.3614.5755.5443.660.55205.56-28.570.8862.96319.0520.4583.08305.7514.5755.5443.66-12.2616.5627.23
22Q1 (9)740.00.00.72-30.771.410.11-90.98-84.720.72-70.491.415.71-29.94-22.5218.74-30.52-18.873.17-77.74-69.049.37-1.6830.870.18-84.48-76.00.54-30.771.8911.17-12.948.989.37-1.6830.87-6.7661.4583.92
21Q4 (8)740.00.01.04153.66-50.241.22258.82-57.042.4474.29-56.898.1516.43-19.4726.9737.39-20.714.24118.07-43.139.53120.6-37.871.16152.17-54.150.78160.0-49.6812.8378.69-34.619.53120.6-37.872.2997.52101.20
21Q3 (7)740.00.00.4141.38-64.660.34-56.41-80.231.4040.0-60.787.0-11.84-6.9119.63-7.49-39.326.53-32.75-69.374.3261.19-62.40.46-40.26-71.250.342.86-65.127.1842.46-54.934.3261.19-62.4-2.05-8.88-24.04
21Q2 (6)740.00.00.29-59.15-84.820.788.33-67.231.0040.85-58.517.947.730.8921.22-8.14-44.889.71-5.18-64.32.68-62.57-85.150.772.67-64.020.21-60.38-85.215.04-50.83-77.912.68-62.57-85.15-9.72-62.59-33.16
21Q1 (5)740.00.00.71-66.0342.00.72-74.65213.040.71-87.4642.07.37-27.1789.4623.10-32.08-0.4310.24-59.1145.667.16-53.32-24.950.75-70.36177.780.53-65.8143.2410.25-47.76-15.297.16-53.32-24.95--0.00
20Q4 (4)740.00.02.0980.170.02.8465.120.05.6658.540.010.1234.570.034.015.130.025.0417.450.015.3433.510.02.5358.130.01.5580.230.019.6223.160.015.3433.510.0--0.00
20Q3 (3)740.00.01.16-39.270.01.72-27.730.03.5748.130.07.52-4.450.032.35-15.970.021.32-21.620.011.49-36.340.01.6-25.230.00.86-39.440.015.93-30.190.011.49-36.340.0--0.00
20Q2 (2)740.00.01.91282.00.02.38934.780.02.41382.00.07.87102.310.038.5065.950.027.20286.910.018.0589.20.02.14692.590.01.42283.780.022.8288.60.018.0589.20.0--0.00
20Q1 (1)740.00.00.500.00.00.230.00.00.500.00.03.890.00.023.200.00.07.030.00.09.540.00.00.270.00.00.370.00.012.100.00.09.540.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.3924.71-2.832.5-1.24.31N/A-
2025/11.11-38.370.91.110.94.48N/A-
2024/121.8115.923.0819.572.545.050.64-
2024/111.56-7.478.3317.762.485.050.64-
2024/101.68-6.6412.0216.21.955.110.63-
2024/91.811.62-0.0314.520.95.050.74-
2024/81.62-0.515.6412.711.035.010.75-
2024/71.63-8.228.7611.10.45.270.71-
2024/61.77-5.39-20.319.47-3.255.310.64-
2024/51.8711.8812.67.71.755.170.66-
2024/41.672.87-6.425.83-1.294.730.72-
2024/31.6313.75-3.234.160.924.160.74-
2024/21.4329.515.172.533.794.290.72-
2024/11.1-37.042.041.12.044.30.72-
2023/121.7521.82-6.4919.09-15.394.70.55-
2023/111.44-4.320.6417.33-16.194.750.55-
2023/101.5-16.7-23.2715.89-17.444.840.54-
2023/91.8117.97-9.7414.39-16.784.60.65-
2023/81.5321.26-6.1812.58-17.75.010.6-
2023/71.26-43.2-34.4611.05-19.085.150.58-
2023/62.2233.68-22.829.79-16.555.670.52-
2023/51.66-7.02-10.717.57-14.525.130.58-
2023/41.796.3839.355.91-15.534.830.62-
2023/31.6823.64-12.94.12-27.864.120.84-
2023/21.3625.66-33.852.44-35.484.320.81-
2023/11.08-42.31-37.431.08-37.434.390.79-
2022/121.8731.13-38.0222.56-25.945.260.59-
2022/111.43-27.06-38.7820.68-24.65.390.58-
2022/101.96-2.01-29.7519.25-23.285.590.55-
2022/92.022.63-12.117.29-22.485.560.7-
2022/81.63-15.29-33.4915.29-23.656.440.6-
2022/71.93-33.11-15.1213.66-22.286.670.58-
2022/62.8854.678.3611.74-23.346.020.69-
2022/51.8645.11-25.648.86-30.05.070.81-
2022/41.28-33.51-53.846.99-31.085.270.78因中國大陸4月疫情,昆山子公司受當地政府要求停工所致
2022/31.93-6.08-28.025.71-22.55.710.78-
2022/22.0518.86-22.173.78-19.356.810.65-
2022/11.73-42.86-15.721.73-15.727.090.63-
2021/123.0329.52-24.830.463.578.150.52-
2021/112.34-16.3-17.3427.438.077.40.57-
2021/102.7922.61-14.7425.111.257.520.56-
2021/92.28-7.21-17.4422.3115.667.00.75-
2021/82.458.15.1920.0321.197.380.71-
2021/72.27-14.59-6.8517.5823.817.430.71-
2021/62.666.13-3.0915.3130.167.940.77-
2021/52.5-9.92-5.8312.6540.287.960.77-
2021/42.783.6712.5910.1559.558.10.75109年第1季受疫情影響基期較低
2021/32.681.5330.677.3789.327.370.85109年第1季受疫情影響基期較低
2021/22.6428.71243.534.69154.618.710.72本期銷售數量較去年同期增加所致
2021/12.05-49.0290.992.0590.998.90.7本期銷售數量較去年同期增加所致
2020/124.0242.3573.6829.4130.8510.120.52本期銷售數量較去年同期增加所致
2020/112.83-13.6633.1225.3825.938.860.59-
2020/103.2718.7224.2722.5625.088.360.63-
2020/92.7618.2338.719.2925.227.520.66-
2020/82.33-4.2636.2816.5323.227.510.66-
2020/72.44-11.1561.3614.221.317.840.64本期銷售數量較去年同期增加所致
2020/62.743.134.5311.7615.387.870.45-
2020/52.667.739.469.0219.147.180.49-
2020/42.4720.3279.796.3612.30.0N/A本月營收增加79.80%主係出貨量增加
2020/32.05166.9333.093.89-9.280.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)740.00.971840.0-0.41019.572.5117.335.61-0.6203.651725.0-0.1200.89178.120.711675.0
2023 (9)740.00.05-98.18-0.68019.09-15.3816.41-17.62-1.1900.20-97.8-0.2300.32-88.530.04-98.05
2022 (8)740.02.7513.170.34-88.8522.56-25.9419.92-12.824.41-57.279.1152.61.0-68.152.793.332.0512.64
2021 (7)740.02.43-56.613.05-57.5230.463.5722.85-31.510.32-53.685.97-58.283.14-52.062.7-50.461.82-56.77
2020 (6)740.05.60102.177.18118.929.4130.8933.3618.3822.2862.6314.3155.376.55112.665.45100.374.21103.38
2019 (5)740.02.77-55.753.28-34.2722.47-7.8728.18-20.0813.70-38.099.21-52.233.08-42.962.72-57.52.07-55.96
2018 (4)740.06.2621.084.99-23.2324.39-3.0635.26-3.2622.13-7.4119.2826.345.4-10.156.426.734.722.4
2017 (3)740.05.17-14.976.5016.2825.162.436.451.6223.901.4915.26-16.936.013.85.05-18.023.84-14.86
2016 (2)740.06.084.835.5914.5524.5713.835.874.6723.5512.918.37-9.245.7928.676.1616.894.513.2
2015 (1)740.05.80-13.044.88-19.3421.59-10.3434.27020.86020.2404.5-21.195.27-15.684.37-12.95

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。