損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.09 | -15.38 | 15.95 | -11.68 | 3.36 | -4.0 | 0.35 | 150.0 | 0.05 | 25.0 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0.25 | -83.55 | 0.54 | -70.0 | 0.32 | -88.53 | 0.04 | -98.05 | 0.28 | -62.16 | 87.95 | 232.89 | 0.05 | -98.18 | -0.67 | 0 | 0.00 | 0 | 74 | 0.0 | 1.77 | -60.58 |
| 2022 (9) | 22.56 | -25.94 | 18.06 | -23.15 | 3.5 | -8.38 | 0.14 | 366.67 | 0.04 | 100.0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.1 | -44.44 | 0 | 0 | 0 | 0 | 1.52 | 0 | 1.8 | 0 | 2.79 | 3.33 | 2.05 | 12.64 | 0.74 | -15.91 | 26.42 | -19.2 | 2.75 | 13.17 | 0.33 | -89.04 | 0.00 | 0 | 74 | 0.0 | 4.49 | 1.13 |
| 2021 (8) | 30.46 | 3.57 | 23.5 | 19.9 | 3.82 | 17.18 | 0.03 | -70.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 12.5 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.44 | 0 | 2.7 | -50.46 | 1.82 | -56.77 | 0.88 | -29.03 | 32.70 | 43.48 | 2.43 | -56.61 | 3.01 | -57.49 | 0.00 | 0 | 74 | 0.0 | 4.44 | -37.02 |
| 2020 (7) | 29.41 | 30.89 | 19.6 | 21.44 | 3.26 | 0.0 | 0.1 | -47.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | -1.33 | 0 | -1.1 | 0 | 5.45 | 100.37 | 4.21 | 103.38 | 1.24 | 90.77 | 22.79 | -4.76 | 5.60 | 102.17 | 7.08 | 118.52 | 0.00 | 0 | 74 | 0.0 | 7.05 | 59.5 |
| 2019 (6) | 22.47 | -7.87 | 16.14 | 2.22 | 3.26 | 1.88 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.36 | 0 | 2.72 | -57.5 | 2.07 | -55.96 | 0.65 | -61.76 | 23.93 | -10.0 | 2.77 | -55.75 | 3.24 | -34.15 | 0.00 | 0 | 74 | 0.0 | 4.42 | -44.96 |
| 2018 (5) | 24.39 | -3.06 | 15.79 | -1.25 | 3.2 | 1.27 | 0.2 | 81.82 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.01 | 0 | 6.4 | 26.73 | 4.7 | 22.4 | 1.7 | 40.5 | 26.59 | 11.07 | 6.26 | 21.08 | 4.92 | -23.24 | 0.00 | 0 | 74 | 0.0 | 8.03 | 24.88 |
| 2017 (4) | 25.16 | 2.4 | 15.99 | 1.46 | 3.16 | 4.29 | 0.11 | 57.14 | 0.02 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -1.13 | 0 | -0.97 | 0 | 5.05 | -18.02 | 3.84 | -14.86 | 1.21 | -26.22 | 23.94 | -10.3 | 5.17 | -14.97 | 6.41 | 16.12 | 0.00 | 0 | 74 | 0.0 | 6.43 | -12.4 |
| 2016 (3) | 24.57 | 13.8 | 15.76 | 11.06 | 3.03 | 4.48 | 0.07 | 16.67 | 0.02 | -33.33 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.06 | -66.67 | 0 | 0 | 0 | 0 | 0.2 | -64.29 | 0.37 | -51.32 | 6.16 | 16.89 | 4.51 | 3.2 | 1.64 | 82.22 | 26.69 | 56.91 | 6.08 | 4.83 | 5.52 | 14.76 | 0.00 | 0 | 74 | 0.0 | 7.34 | 14.33 |
| 2015 (2) | 21.59 | -10.34 | 14.19 | -7.01 | 2.9 | -6.75 | 0.06 | -14.29 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0.56 | 14.29 | 0.76 | 40.74 | 5.27 | -15.68 | 4.37 | -12.95 | 0.9 | -27.42 | 17.01 | -13.92 | 5.80 | -13.04 | 4.81 | -19.43 | 0.00 | 0 | 74 | 0.0 | 6.42 | -10.58 |
| 2014 (1) | 24.08 | 14.07 | 15.26 | 16.05 | 3.11 | -0.96 | 0.07 | 16.67 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0.49 | 4800.0 | 0.54 | 1250.0 | 6.25 | 28.87 | 5.02 | 27.41 | 1.24 | 36.26 | 19.76 | 5.5 | 6.67 | 22.16 | 5.97 | 14.81 | 0.00 | 0 | 74 | 4.23 | 7.18 | 24.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.05 | -4.9 | 9.78 | 4.09 | -3.99 | 3.02 | 0.88 | -2.22 | 12.82 | 0.09 | 12.5 | 28.57 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.21 | -184.0 | -152.5 | -0.14 | -135.0 | -156.0 | -0.11 | -133.33 | -200.0 | -0.03 | -142.86 | -123.08 | 0.00 | -100.0 | -100.0 | -0.15 | -133.33 | -200.0 | 0.13 | 18.18 | 133.33 | 0.55 | -21.43 | 25.0 | 75 | 1.35 | 1.35 | 0.2 | -74.03 | -66.1 |
| 24Q2 (19) | 5.31 | 27.64 | -6.35 | 4.26 | 20.34 | -7.39 | 0.9 | 18.42 | 2.27 | 0.08 | 33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -48.57 | -62.5 | 0.25 | -34.21 | -61.54 | 0.4 | 73.91 | -52.38 | 0.33 | 73.68 | -58.75 | 0.07 | 40.0 | 75.0 | 18.06 | -11.17 | 272.37 | 0.45 | 80.0 | -58.33 | 0.11 | 144.0 | -45.0 | 0.70 | 180.0 | 141.38 | 74 | 0.0 | 0.0 | 0.77 | 32.76 | -36.36 |
| 24Q1 (18) | 4.16 | -11.49 | 0.97 | 3.54 | -6.6 | -1.39 | 0.76 | -10.59 | -10.59 | 0.06 | -25.0 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 194.59 | 284.21 | 0.38 | 202.7 | 371.43 | 0.23 | 174.19 | 150.0 | 0.19 | 165.52 | 132.76 | 0.05 | 350.0 | -61.54 | 20.33 | 0 | 0 | 0.25 | 164.1 | 131.65 | -0.25 | -327.27 | 57.63 | 0.25 | 400.0 | 131.65 | 74 | 0.0 | 0.0 | 0.58 | 1833.33 | 928.57 |
| 23Q4 (17) | 4.7 | 2.17 | -10.65 | 3.79 | -4.53 | -10.4 | 0.85 | 8.97 | 7.59 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 500.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -212.12 | 33.93 | -0.37 | -192.5 | 22.92 | -0.31 | -224.0 | -29.17 | -0.29 | -363.64 | -3.57 | -0.02 | -115.38 | -150.0 | 0.00 | -100.0 | 0 | -0.39 | -360.0 | -5.41 | 0.11 | 128.21 | -59.26 | 0.05 | -88.64 | -98.19 | 74 | 0.0 | 0.0 | 0.03 | -94.92 | -80.0 |
| 23Q3 (16) | 4.6 | -18.87 | -17.27 | 3.97 | -13.7 | -14.07 | 0.78 | -11.36 | -15.22 | 0.07 | -41.67 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -31.25 | -69.16 | 0.4 | -38.46 | -64.91 | 0.25 | -70.24 | -78.45 | 0.11 | -86.25 | -88.04 | 0.13 | 225.0 | -48.0 | 54.26 | 1018.76 | 157.52 | 0.15 | -86.11 | -87.9 | -0.39 | -295.0 | -34.48 | 0.44 | 51.72 | -85.99 | 74 | 0.0 | 0.0 | 0.59 | -51.24 | -62.66 |
| 23Q2 (15) | 5.67 | 37.62 | -5.81 | 4.6 | 28.13 | 0.66 | 0.88 | 3.53 | -2.22 | 0.12 | 33.33 | 500.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 352.63 | -20.0 | 0.65 | 564.29 | -4.41 | 0.84 | 282.61 | -31.71 | 0.8 | 237.93 | -9.09 | 0.04 | -69.23 | -88.57 | 4.85 | 0 | -83.13 | 1.08 | 236.71 | -8.47 | 0.20 | 133.9 | -25.93 | 0.29 | 136.71 | -84.74 | 74 | 0.0 | 0.0 | 1.21 | 1828.57 | -26.67 |
| 23Q1 (14) | 4.12 | -21.67 | -27.85 | 3.59 | -15.13 | -22.63 | 0.85 | 7.59 | -4.49 | 0.09 | 28.57 | 800.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 66.07 | -146.34 | -0.14 | 70.83 | -130.43 | -0.46 | -91.67 | -171.88 | -0.58 | -107.14 | -207.41 | 0.13 | 225.0 | 30.0 | 0.00 | 0 | -100.0 | -0.79 | -113.51 | -209.72 | -0.59 | -318.52 | -636.36 | -0.79 | -128.52 | -209.72 | 74 | 0.0 | 0.0 | -0.07 | -146.67 | -106.31 |
| 22Q4 (13) | 5.26 | -5.4 | -35.46 | 4.23 | -8.44 | -28.91 | 0.79 | -14.13 | -24.04 | 0.07 | 75.0 | 600.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | -152.34 | -211.11 | -0.48 | -142.11 | -300.0 | -0.24 | -120.69 | -122.86 | -0.28 | -130.43 | -135.9 | 0.04 | -84.0 | -85.19 | 0.00 | -100.0 | -100.0 | -0.37 | -129.84 | -135.58 | 0.27 | 193.1 | -77.5 | 2.77 | -11.78 | 13.52 | 74 | 0.0 | 0.0 | 0.15 | -90.51 | -90.13 |
| 22Q3 (12) | 5.56 | -7.64 | -20.57 | 4.62 | 1.09 | -17.79 | 0.92 | 2.22 | 0.0 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 78.33 | 10600.0 | 1.14 | 67.65 | 2180.0 | 1.16 | -5.69 | 132.0 | 0.92 | 4.55 | 206.67 | 0.25 | -28.57 | 25.0 | 21.07 | -26.71 | -47.19 | 1.24 | 5.08 | 202.44 | -0.29 | -207.41 | -187.88 | 3.14 | 65.26 | 124.29 | 74 | 0.0 | 0.0 | 1.58 | -4.24 | 69.89 |
| 22Q2 (11) | 6.02 | 5.43 | -24.18 | 4.57 | -1.51 | -26.88 | 0.9 | 1.12 | -1.1 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 46.34 | 250.0 | 0.68 | 47.83 | 283.78 | 1.23 | 92.19 | 207.5 | 0.88 | 62.96 | 319.05 | 0.35 | 250.0 | 84.21 | 28.75 | 78.79 | -38.52 | 1.18 | 63.89 | 306.9 | 0.27 | 145.45 | -64.94 | 1.90 | 163.89 | 90.0 | 74 | 0.0 | 0.0 | 1.65 | 48.65 | 101.22 |
| 22Q1 (10) | 5.71 | -29.94 | -22.52 | 4.64 | -22.02 | -18.17 | 0.89 | -14.42 | -6.32 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 327.78 | 2150.0 | 0.46 | 483.33 | 0 | 0.64 | -39.05 | -15.79 | 0.54 | -30.77 | 1.89 | 0.1 | -62.96 | -56.52 | 16.08 | -37.48 | -46.65 | 0.72 | -30.77 | 1.41 | 0.11 | -90.83 | -84.51 | 0.72 | -70.49 | 1.41 | 74 | 0.0 | 0.0 | 1.11 | -26.97 | -5.13 |
| 21Q4 (9) | 8.15 | 16.43 | -19.47 | 5.95 | 5.87 | -10.93 | 1.04 | 13.04 | 14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -1900.0 | 70.49 | -0.12 | -340.0 | 78.18 | 1.05 | 110.0 | -47.24 | 0.78 | 160.0 | -49.68 | 0.27 | 35.0 | -37.21 | 25.72 | -35.54 | 17.82 | 1.04 | 153.66 | -50.24 | 1.20 | 263.64 | -57.14 | 2.44 | 74.29 | -56.89 | 74 | 0.0 | 0.0 | 1.52 | 63.44 | -36.4 |
| 21Q3 (8) | 7.0 | -11.84 | -6.91 | 5.62 | -10.08 | 10.41 | 0.92 | 1.1 | 10.84 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.5 | 102.27 | 0.05 | 113.51 | 112.2 | 0.5 | 25.0 | -58.33 | 0.3 | 42.86 | -65.12 | 0.2 | 5.26 | -39.39 | 39.90 | -14.67 | 43.42 | 0.41 | 41.38 | -64.66 | 0.33 | -57.14 | -80.47 | 1.40 | 40.0 | -60.78 | 74 | 0.0 | 0.0 | 0.93 | 13.41 | -41.51 |
| 21Q2 (7) | 7.94 | 7.73 | 0.89 | 6.25 | 10.23 | 29.13 | 0.91 | -4.21 | 2.25 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -1900.0 | 4.76 | -0.37 | 0 | -8.82 | 0.4 | -47.37 | -77.78 | 0.21 | -60.38 | -85.21 | 0.19 | -17.39 | -50.0 | 46.76 | 55.14 | 123.73 | 0.29 | -59.15 | -84.82 | 0.77 | 8.45 | -67.23 | 1.00 | 40.85 | -58.51 | 74 | 0.0 | 0.0 | 0.82 | -29.91 | -62.39 |
| 21Q1 (6) | 7.37 | -27.17 | 89.46 | 5.67 | -15.12 | 89.63 | 0.95 | 4.4 | 50.79 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 96.72 | -114.29 | 0 | 100.0 | -100.0 | 0.76 | -61.81 | 61.7 | 0.53 | -65.81 | 43.24 | 0.23 | -46.51 | 130.0 | 30.14 | 38.07 | 42.37 | 0.71 | -66.03 | 42.0 | 0.71 | -74.64 | 208.7 | 0.71 | -87.46 | 42.0 | 74 | 0.0 | 0.0 | 1.17 | -51.05 | 31.46 |
| 20Q4 (5) | 10.12 | 34.57 | 43.14 | 6.68 | 31.24 | 38.3 | 0.91 | 9.64 | 12.35 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | -38.64 | 14.08 | -0.55 | -34.15 | 14.06 | 1.99 | 65.83 | 151.9 | 1.55 | 80.23 | 146.03 | 0.43 | 30.3 | 168.75 | 21.83 | -21.53 | 8.99 | 2.09 | 80.17 | 145.88 | 2.80 | 65.68 | 65.68 | 5.66 | 58.54 | 103.6 | 74 | 0.0 | 0.0 | 2.39 | 50.31 | 97.52 |
| 20Q3 (4) | 7.52 | -4.45 | 0.0 | 5.09 | 5.17 | 0.0 | 0.83 | -6.74 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.44 | -4.76 | 0.0 | -0.41 | -20.59 | 0.0 | 1.2 | -33.33 | 0.0 | 0.86 | -39.44 | 0.0 | 0.33 | -13.16 | 0.0 | 27.82 | 33.11 | 0.0 | 1.16 | -39.27 | 0.0 | 1.69 | -28.09 | 0.0 | 3.57 | 48.13 | 0.0 | 74 | 0.0 | 0.0 | 1.59 | -27.06 | 0.0 |
| 20Q2 (3) | 7.87 | 102.31 | 0.0 | 4.84 | 61.87 | 0.0 | 0.89 | 41.27 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | -400.0 | 0.0 | -0.34 | -270.0 | 0.0 | 1.8 | 282.98 | 0.0 | 1.42 | 283.78 | 0.0 | 0.38 | 280.0 | 0.0 | 20.90 | -1.28 | 0.0 | 1.91 | 282.0 | 0.0 | 2.35 | 921.74 | 0.0 | 2.41 | 382.0 | 0.0 | 74 | 0.0 | 0.0 | 2.18 | 144.94 | 0.0 |
| 20Q1 (2) | 3.89 | -44.98 | 0.0 | 2.99 | -38.1 | 0.0 | 0.63 | -22.22 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 119.72 | 0.0 | 0.2 | 131.25 | 0.0 | 0.47 | -40.51 | 0.0 | 0.37 | -41.27 | 0.0 | 0.1 | -37.5 | 0.0 | 21.17 | 5.69 | 0.0 | 0.50 | -41.18 | 0.0 | 0.23 | -86.39 | 0.0 | 0.50 | -82.01 | 0.0 | 74 | 0.0 | 0.0 | 0.89 | -26.45 | 0.0 |
| 19Q4 (1) | 7.07 | 0.0 | 0.0 | 4.83 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 20.03 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 2.78 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 |
