損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.27 | 0.0 | 1.15 | -13.53 | 1.07 | 12.63 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | -22.22 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 265.0 | 0.78 | 290.0 | 0.75 | 341.18 | 0.03 | 0.0 | 4.04 | -74.35 | 2.43 | 333.93 | 0.06 | 0 | 0.00 | 0 | 31 | 0.0 | 0.94 | 154.05 |
| 2022 (9) | 2.27 | 0.89 | 1.33 | 18.75 | 0.95 | -2.06 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.2 | -42.86 | 0.2 | -60.78 | 0.17 | -64.58 | 0.03 | 0.0 | 15.75 | 133.68 | 0.56 | -64.1 | -0.10 | 0 | 0.00 | 0 | 31 | 0.0 | 0.37 | -45.59 |
| 2021 (8) | 2.25 | -27.42 | 1.12 | -13.85 | 0.97 | 2.11 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 40.0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 45.83 | 0.51 | -53.64 | 0.48 | -49.47 | 0.03 | -80.0 | 6.74 | -49.21 | 1.56 | -49.35 | 0.42 | -81.66 | 0.00 | 0 | 31 | 0.0 | 0.68 | -46.03 |
| 2020 (7) | 3.1 | 54.23 | 1.3 | 19.27 | 0.95 | 13.1 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.24 | -33.33 | 1.1 | 150.0 | 0.95 | 131.71 | 0.15 | 400.0 | 13.27 | 87.43 | 3.08 | 131.58 | 2.29 | 1331.25 | 0.00 | 0 | 31 | 0.0 | 1.26 | 110.0 |
| 2019 (6) | 2.01 | -19.92 | 1.09 | -4.39 | 0.84 | -11.58 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.36 | 414.29 | 0.44 | -10.2 | 0.41 | 0.0 | 0.03 | -57.14 | 7.08 | -52.67 | 1.33 | -1.48 | 0.16 | -85.45 | 0.00 | 0 | 31 | 0.0 | 0.6 | 9.09 |
| 2018 (5) | 2.51 | 20.67 | 1.14 | 5.56 | 0.95 | -3.06 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.49 | 600.0 | 0.41 | 583.33 | 0.07 | 600.0 | 14.96 | 102.16 | 1.35 | 542.86 | 1.10 | 0 | 0.00 | 0 | 31 | 3.33 | 0.55 | 323.08 |
| 2017 (4) | 2.08 | -8.37 | 1.08 | -10.0 | 0.98 | -4.85 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.06 | 500.0 | 0.07 | 16.67 | 0.06 | 0 | 0.01 | -83.33 | 7.40 | 0 | 0.21 | 0 | 0.00 | 0 | 0.00 | 0 | 30 | 3.45 | 0.13 | -13.33 |
| 2016 (3) | 2.27 | -12.02 | 1.2 | -6.25 | 1.03 | -8.85 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | -95.45 | 0.06 | -84.62 | -0.01 | 0 | 0.06 | 200.0 | 0.00 | 0 | -0.03 | 0 | -0.06 | 0 | 0.00 | 0 | 29 | 0.0 | 0.15 | -69.39 |
| 2015 (2) | 2.58 | -0.39 | 1.28 | -9.22 | 1.13 | 7.62 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0.18 | 38.46 | 0 | 0 | 0.22 | 4.76 | 0.39 | 14.71 | 0.37 | 2.78 | 0.02 | 0 | 4.58 | 0 | 1.25 | 5.04 | 0.48 | 0.0 | 0.00 | 0 | 29 | -3.33 | 0.49 | 8.89 |
| 2014 (1) | 2.59 | 21.03 | 1.41 | 0.71 | 1.05 | 12.9 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0.0 | 0.02 | -96.49 | 0.13 | 1200.0 | 0.03 | 50.0 | 0.21 | -62.5 | 0.34 | -10.53 | 0.36 | -14.29 | -0.02 | 0 | 0.00 | 0 | 1.19 | -12.5 | 0.48 | 0 | 0.00 | 0 | 30 | -3.23 | 0.45 | -4.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.49 | -2.0 | -25.76 | 0.27 | -3.57 | -3.57 | 0.25 | 0.0 | -7.41 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -111.54 | -250.0 | -0.05 | -122.73 | -135.71 | -0.06 | -127.27 | -166.67 | 0.01 | 0 | -80.0 | 0.00 | 0 | -100.0 | -0.20 | -127.78 | -168.97 | -0.10 | 23.08 | -143.48 | 0.85 | -18.27 | -61.71 | 31 | 0.0 | 0.0 | -0.01 | -103.85 | -105.56 |
| 24Q2 (19) | 0.5 | -51.46 | -12.28 | 0.28 | -65.85 | -9.68 | 0.25 | -3.85 | -7.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.26 | 62.5 | 8.33 | 0.22 | 100.0 | -8.33 | 0.22 | 120.0 | 4.76 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.72 | 125.0 | 4.35 | -0.13 | 31.58 | -30.0 | 1.04 | 225.0 | -46.11 | 31 | 0.0 | 0.0 | 0.26 | 73.33 | -7.14 |
| 24Q1 (18) | 1.03 | 98.08 | 98.08 | 0.82 | 203.7 | 182.76 | 0.26 | -10.34 | 4.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 200.0 | 0 | 0.16 | 128.57 | -60.0 | 0.11 | 450.0 | -71.05 | 0.1 | 42.86 | -73.68 | 0.01 | 125.0 | 0 | 8.19 | 0 | 0 | 0.32 | 45.45 | -74.19 | -0.19 | 0 | -216.67 | 0.32 | -86.89 | -74.19 | 31 | 0.0 | 0.0 | 0.15 | 150.0 | -64.29 |
| 23Q4 (17) | 0.52 | -21.21 | 10.64 | 0.27 | -3.57 | -12.9 | 0.29 | 7.41 | -6.45 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.07 | 250.0 | -69.57 | 0.02 | -85.71 | -77.78 | 0.07 | -22.22 | -22.22 | -0.04 | -180.0 | 0 | 0.00 | -100.0 | 0 | 0.22 | -24.14 | -24.14 | 0.00 | -100.0 | 100.0 | 2.44 | 9.91 | 335.71 | 31 | 0.0 | 0.0 | 0.06 | -66.67 | -53.85 |
| 23Q3 (16) | 0.66 | 15.79 | -4.35 | 0.28 | -9.68 | -24.32 | 0.27 | 0.0 | 12.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -91.67 | -50.0 | 0.14 | -41.67 | 16.67 | 0.09 | -57.14 | -10.0 | 0.05 | 66.67 | 150.0 | 34.82 | 203.31 | 132.44 | 0.29 | -57.97 | -9.38 | 0.23 | 330.0 | 21.05 | 2.22 | 15.03 | 722.22 | 31 | 0.0 | 0.0 | 0.18 | -35.71 | 12.5 |
| 23Q2 (15) | 0.57 | 9.62 | -5.0 | 0.31 | 6.9 | -3.12 | 0.27 | 8.0 | 58.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -40.0 | 300.0 | 0.24 | -36.84 | 2500.0 | 0.21 | -44.74 | 800.0 | 0.03 | 0 | 50.0 | 11.48 | 0 | 0 | 0.69 | -44.35 | 866.67 | -0.10 | -66.67 | -134.48 | 1.93 | 55.65 | 3960.0 | 31 | 0.0 | 0.0 | 0.28 | -33.33 | 833.33 |
| 23Q1 (14) | 0.52 | 10.64 | 1.96 | 0.29 | -6.45 | -12.12 | 0.25 | -19.35 | 8.7 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 73.91 | 566.67 | 0.38 | 322.22 | 3700.0 | 0.38 | 322.22 | 3700.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 1.24 | 327.59 | 4033.33 | -0.06 | 86.67 | 62.5 | 1.24 | 121.43 | 4033.33 | 31 | 0.0 | 0.0 | 0.42 | 223.08 | 740.0 |
| 22Q4 (13) | 0.47 | -31.88 | -27.69 | 0.31 | -16.22 | 0.0 | 0.31 | 29.17 | 34.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 475.0 | 76.92 | 0.09 | -25.0 | -62.5 | 0.09 | -10.0 | -59.09 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.29 | -9.38 | -59.15 | -0.45 | -336.84 | -255.17 | 0.56 | 107.41 | -64.1 | 31 | 0.0 | 0.0 | 0.13 | -18.75 | -53.57 |
| 22Q3 (12) | 0.69 | 15.0 | 21.05 | 0.37 | 15.62 | 37.04 | 0.24 | 41.18 | -4.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 133.33 | -42.86 | 0.12 | 1300.0 | -7.69 | 0.1 | 433.33 | -9.09 | 0.02 | 0.0 | 100.0 | 14.98 | 0 | 32.1 | 0.32 | 455.56 | -11.11 | 0.19 | -34.48 | 46.15 | 0.27 | 640.0 | -68.6 | 31 | 0.0 | 0.0 | 0.16 | 433.33 | -5.88 |
| 22Q2 (11) | 0.6 | 17.65 | 20.0 | 0.32 | -3.03 | 10.34 | 0.17 | -26.09 | -29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0.01 | 0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -300.0 | -1100.0 | -0.01 | -200.0 | 75.0 | -0.03 | -400.0 | -50.0 | 0.02 | 0 | 200.0 | 0.00 | -100.0 | 0 | -0.09 | -400.0 | -28.57 | 0.29 | 281.25 | 1066.67 | -0.05 | -266.67 | -110.0 | 31 | 0.0 | 0.0 | 0.03 | -40.0 | 0 |
| 22Q1 (10) | 0.51 | -21.54 | -3.77 | 0.33 | 6.45 | 32.0 | 0.23 | 0.0 | -8.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -53.85 | -62.5 | 0.01 | -95.83 | -94.74 | 0.01 | -95.45 | -94.12 | 0 | -100.0 | -100.0 | 5.30 | -45.92 | -34.81 | 0.03 | -95.77 | -94.74 | -0.16 | -155.17 | -633.33 | 0.03 | -98.08 | -94.74 | 31 | 0.0 | 0.0 | 0.05 | -82.14 | -78.26 |
| 21Q4 (9) | 0.65 | 14.04 | -21.69 | 0.31 | 14.81 | -6.06 | 0.23 | -8.0 | 9.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 225.0 | 0.24 | 84.62 | -27.27 | 0.22 | 100.0 | -18.52 | 0.02 | 100.0 | -66.67 | 9.80 | -13.58 | -44.97 | 0.71 | 97.22 | -19.32 | 0.29 | 123.08 | -60.81 | 1.56 | 81.4 | -49.68 | 31 | 0.0 | 0.0 | 0.28 | 64.71 | -24.32 |
| 21Q3 (8) | 0.57 | 14.0 | -6.56 | 0.27 | -6.9 | -6.9 | 0.25 | 4.17 | 4.17 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0.01 | -83.33 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 75.0 | 0.13 | 425.0 | 18.18 | 0.11 | 650.0 | -15.38 | 0.01 | 150.0 | 150.0 | 11.34 | 0 | 0 | 0.36 | 614.29 | -14.29 | 0.13 | 533.33 | -55.17 | 0.86 | 72.0 | -61.26 | 31 | 0.0 | 0.0 | 0.17 | 0 | 13.33 |
| 21Q2 (7) | 0.5 | -5.66 | -30.56 | 0.29 | 16.0 | -9.38 | 0.24 | -4.0 | -4.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.25 | -104.35 | -0.04 | -121.05 | -110.53 | -0.02 | -111.76 | -105.71 | -0.02 | -200.0 | -166.67 | 0.00 | -100.0 | -100.0 | -0.07 | -112.28 | -106.14 | -0.03 | -200.0 | -107.69 | 0.50 | -12.28 | -72.38 | 31 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 21Q1 (6) | 0.53 | -36.14 | -43.01 | 0.25 | -24.24 | -28.57 | 0.25 | 19.05 | 4.17 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 328.57 | 0.19 | -42.42 | -32.14 | 0.17 | -37.04 | -15.0 | 0.02 | -66.67 | -71.43 | 8.13 | -54.35 | -69.23 | 0.57 | -35.23 | -13.64 | 0.03 | -95.95 | -96.55 | 0.57 | -81.61 | -13.64 | 31 | 0.0 | 0.0 | 0.23 | -37.84 | -28.12 |
| 20Q4 (5) | 0.83 | 36.07 | 36.07 | 0.33 | 13.79 | 10.0 | 0.21 | -12.5 | 75.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 0.0 | 300.0 | 0.33 | 200.0 | 94.12 | 0.27 | 107.69 | 107.69 | 0.06 | 400.0 | 50.0 | 17.81 | 0 | -20.7 | 0.88 | 109.52 | 104.65 | 0.74 | 155.17 | 54.17 | 3.10 | 39.64 | 131.34 | 31 | 0.0 | 0.0 | 0.37 | 146.67 | 76.19 |
| 20Q3 (4) | 0.61 | -15.28 | 0.0 | 0.29 | -9.38 | 0.0 | 0.24 | -4.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -82.61 | 0.0 | 0.11 | -71.05 | 0.0 | 0.13 | -62.86 | 0.0 | -0.02 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.42 | -63.16 | 0.0 | 0.29 | -25.64 | 0.0 | 2.22 | 22.65 | 0.0 | 31 | 0.0 | 0.0 | 0.15 | -64.29 | 0.0 |
| 20Q2 (3) | 0.72 | -22.58 | 0.0 | 0.32 | -8.57 | 0.0 | 0.25 | 4.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 428.57 | 0.0 | 0.38 | 35.71 | 0.0 | 0.35 | 75.0 | 0.0 | 0.03 | -57.14 | 0.0 | 7.79 | -70.51 | 0.0 | 1.14 | 72.73 | 0.0 | 0.39 | -55.17 | 0.0 | 1.81 | 174.24 | 0.0 | 31 | 0.0 | 0.0 | 0.42 | 31.25 | 0.0 |
| 20Q1 (2) | 0.93 | 52.46 | 0.0 | 0.35 | 16.67 | 0.0 | 0.24 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | -250.0 | 0.0 | 0.28 | 64.71 | 0.0 | 0.2 | 53.85 | 0.0 | 0.07 | 75.0 | 0.0 | 26.42 | 17.63 | 0.0 | 0.66 | 53.49 | 0.0 | 0.87 | 81.25 | 0.0 | 0.66 | -50.75 | 0.0 | 31 | 0.0 | 0.0 | 0.32 | 52.38 | 0.0 |
| 19Q4 (1) | 0.61 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 22.46 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
