玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)320.00.0-0.40-29.03-700.0-0.44-15.79-100.0-0.92-76.9278.80.4-9.09-16.6756.3613.067.76-23.4015.74-64.44-33.81-49.27-668.41-0.0925.0-28.57-0.13-30.0-550.0-22.072.26-394.84-33.81-49.27-668.41-0.88-38.33-13.77
24Q2 (19)320.00.0-0.31-47.62-55.0-0.38-11.76-22.58-0.52-147.6287.880.447.3222.2249.85-4.58-7.65-27.770.226.94-22.65-25.97-14.8-0.12-9.09-9.09-0.1-42.86-66.67-22.58-26.15-14.45-22.65-25.97-14.8-1.77-19.46-62.13
24Q1 (18)320.00.0-0.218.794.85-0.34-112.5-130.36-0.2195.3994.850.41-10.8713.8952.24-8.94-30.21-27.83-154.62-321.03-17.98-5.795.13-0.11-120.0-450.0-0.070.094.66-17.90-20.6296.24-17.98-5.795.13-7.52-175.65-42.62
23Q4 (17)320.00.0-0.23-360.037.84-0.1627.2748.39-4.56-5.07-585.110.46-4.1721.0557.379.69-12.1-10.9323.1958.72-17.01-286.5951.09-0.0528.5750.0-0.07-250.041.67-14.84-232.7453.96-17.01-286.5951.0914.58-142.5028.15
23Q3 (16)320.00.0-0.0575.0-111.63-0.2229.0312.0-4.34-1.17-433.850.4833.3329.7352.30-3.11-13.37-14.2352.3134.18-4.4077.7-112.93-0.0736.3612.5-0.0266.67-114.29-4.4677.39-111.89-4.4077.7-112.9316.6685.05-49.33
23Q2 (15)320.00.0-0.2095.1-125.32-0.31-127.68-181.58-4.29-5.15-593.10.360.0-7.6953.98-27.88-9.16-29.84-351.44-174.47-19.7394.66-131.32-0.11-450.0-168.75-0.0695.42-124.0-19.7395.85-127.05-19.7394.66-131.32-2.63-453.80166.81
23Q1 (14)320.00.0-4.08-1002.7-4633.331.12461.29548.0-4.08-534.04-4633.330.36-5.265.8874.8514.6827.23-6.6175.0476.06-369.54-962.51-8422.97-0.0280.077.78-1.31-991.67-4466.67-475.70-1375.95-10718.3-369.54-962.51-8422.97-1.28-594.38218.65
22Q4 (13)320.00.0-0.37-186.05-27.59-0.31-24.029.550.94-27.69-36.490.382.718.7565.278.129.4-26.48-22.4829.54-34.78-202.2-2.14-0.1-25.016.67-0.12-185.71-33.33-32.23-185.92-36.51-34.78-202.2-2.14-1.21-115.81-94.89
22Q3 (12)320.00.00.43-45.57279.17-0.25-165.7910.711.3049.43-26.140.37-5.1312.1260.371.6-5.6-21.62-153.9631.4134.03-45.98219.53-0.08-150.020.00.14-44.0275.037.51-48.57232.0334.03-45.98219.534.79366.1043.11
22Q2 (11)320.00.00.79777.78-62.740.38252.0-82.880.87866.67-56.50.3914.7125.8159.421.03.5740.07245.13-84.1463.001318.92-69.940.16277.78-79.750.25733.33-63.2472.931527.9-70.1463.001318.92-69.9410.48454.40147.59
22Q1 (10)320.00.00.09131.03175.0-0.2543.1819.350.09-93.92175.00.346.259.6858.83-1.39-13.28-27.6126.5316.284.44113.04129.4-0.0925.010.00.03133.33175.04.48118.98129.794.44113.04129.41.6155.10-6.98
21Q4 (9)320.00.0-0.29-20.83-123.08-0.44-57.14-266.671.48-15.91577.420.32-3.03-5.8859.66-6.71-10.1-37.58-19.23-91.15-34.05-19.6-142.0-0.12-20.0-71.43-0.09-12.5-125.0-23.6116.9-29.23-34.05-19.6-142.01.71-66.07-84.88
21Q3 (8)320.00.0-0.24-111.32-118.18-0.28-112.61-75.01.76-12.01077.780.336.45-2.9463.9511.47-13.76-31.52-112.48-90.8-28.47-113.58-128.12-0.1-112.66-66.67-0.08-111.76-100.0-28.41-111.63-104.39-28.47-113.58-128.123.23877.68351.76
21Q2 (7)320.00.02.121866.673633.332.22816.133800.02.001766.672957.140.310.0-32.6157.37-15.43-14.37252.59865.894554.85209.591488.014368.640.79890.02733.330.681800.03500.0244.201723.674281.51209.591488.014368.64-4.41937.18328.90
21Q1 (6)320.00.0-0.127.69-1100.0-0.31-158.33-158.33-0.1261.29-1100.00.31-8.82-24.3967.842.23-0.43-32.98-67.75-158.46-15.10-7.32-516.33-0.1-42.86-100.0-0.040.00-15.0417.68-521.49-15.10-7.32-516.33-4.41-5.24-66.67
20Q4 (5)320.00.0-0.13-18.1838.1-0.1225.00.0-0.31-72.22-155.360.340.0-22.7366.36-10.51-3.59-19.66-19.01-61.68-14.07-12.746.82-0.07-16.67-40.0-0.040.042.86-18.27-31.443.13-14.07-12.746.82--0.00
20Q3 (4)320.00.0-0.11-83.330.0-0.16-166.670.0-0.18-157.140.00.34-26.090.074.1510.670.0-16.52-191.360.0-12.48-154.180.0-0.06-100.00.0-0.04-100.00.0-13.90-138.010.0-12.48-154.180.0--0.00
20Q2 (3)320.00.0-0.06-500.00.0-0.0650.00.0-0.07-600.00.00.4612.20.067.00-1.660.0-5.6755.560.0-4.91-100.410.0-0.0340.00.0-0.0200.0-5.84-141.320.0-4.91-100.410.0--0.00
20Q1 (2)320.00.0-0.0195.240.0-0.120.00.0-0.01-101.790.00.41-6.820.068.13-1.020.0-12.76-4.930.0-2.4583.770.0-0.050.00.00100.00.0-2.4287.170.0-2.4583.770.0--0.00
19Q4 (1)320.00.0-0.210.00.0-0.120.00.00.560.00.00.440.00.068.830.00.0-12.160.00.0-15.100.00.0-0.050.00.0-0.070.00.0-18.860.00.0-15.100.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.13-3.8-5.881.520.680.4N/A-
2024/100.144.07-22.271.391.350.41N/A-
2024/90.13-5.37-27.671.254.840.40.7-
2024/80.145.03-15.381.1210.690.420.67-
2024/70.13-9.84-1.190.9815.750.430.65-
2024/60.15-1.7525.870.8518.940.440.69-
2024/50.156.0622.030.717.580.430.69-
2024/40.14-1.8120.840.5516.430.420.72-
2024/30.146.885.050.4115.00.410.68-
2024/20.131.1312.940.2721.160.410.68-
2024/10.13-8.4530.790.1330.790.420.67-
2023/120.143.6119.451.6511.940.460.69-
2023/110.14-20.557.071.5111.270.50.64-
2023/100.18-3.1442.061.3711.720.520.61-
2023/90.1810.748.871.198.30.480.56-
2023/80.1622.6530.491.013.240.410.65-
2023/70.1314.845.220.85-0.770.370.72-
2023/60.12-4.75-5.530.71-1.830.360.87-
2023/50.125.03-16.180.6-1.070.380.83-
2023/40.12-14.64-2.050.473.760.370.83-
2023/30.1414.91-4.880.365.810.360.87-
2023/20.1217.1129.110.2213.740.340.91-
2023/10.1-16.39-0.160.1-0.160.350.88-
2022/120.12-7.1113.471.4815.450.380.83-
2022/110.135.413.731.3515.630.380.82-
2022/100.121.4923.071.2215.840.370.83-
2022/90.12-2.9615.531.115.080.370.75-
2022/80.13-1.112.430.9815.020.380.74-
2022/70.133.115.520.8515.420.40.71-
2022/60.12-15.4823.040.7315.40.390.7-
2022/50.1522.7341.870.613.950.410.66-
2022/40.12-17.17.140.467.190.350.76-
2022/30.1455.9818.160.347.210.340.95-
2022/20.09-9.447.560.190.320.31.07-
2022/10.1-4.96-5.430.1-5.430.320.99-
2021/120.11-6.9-6.991.28-18.150.320.99-
2021/110.1114.0613.681.17-19.040.321.0-
2021/100.1-4.72-16.341.06-21.50.321.01-
2021/90.11-5.56-13.040.96-22.00.330.98-
2021/80.111.61-8.220.85-22.990.320.99-
2021/70.119.81-11.950.74-24.820.311.02-
2021/60.1-2.54-31.250.63-26.70.310.92-
2021/50.1-7.3-30.320.53-25.760.340.87-
2021/40.11-8.58-26.820.43-24.570.320.91-
2021/30.1241.99-14.770.31-23.740.311.02-
2021/20.09-20.39-38.560.19-28.480.311.04-
2021/10.11-6.53-17.750.11-17.750.320.99-
2020/120.1113.79-13.091.56-13.650.341.01-
2020/110.1-16.06-33.471.45-13.690.340.99-
2020/100.12-0.96-26.131.35-11.720.360.94-
2020/90.12-0.34-21.921.23-10.00.370.95-
2020/80.12-2.51-20.231.1-8.460.390.89-
2020/70.13-14.24-9.580.98-6.760.420.84-
2020/60.15-1.237.840.86-6.330.450.76-
2020/50.15-2.65-1.590.71-8.790.440.77-
2020/40.156.47-0.530.56-10.50.430.78-
2020/30.142.36-11.350.41-13.680.410.63-
2020/20.146.56-14.710.27-14.870.40.65-
2020/10.13-1.24-15.030.13-15.030.0N/A-
2019/120.13-12.88-20.971.81-11.710.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)320.0-4.5600.4701.6511.4958.94-3.39-15.020-90.020-0.250-1.860-1.460
2022 (9)320.00.92-36.55-0.4401.4815.6261.01-1.93-8.00017.38-45.52-0.1200.32-41.820.3-36.17
2021 (8)320.01.4501.1901.28-17.9562.21-9.536.40031.9000.4700.5500.470
2020 (7)320.0-0.310-0.5001.56-13.8168.745.75-13.030-7.950-0.20-0.150-0.10
2019 (6)320.00.561766.670.4701.81-11.7165.00-1.9912.1509.992025.530.2200.251150.00.181700.0
2018 (5)320.00.03-94.23-0.3402.05-19.9266.32-2.37-5.1800.47-92.85-0.1100.02-90.00.01-94.12
2017 (4)320.00.52-31.580.56-9.682.56-4.4867.93-0.268.14-10.066.57-28.20.21-12.50.2-31.030.17-32.0
2016 (3)320.00.7622.580.6240.912.680.7568.11-0.079.0531.169.1521.350.2433.330.2920.830.2525.0
2015 (2)320.00.62-31.870.44-36.232.66-11.6368.160.956.90-28.797.54-22.820.18-37.930.24-33.330.2-31.03
2014 (1)320.00.9115.190.6916.953.01-8.5167.5209.6909.7700.297.410.3612.50.2916.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。