損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.6511.490.6817.241.22-3.940.07-12.500000.010.0000.0350.0000000-1.610-1.860-1.460-0.3700.000-4.5600.4700.000320.0-1.790
2022 (9)1.4815.620.5820.831.27-18.060.08100.000000.010000.02100.000000.2400.44388.890.32-41.820.3-36.170.06-57.1419.31-25.50.92-36.55-0.4400.000320.00.37-39.34
2021 (8)1.28-17.950.48-2.041.5521.090.0433.33000000000.010.00000-0.0300.0950.00.5500.4700.14025.9201.4501.1900.000320.00.610
2020 (7)1.56-13.810.49-22.221.28-12.330.030.0000000000.01-50.00000-0.0600.06100.0-0.150-0.10-0.0200.000-0.310-0.5000.000320.0-0.080
2019 (6)1.81-11.710.63-8.71.46-0.680.0350.0000000000.020.00000-0.0500.03-75.00.251150.00.181700.00.07600.027.25-40.110.561766.670.4700.000320.00.33230.0
2018 (5)2.05-19.920.69-15.851.47-3.920.020.0000000000.020.000000.0400.1200.02-90.00.01-94.120.01-66.6745.50177.780.03-94.23-0.3400.000320.00.1-65.52
2017 (4)2.56-4.480.82-3.531.53-3.160.020.0000000000.02-33.330000-0.050-0.0100.2-31.030.17-32.00.03-25.016.388.550.52-31.580.56-9.680.000320.00.29-23.68
2016 (3)2.680.750.850.01.58-3.070.02-33.33000000000.0350.00000-0.0100.05-16.670.2920.830.2525.00.040.015.09-14.990.7622.580.6240.910.000320.00.3811.76
2015 (2)2.66-11.630.85-13.271.63-6.320.0350.0000000000.020.000000.01-50.00.06-14.290.24-33.330.2-31.030.04-33.3317.75-1.660.62-31.870.44-36.230.000320.00.34-26.09
2014 (1)3.01-8.510.98-14.781.74-7.450.02-33.33000000000.02100.000000.020.00.0716.670.3612.50.2916.00.06-14.2918.05-15.730.9115.190.6916.950.000320.00.464.55
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.4-9.09-16.670.18-18.18-21.740.32-5.880.00.010.00.00000000000000000000000-100.0-100.00.01-50.0-80.0-0.0910.0-350.0-0.13-30.0-550.00.05000.0000-0.40-29.03-700.0-0.44-15.79-100.0-0.92-76.9278.8320.00.0-0.080.00
24Q2 (19)0.447.3222.220.2210.037.50.343.0313.330.010.0-50.00000000000000000000000.01-66.67-50.00.02-50.0-50.0-0.1-42.86-42.86-0.1-42.86-66.670000.0000-0.31-47.62-55.0-0.38-11.76-22.58-0.52-147.6287.88320.00.0-0.08-33.33-60.0
24Q1 (18)0.41-10.8713.890.20.0122.220.336.4513.790.01-50.0-50.000000000000000-100.00000000.03200.0250.00.04300.0102.4-0.070.095.88-0.070.094.660-100.0100.00.0000-0.218.794.85-0.34-112.5-130.36-0.2195.3994.85320.00.0-0.06-20.096.43
23Q4 (17)0.46-4.1721.050.2-13.0453.850.31-3.12-8.820.02100.0-33.33000000000000000000000-0.03-200.057.14-0.02-140.00.0-0.07-250.041.67-0.07-250.041.670.0100.00.0000-0.23-360.037.84-0.1627.2748.39-4.56-5.07-585.11320.00.0-0.05054.55
23Q3 (16)0.4833.3329.730.2343.7553.330.326.673.230.01-50.0-50.000000000000000-100.00000000.0350.0-81.250.0525.0-77.27-0.0271.43-114.29-0.0266.67-114.2900-100.00.000-100.0-0.0575.0-111.63-0.2229.0312.0-4.34-1.17-433.85320.00.00100.0-100.0
23Q2 (15)0.360.0-7.690.1677.780.00.33.45-9.090.020.00.00000000000000-100.0-100.00000000.02200.0-75.00.04102.4-69.23-0.0795.88-125.0-0.0695.42-124.00100.0-100.00.000-100.0-0.2095.1-125.32-0.31-127.68-181.58-4.29-5.15-593.1320.00.0-0.0597.02-116.67
23Q1 (14)0.36-5.265.880.09-30.77-35.710.29-14.710.00.02-33.330.00000000000000.0300000000-0.0271.43-128.57-1.67-8250.0-1618.18-1.7-1316.67-8600.0-1.31-991.67-4466.67-0.38-3900.000.000-100.0-4.08-1002.7-4633.331.12461.29548.0-4.08-534.04-4633.33320.00.0-1.68-1427.27-5700.0
22Q4 (13)0.382.718.750.13-13.330.00.349.689.680.0350.050.00000000000000-100.0000000-100.0-0.07-143.75-600.0-0.02-109.09-140.0-0.12-185.71-50.0-0.12-185.71-33.330.010.0-66.670.00-100.00-0.37-186.05-27.59-0.31-24.029.550.94-27.69-36.49320.00.0-0.11-168.75-83.33
22Q3 (12)0.37-5.1312.120.15-6.2525.00.31-6.060.00.020.0100.00000000000000.010.0000000100.00.16100.000.2269.232100.00.14-50.0255.560.14-44.0275.00.01-75.009.29-31.7900.43-45.57279.17-0.25-165.7910.711.3049.43-26.14320.00.00.16-46.67300.0
22Q2 (11)0.3914.7125.810.1614.2923.080.3313.79-45.90.020.000000000000000.01000000000.0814.29260.00.1318.18533.330.281300.0-63.640.25733.33-63.240.040-63.6413.621275.76-3.880.79777.78-62.740.38252.0-82.880.87866.67-56.5320.00.00.3900.0-61.54
22Q1 (10)0.346.259.680.147.6940.00.29-6.45-9.380.020.0000000000000000-100.00000-100.000.07800.0133.330.11120.083.330.02125.0140.00.03133.33175.00-100.000.99000.09131.03175.0-0.2543.1819.350.09-93.92175.0320.00.00.03150.0200.0
21Q4 (9)0.32-3.03-5.880.138.338.330.310.03.330.02100.0100.000000000000000100.00000.02200.00-0.01066.670.05400.00-0.0811.11-33.33-0.09-12.5-125.00.030400.00.0000-0.29-20.83-123.08-0.44-57.14-266.671.48-15.91577.42320.00.0-0.0625.0-50.0
21Q3 (8)0.336.45-2.940.12-7.6933.330.31-49.180.00.0100.000000000000000-100.0000-0.02000100.0100.00.01133.330.0-0.09-111.69-80.0-0.08-111.76-100.00-100.000.00-100.00-0.24-111.32-118.18-0.28-112.61-75.01.76-12.01077.78320.00.0-0.08-110.26-166.67
21Q2 (7)0.310.0-32.610.1330.0-13.330.6190.6284.850000000000000000-100.00000000-0.05-266.670-0.03-150.000.771640.02666.670.681800.03500.00.110014.17002.121866.673633.332.22816.133800.02.001766.672957.14320.00.00.782700.07900.0
21Q1 (6)0.31-8.82-24.390.1-16.67-23.080.326.67-3.030-100.000000000000000.01200.000000000.03200.000.06050.0-0.0516.67-400.0-0.040.000100.000.0000-0.127.69-1100.0-0.31-158.33-158.33-0.1261.29-1100.0320.00.0-0.0325.0-400.0
20Q4 (5)0.340.0-22.730.1233.33-14.290.3-3.23-11.760.010.00.0000000000000-0.01-200.0-200.0000000-0.03-50.040.00-100.0100.0-0.06-20.025.0-0.040.042.86-0.01050.00.0000-0.13-18.1838.1-0.1225.00.0-0.31-72.22-155.36320.00.0-0.04-33.3333.33
20Q3 (4)0.34-26.090.00.09-40.00.00.31-6.060.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0-0.0200.00.0100.0-0.05-66.670.0-0.04-100.00.0000.00.0000.0-0.11-83.330.0-0.16-166.670.0-0.18-157.140.0320.00.0-0.03-200.00.0
20Q2 (3)0.4612.20.00.1515.380.00.330.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.03-200.00.0-0.0200.0000.00.0000.0-0.06-500.00.0-0.0650.00.0-0.07-600.00.0320.00.0-0.01-200.00.0
20Q1 (2)0.41-6.820.00.13-7.140.00.33-2.940.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.04233.330.0-0.0187.50.00100.00.00100.00.00.0000.0-0.0195.240.0-0.120.00.0-0.01-101.790.0320.00.00.01116.670.0
19Q4 (1)0.440.00.00.140.00.00.340.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.050.00.0-0.030.00.0-0.080.00.0-0.070.00.0-0.020.00.00.000.00.0-0.210.00.0-0.120.00.00.560.00.0320.00.0-0.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。