損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 1.65 | 11.49 | 0.68 | 17.24 | 1.22 | -3.94 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.61 | 0 | -1.86 | 0 | -1.46 | 0 | -0.37 | 0 | 0.00 | 0 | -4.56 | 0 | 0.47 | 0 | 0.00 | 0 | 32 | 0.0 | -1.79 | 0 |
2022 (9) | 1.48 | 15.62 | 0.58 | 20.83 | 1.27 | -18.06 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.44 | 388.89 | 0.32 | -41.82 | 0.3 | -36.17 | 0.06 | -57.14 | 19.31 | -25.5 | 0.92 | -36.55 | -0.44 | 0 | 0.00 | 0 | 32 | 0.0 | 0.37 | -39.34 |
2021 (8) | 1.28 | -17.95 | 0.48 | -2.04 | 1.55 | 21.09 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.09 | 50.0 | 0.55 | 0 | 0.47 | 0 | 0.14 | 0 | 25.92 | 0 | 1.45 | 0 | 1.19 | 0 | 0.00 | 0 | 32 | 0.0 | 0.61 | 0 |
2020 (7) | 1.56 | -13.81 | 0.49 | -22.22 | 1.28 | -12.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.06 | 100.0 | -0.15 | 0 | -0.1 | 0 | -0.02 | 0 | 0.00 | 0 | -0.31 | 0 | -0.50 | 0 | 0.00 | 0 | 32 | 0.0 | -0.08 | 0 |
2019 (6) | 1.81 | -11.71 | 0.63 | -8.7 | 1.46 | -0.68 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.03 | -75.0 | 0.25 | 1150.0 | 0.18 | 1700.0 | 0.07 | 600.0 | 27.25 | -40.11 | 0.56 | 1766.67 | 0.47 | 0 | 0.00 | 0 | 32 | 0.0 | 0.33 | 230.0 |
2018 (5) | 2.05 | -19.92 | 0.69 | -15.85 | 1.47 | -3.92 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.12 | 0 | 0.02 | -90.0 | 0.01 | -94.12 | 0.01 | -66.67 | 45.50 | 177.78 | 0.03 | -94.23 | -0.34 | 0 | 0.00 | 0 | 32 | 0.0 | 0.1 | -65.52 |
2017 (4) | 2.56 | -4.48 | 0.82 | -3.53 | 1.53 | -3.16 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | 0.2 | -31.03 | 0.17 | -32.0 | 0.03 | -25.0 | 16.38 | 8.55 | 0.52 | -31.58 | 0.56 | -9.68 | 0.00 | 0 | 32 | 0.0 | 0.29 | -23.68 |
2016 (3) | 2.68 | 0.75 | 0.85 | 0.0 | 1.58 | -3.07 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | -16.67 | 0.29 | 20.83 | 0.25 | 25.0 | 0.04 | 0.0 | 15.09 | -14.99 | 0.76 | 22.58 | 0.62 | 40.91 | 0.00 | 0 | 32 | 0.0 | 0.38 | 11.76 |
2015 (2) | 2.66 | -11.63 | 0.85 | -13.27 | 1.63 | -6.32 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.06 | -14.29 | 0.24 | -33.33 | 0.2 | -31.03 | 0.04 | -33.33 | 17.75 | -1.66 | 0.62 | -31.87 | 0.44 | -36.23 | 0.00 | 0 | 32 | 0.0 | 0.34 | -26.09 |
2014 (1) | 3.01 | -8.51 | 0.98 | -14.78 | 1.74 | -7.45 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.07 | 16.67 | 0.36 | 12.5 | 0.29 | 16.0 | 0.06 | -14.29 | 18.05 | -15.73 | 0.91 | 15.19 | 0.69 | 16.95 | 0.00 | 0 | 32 | 0.0 | 0.46 | 4.55 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.4 | -9.09 | -16.67 | 0.18 | -18.18 | -21.74 | 0.32 | -5.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -80.0 | -0.09 | 10.0 | -350.0 | -0.13 | -30.0 | -550.0 | 0.05 | 0 | 0 | 0.00 | 0 | 0 | -0.40 | -29.03 | -700.0 | -0.44 | -15.79 | -100.0 | -0.92 | -76.92 | 78.8 | 32 | 0.0 | 0.0 | -0.08 | 0.0 | 0 |
24Q2 (19) | 0.44 | 7.32 | 22.22 | 0.22 | 10.0 | 37.5 | 0.34 | 3.03 | 13.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.02 | -50.0 | -50.0 | -0.1 | -42.86 | -42.86 | -0.1 | -42.86 | -66.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.31 | -47.62 | -55.0 | -0.38 | -11.76 | -22.58 | -0.52 | -147.62 | 87.88 | 32 | 0.0 | 0.0 | -0.08 | -33.33 | -60.0 |
24Q1 (18) | 0.41 | -10.87 | 13.89 | 0.2 | 0.0 | 122.22 | 0.33 | 6.45 | 13.79 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 250.0 | 0.04 | 300.0 | 102.4 | -0.07 | 0.0 | 95.88 | -0.07 | 0.0 | 94.66 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.21 | 8.7 | 94.85 | -0.34 | -112.5 | -130.36 | -0.21 | 95.39 | 94.85 | 32 | 0.0 | 0.0 | -0.06 | -20.0 | 96.43 |
23Q4 (17) | 0.46 | -4.17 | 21.05 | 0.2 | -13.04 | 53.85 | 0.31 | -3.12 | -8.82 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 57.14 | -0.02 | -140.0 | 0.0 | -0.07 | -250.0 | 41.67 | -0.07 | -250.0 | 41.67 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.23 | -360.0 | 37.84 | -0.16 | 27.27 | 48.39 | -4.56 | -5.07 | -585.11 | 32 | 0.0 | 0.0 | -0.05 | 0 | 54.55 |
23Q3 (16) | 0.48 | 33.33 | 29.73 | 0.23 | 43.75 | 53.33 | 0.32 | 6.67 | 3.23 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -81.25 | 0.05 | 25.0 | -77.27 | -0.02 | 71.43 | -114.29 | -0.02 | 66.67 | -114.29 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.05 | 75.0 | -111.63 | -0.22 | 29.03 | 12.0 | -4.34 | -1.17 | -433.85 | 32 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
23Q2 (15) | 0.36 | 0.0 | -7.69 | 0.16 | 77.78 | 0.0 | 0.3 | 3.45 | -9.09 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -75.0 | 0.04 | 102.4 | -69.23 | -0.07 | 95.88 | -125.0 | -0.06 | 95.42 | -124.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.20 | 95.1 | -125.32 | -0.31 | -127.68 | -181.58 | -4.29 | -5.15 | -593.1 | 32 | 0.0 | 0.0 | -0.05 | 97.02 | -116.67 |
23Q1 (14) | 0.36 | -5.26 | 5.88 | 0.09 | -30.77 | -35.71 | 0.29 | -14.71 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -128.57 | -1.67 | -8250.0 | -1618.18 | -1.7 | -1316.67 | -8600.0 | -1.31 | -991.67 | -4466.67 | -0.38 | -3900.0 | 0 | 0.00 | 0 | -100.0 | -4.08 | -1002.7 | -4633.33 | 1.12 | 461.29 | 548.0 | -4.08 | -534.04 | -4633.33 | 32 | 0.0 | 0.0 | -1.68 | -1427.27 | -5700.0 |
22Q4 (13) | 0.38 | 2.7 | 18.75 | 0.13 | -13.33 | 0.0 | 0.34 | 9.68 | 9.68 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | -143.75 | -600.0 | -0.02 | -109.09 | -140.0 | -0.12 | -185.71 | -50.0 | -0.12 | -185.71 | -33.33 | 0.01 | 0.0 | -66.67 | 0.00 | -100.0 | 0 | -0.37 | -186.05 | -27.59 | -0.31 | -24.0 | 29.55 | 0.94 | -27.69 | -36.49 | 32 | 0.0 | 0.0 | -0.11 | -168.75 | -83.33 |
22Q3 (12) | 0.37 | -5.13 | 12.12 | 0.15 | -6.25 | 25.0 | 0.31 | -6.06 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.16 | 100.0 | 0 | 0.22 | 69.23 | 2100.0 | 0.14 | -50.0 | 255.56 | 0.14 | -44.0 | 275.0 | 0.01 | -75.0 | 0 | 9.29 | -31.79 | 0 | 0.43 | -45.57 | 279.17 | -0.25 | -165.79 | 10.71 | 1.30 | 49.43 | -26.14 | 32 | 0.0 | 0.0 | 0.16 | -46.67 | 300.0 |
22Q2 (11) | 0.39 | 14.71 | 25.81 | 0.16 | 14.29 | 23.08 | 0.33 | 13.79 | -45.9 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 260.0 | 0.13 | 18.18 | 533.33 | 0.28 | 1300.0 | -63.64 | 0.25 | 733.33 | -63.24 | 0.04 | 0 | -63.64 | 13.62 | 1275.76 | -3.88 | 0.79 | 777.78 | -62.74 | 0.38 | 252.0 | -82.88 | 0.87 | 866.67 | -56.5 | 32 | 0.0 | 0.0 | 0.3 | 900.0 | -61.54 |
22Q1 (10) | 0.34 | 6.25 | 9.68 | 0.14 | 7.69 | 40.0 | 0.29 | -6.45 | -9.38 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 800.0 | 133.33 | 0.11 | 120.0 | 83.33 | 0.02 | 125.0 | 140.0 | 0.03 | 133.33 | 175.0 | 0 | -100.0 | 0 | 0.99 | 0 | 0 | 0.09 | 131.03 | 175.0 | -0.25 | 43.18 | 19.35 | 0.09 | -93.92 | 175.0 | 32 | 0.0 | 0.0 | 0.03 | 150.0 | 200.0 |
21Q4 (9) | 0.32 | -3.03 | -5.88 | 0.13 | 8.33 | 8.33 | 0.31 | 0.0 | 3.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.01 | 0 | 66.67 | 0.05 | 400.0 | 0 | -0.08 | 11.11 | -33.33 | -0.09 | -12.5 | -125.0 | 0.03 | 0 | 400.0 | 0.00 | 0 | 0 | -0.29 | -20.83 | -123.08 | -0.44 | -57.14 | -266.67 | 1.48 | -15.91 | 577.42 | 32 | 0.0 | 0.0 | -0.06 | 25.0 | -50.0 |
21Q3 (8) | 0.33 | 6.45 | -2.94 | 0.12 | -7.69 | 33.33 | 0.31 | -49.18 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 0.0 | -0.09 | -111.69 | -80.0 | -0.08 | -111.76 | -100.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.24 | -111.32 | -118.18 | -0.28 | -112.61 | -75.0 | 1.76 | -12.0 | 1077.78 | 32 | 0.0 | 0.0 | -0.08 | -110.26 | -166.67 |
21Q2 (7) | 0.31 | 0.0 | -32.61 | 0.13 | 30.0 | -13.33 | 0.61 | 90.62 | 84.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | 0 | -0.03 | -150.0 | 0 | 0.77 | 1640.0 | 2666.67 | 0.68 | 1800.0 | 3500.0 | 0.11 | 0 | 0 | 14.17 | 0 | 0 | 2.12 | 1866.67 | 3633.33 | 2.22 | 816.13 | 3800.0 | 2.00 | 1766.67 | 2957.14 | 32 | 0.0 | 0.0 | 0.78 | 2700.0 | 7900.0 |
21Q1 (6) | 0.31 | -8.82 | -24.39 | 0.1 | -16.67 | -23.08 | 0.32 | 6.67 | -3.03 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.06 | 0 | 50.0 | -0.05 | 16.67 | -400.0 | -0.04 | 0.0 | 0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.12 | 7.69 | -1100.0 | -0.31 | -158.33 | -158.33 | -0.12 | 61.29 | -1100.0 | 32 | 0.0 | 0.0 | -0.03 | 25.0 | -400.0 |
20Q4 (5) | 0.34 | 0.0 | -22.73 | 0.12 | 33.33 | -14.29 | 0.3 | -3.23 | -11.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 40.0 | 0 | -100.0 | 100.0 | -0.06 | -20.0 | 25.0 | -0.04 | 0.0 | 42.86 | -0.01 | 0 | 50.0 | 0.00 | 0 | 0 | -0.13 | -18.18 | 38.1 | -0.12 | 25.0 | 0.0 | -0.31 | -72.22 | -155.36 | 32 | 0.0 | 0.0 | -0.04 | -33.33 | 33.33 |
20Q3 (4) | 0.34 | -26.09 | 0.0 | 0.09 | -40.0 | 0.0 | 0.31 | -6.06 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.04 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -83.33 | 0.0 | -0.16 | -166.67 | 0.0 | -0.18 | -157.14 | 0.0 | 32 | 0.0 | 0.0 | -0.03 | -200.0 | 0.0 |
20Q2 (3) | 0.46 | 12.2 | 0.0 | 0.15 | 15.38 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | -500.0 | 0.0 | -0.06 | 50.0 | 0.0 | -0.07 | -600.0 | 0.0 | 32 | 0.0 | 0.0 | -0.01 | -200.0 | 0.0 |
20Q1 (2) | 0.41 | -6.82 | 0.0 | 0.13 | -7.14 | 0.0 | 0.33 | -2.94 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 233.33 | 0.0 | -0.01 | 87.5 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 95.24 | 0.0 | -0.12 | 0.0 | 0.0 | -0.01 | -101.79 | 0.0 | 32 | 0.0 | 0.0 | 0.01 | 116.67 | 0.0 |
19Q4 (1) | 0.44 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |