- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 527 | 1.74 | 7.99 | -0.37 | -85.0 | -132.17 | -0.11 | -175.0 | -109.57 | -0.60 | -172.73 | -161.86 | 2.21 | -24.57 | -90.57 | 28.02 | -13.17 | -19.69 | -25.33 | -76.15 | -193.02 | -87.53 | -136.95 | -472.94 | -0.56 | -33.33 | -108.78 | -1.95 | -83.96 | -134.82 | -87.15 | -97.48 | -443.52 | -87.53 | -136.95 | -472.94 | -48.54 | -492.50 | -150.84 |
| 24Q2 (19) | 518 | 1.37 | 21.88 | -0.20 | -900.0 | -25.0 | -0.04 | -126.67 | 50.0 | -0.22 | -1000.0 | 15.38 | 2.93 | -72.51 | 123.66 | 32.27 | 25.76 | 12.79 | -14.38 | -240.02 | 64.15 | -36.94 | -2879.03 | 44.08 | -0.42 | -138.18 | 20.75 | -1.06 | -1077.78 | -51.43 | -44.13 | -2363.08 | 25.86 | -36.94 | -2879.03 | 44.08 | -68.66 | -500.61 | -107.61 |
| 24Q1 (18) | 511 | 7.35 | 20.52 | -0.02 | -101.22 | 77.78 | 0.15 | -88.55 | 225.0 | -0.02 | -100.77 | 77.78 | 10.66 | -64.81 | 1111.36 | 25.66 | -18.93 | -31.59 | 10.27 | -58.8 | 112.11 | -1.24 | -104.8 | 97.89 | 1.1 | -85.43 | 248.65 | -0.09 | -101.15 | 77.5 | 1.95 | -93.03 | 103.31 | -1.24 | -104.8 | 97.89 | -17.77 | -29.30 | -37.32 |
| 23Q4 (17) | 476 | -2.46 | 17.82 | 1.64 | 42.61 | 485.71 | 1.31 | 13.91 | 1555.56 | 2.59 | 167.01 | 286.57 | 30.29 | 29.28 | 1692.31 | 31.65 | -9.29 | 135.14 | 24.93 | -8.45 | 182.71 | 25.86 | 10.18 | -57.21 | 7.55 | 18.34 | 1580.39 | 7.81 | 39.46 | 597.32 | 27.99 | 10.33 | -56.48 | 25.86 | 10.18 | -57.21 | 858.91 | 430.68 | 775.71 |
| 23Q3 (16) | 488 | 14.82 | 14.55 | 1.15 | 818.75 | 1542.86 | 1.15 | 1537.5 | 576.47 | 0.97 | 473.08 | 142.5 | 23.43 | 1688.55 | 319.89 | 34.89 | 21.95 | -2.1 | 27.23 | 167.89 | 79.62 | 23.47 | 135.53 | 1625.74 | 6.38 | 1303.77 | 650.59 | 5.6 | 900.0 | 1706.45 | 25.37 | 142.62 | 390.72 | 23.47 | 135.53 | 1625.74 | 868.70 | 370.49 | 785.41 |
| 23Q2 (15) | 425 | 0.24 | 17.4 | -0.16 | -77.78 | -124.24 | -0.08 | 33.33 | -113.79 | -0.26 | -188.89 | -174.29 | 1.31 | 48.86 | -93.91 | 28.61 | -23.73 | 17.54 | -40.11 | 52.69 | -386.91 | -66.06 | -12.18 | -703.29 | -0.53 | 28.38 | -117.67 | -0.7 | -75.0 | -129.17 | -59.52 | -1.07 | -641.09 | -66.06 | -12.18 | -703.29 | 0.46 | -104.96 | 0.00 |
| 23Q1 (14) | 424 | 4.95 | 22.19 | -0.09 | -132.14 | 72.73 | -0.12 | -33.33 | 0.0 | -0.09 | -113.43 | 72.73 | 0.88 | -47.93 | 57.14 | 37.51 | 178.68 | 42.9 | -84.79 | -181.32 | 31.33 | -58.89 | -197.44 | 72.45 | -0.74 | -45.1 | -5.71 | -0.4 | -135.71 | 65.22 | -58.89 | -191.56 | 72.44 | -58.89 | -197.44 | 72.45 | -58.82 | 83.93 | -93.13 |
| 22Q4 (13) | 404 | -5.16 | 16.43 | 0.28 | 300.0 | 300.0 | -0.09 | -152.94 | 18.18 | 0.67 | 67.5 | -8.22 | 1.69 | -69.71 | 62.5 | 13.46 | -62.23 | -78.22 | -30.14 | -298.81 | 37.93 | 60.44 | 4344.12 | 102.41 | -0.51 | -160.0 | -2.0 | 1.12 | 261.29 | 386.96 | 64.32 | 1144.1 | 111.79 | 60.44 | 4344.12 | 102.41 | -71.88 | 105.31 | -111.81 |
| 22Q3 (12) | 426 | 17.68 | 22.77 | 0.07 | -89.39 | 275.0 | 0.17 | -70.69 | 950.0 | 0.40 | 14.29 | -39.39 | 5.58 | -74.05 | 232.14 | 35.64 | 46.43 | -32.37 | 15.16 | 8.44 | 486.73 | 1.36 | -87.58 | 116.27 | 0.85 | -71.67 | 1314.29 | 0.31 | -87.08 | 321.43 | 5.17 | -53.0 | 169.03 | 1.36 | -87.58 | 116.27 | 1832.62 | 105.31 | 256.32 |
| 22Q2 (11) | 362 | 4.32 | 4.32 | 0.66 | 300.0 | 650.0 | 0.58 | 583.33 | 5900.0 | 0.35 | 206.06 | -50.0 | 21.5 | 3739.29 | 288.09 | 24.34 | -7.28 | 28.78 | 13.98 | 111.32 | 3878.38 | 10.95 | 105.12 | 247.18 | 3.0 | 528.57 | 15100.0 | 2.4 | 308.7 | 671.43 | 11.00 | 105.15 | 262.72 | 10.95 | 105.12 | 247.18 | 1846.57 | -135.71 | 287.12 |
| 22Q1 (10) | 347 | 0.0 | 0.29 | -0.33 | -571.43 | -139.76 | -0.12 | -9.09 | -121.43 | -0.33 | -145.21 | -139.76 | 0.56 | -46.15 | -97.48 | 26.25 | -57.52 | 5.25 | -123.47 | -154.26 | -879.97 | -213.72 | -815.74 | -1761.9 | -0.7 | -40.0 | -119.89 | -1.15 | -600.0 | -140.21 | -213.71 | -803.69 | -1492.25 | -213.72 | -815.74 | -1761.9 | -42.12 | -148.21 | -229.54 |
| 21Q4 (9) | 347 | 0.0 | 0.29 | 0.07 | 275.0 | -96.05 | -0.11 | -450.0 | -109.82 | 0.73 | 10.61 | -58.52 | 1.04 | -38.1 | -96.22 | 61.79 | 17.25 | 104.4 | -48.56 | -1138.78 | -315.15 | 29.86 | 457.18 | 33.54 | -0.5 | -614.29 | -108.05 | 0.23 | 264.29 | -96.25 | 30.37 | 505.47 | 29.56 | 29.86 | 457.18 | 33.54 | -53.89 | 170.84 | -275.00 |
| 21Q3 (8) | 347 | 0.0 | 0.29 | -0.04 | 66.67 | -136.36 | -0.02 | -100.0 | -120.0 | 0.66 | -5.71 | 6700.0 | 1.68 | -69.68 | -80.19 | 52.70 | 178.84 | 151.67 | -3.92 | -959.46 | -169.01 | -8.36 | -12.37 | -285.78 | -0.07 | -250.0 | -114.58 | -0.14 | 66.67 | -135.9 | -7.49 | -10.8 | -279.19 | -8.36 | -12.37 | -285.78 | -72.39 | -23.89 | -100.90 |
| 21Q2 (7) | 347 | 0.29 | 3.27 | -0.12 | -114.46 | -71.43 | -0.01 | -101.79 | -150.0 | 0.70 | -15.66 | 683.33 | 5.54 | -75.09 | -30.4 | 18.90 | -24.22 | 2.89 | -0.37 | -102.34 | -120.22 | -7.44 | -157.85 | -86.0 | -0.02 | -100.57 | -113.33 | -0.42 | -114.69 | -82.61 | -6.76 | -144.04 | -150.37 | -7.44 | -157.85 | -86.0 | -47.12 | -83.78 | -75.90 |
| 21Q1 (6) | 346 | 0.0 | 0.0 | 0.83 | -53.11 | 1760.0 | 0.56 | -50.0 | 460.0 | 0.83 | -52.84 | 1760.0 | 22.24 | -19.16 | 87.05 | 24.94 | -17.5 | 62.58 | 15.83 | -29.86 | 182.68 | 12.86 | -42.49 | 756.12 | 3.52 | -43.32 | 425.37 | 2.86 | -53.34 | 1688.89 | 15.35 | -34.51 | 3669.77 | 12.86 | -42.49 | 756.12 | 102.62 | 727.99 | 485.00 |
| 20Q4 (5) | 346 | 0.0 | 0.0 | 1.77 | 1509.09 | 669.57 | 1.12 | 1020.0 | 314.81 | 1.76 | 17700.0 | 417.65 | 27.51 | 224.41 | 184.19 | 30.23 | 44.36 | 7.77 | 22.57 | 297.36 | 74.69 | 22.36 | 396.89 | 196.16 | 6.21 | 1193.75 | 396.8 | 6.13 | 1471.79 | 666.25 | 23.44 | 460.77 | 263.41 | 22.36 | 396.89 | 196.16 | - | - | 0.00 |
| 20Q3 (4) | 346 | 2.98 | 0.0 | 0.11 | 257.14 | 0.0 | 0.10 | 400.0 | 0.0 | -0.01 | 91.67 | 0.0 | 8.48 | 6.53 | 0.0 | 20.94 | 13.99 | 0.0 | 5.68 | 210.38 | 0.0 | 4.50 | 212.5 | 0.0 | 0.48 | 220.0 | 0.0 | 0.39 | 269.57 | 0.0 | 4.18 | 254.81 | 0.0 | 4.50 | 212.5 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 336 | -2.89 | 0.0 | -0.07 | -40.0 | 0.0 | 0.02 | -80.0 | 0.0 | -0.12 | -140.0 | 0.0 | 7.96 | -33.05 | 0.0 | 18.37 | 19.75 | 0.0 | 1.83 | -67.32 | 0.0 | -4.00 | -104.08 | 0.0 | 0.15 | -77.61 | 0.0 | -0.23 | -27.78 | 0.0 | -2.70 | -527.91 | 0.0 | -4.00 | -104.08 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 346 | 0.0 | 0.0 | -0.05 | -121.74 | 0.0 | 0.10 | -62.96 | 0.0 | -0.05 | -114.71 | 0.0 | 11.89 | 22.83 | 0.0 | 15.34 | -45.31 | 0.0 | 5.60 | -56.66 | 0.0 | -1.96 | -125.96 | 0.0 | 0.67 | -46.4 | 0.0 | -0.18 | -122.5 | 0.0 | -0.43 | -106.67 | 0.0 | -1.96 | -125.96 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 346 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 9.68 | 0.0 | 0.0 | 28.05 | 0.0 | 0.0 | 12.92 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 6.45 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 1.31 | 289.21 | -89.56 | 17.11 | -55.17 | 2.47 | N/A | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/9 | 0.34 | -59.14 | -95.1 | 15.8 | -38.31 | 2.21 | 252.56 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/8 | 0.82 | -21.57 | -90.52 | 15.47 | -17.47 | 2.39 | 234.08 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/7 | 1.05 | 105.54 | -86.63 | 14.64 | 45.69 | 2.4 | 232.41 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/6 | 0.51 | -39.23 | 90.25 | 13.59 | 520.85 | 2.94 | 177.65 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/5 | 0.84 | -47.03 | 74.46 | 13.08 | 581.08 | 5.9 | 88.47 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/4 | 1.59 | -54.3 | 182.07 | 12.24 | 750.83 | 11.76 | 44.42 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/3 | 3.48 | -48.09 | 1138.26 | 10.65 | 1116.51 | 10.65 | 43.91 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/2 | 6.7 | 1290.28 | 2297.89 | 7.18 | 1106.25 | 13.81 | 33.88 | 本年度完成一個工案、餘屋及租金收入 | ||
| 2024/1 | 0.48 | -92.73 | 52.51 | 0.48 | 52.51 | 18.21 | 25.68 | 本年度目前收入為餘屋及租金收入 | ||
| 2023/12 | 6.63 | -40.29 | 516.45 | 55.91 | 90.56 | 30.29 | 14.27 | 本年度完成二個工案 | ||
| 2023/11 | 11.1 | -11.56 | 3157.6 | 49.28 | 74.35 | 30.54 | 14.15 | 本年度完成二個工案 | ||
| 2023/10 | 12.56 | 82.55 | 4481.08 | 38.18 | 36.72 | 28.13 | 15.37 | 本年度完成二個工案 | ||
| 2023/9 | 6.88 | -20.87 | 66.52 | 25.62 | -7.33 | 23.43 | 18.26 | 本年度完成一個工案 | ||
| 2023/8 | 8.69 | 10.58 | 1049.55 | 18.74 | -20.3 | 16.82 | 25.43 | 本年度完成一個工案 | ||
| 2023/7 | 7.86 | 2826.32 | 1028.05 | 10.05 | -55.84 | 8.61 | 49.68 | 本年度完成一個工案 | ||
| 2023/6 | 0.27 | -44.27 | -84.61 | 2.19 | -90.07 | 1.31 | 319.1 | 本年度目前收入為餘屋及租金收入 | ||
| 2023/5 | 0.48 | -14.37 | -86.24 | 1.92 | -90.54 | 1.33 | 316.21 | 本年度目前收入為餘屋及租金收入 | ||
| 2023/4 | 0.56 | 100.6 | -96.53 | 1.44 | -91.44 | 1.12 | 373.33 | 本年度目前收入為餘屋及租金收入 | ||
| 2023/3 | 0.28 | 0.5 | 48.51 | 0.88 | 55.05 | 0.88 | 454.45 | 本期租金收入增加 | ||
| 2023/2 | 0.28 | -11.57 | 60.39 | 0.59 | 58.34 | 1.67 | 238.23 | 本期租金收入增加 | ||
| 2023/1 | 0.32 | -70.63 | 56.56 | 0.32 | 56.56 | 1.73 | 229.75 | 本期租賃收入增加 | ||
| 2022/12 | 1.08 | 215.49 | 311.4 | 29.34 | -3.78 | 1.69 | 228.16 | 本年度完工一個工案 | ||
| 2022/11 | 0.34 | 24.36 | -42.3 | 28.26 | -6.51 | 4.75 | 81.27 | - | ||
| 2022/10 | 0.27 | -93.36 | 47.74 | 27.92 | -5.79 | 5.16 | 74.73 | - | ||
| 2022/9 | 4.13 | 446.2 | 380.44 | 27.65 | -6.13 | 5.58 | 65.58 | 本年度完工一個工案 | ||
| 2022/8 | 0.76 | 8.51 | 144.72 | 23.52 | -17.75 | 3.2 | 114.44 | 本年度完工一個工案 | ||
| 2022/7 | 0.7 | -60.1 | 36.73 | 22.76 | -19.53 | 5.95 | 61.56 | - | ||
| 2022/6 | 1.75 | -50.17 | -43.73 | 22.07 | -20.56 | 21.5 | 16.48 | - | ||
| 2022/5 | 3.51 | -78.42 | 157.36 | 20.32 | -17.64 | 19.94 | 17.77 | 本月完工一個工案 | ||
| 2022/4 | 16.25 | 8498.74 | 1409.92 | 16.81 | -27.87 | 16.61 | 21.33 | 本月完工一個工案 | ||
| 2022/3 | 0.19 | 8.54 | -98.18 | 0.56 | -97.46 | 0.56 | 621.1 | 本月無完工工案 | ||
| 2022/2 | 0.17 | -13.68 | -98.23 | 0.38 | -96.81 | 0.64 | 550.5 | 本月無完工工案 | ||
| 2022/1 | 0.2 | -22.84 | -89.5 | 0.2 | -89.5 | 1.05 | 332.84 | 本月無完工工案 | ||
| 2021/12 | 0.26 | -55.75 | -98.56 | 30.49 | -45.4 | 1.04 | 321.44 | 去年同期認列入帳戶數較多 | ||
| 2021/11 | 0.59 | 218.44 | -86.16 | 30.23 | -19.72 | 1.64 | 203.89 | 去年同期認列入帳戶數較多 | ||
| 2021/10 | 0.19 | -78.42 | -96.32 | 29.64 | -11.23 | 1.35 | 246.31 | 去年同期認列入帳戶數較多 | ||
| 2021/9 | 0.86 | 178.21 | -68.14 | 29.46 | 3.91 | 1.68 | 170.0 | 今年同期認列入帳戶數較多 | ||
| 2021/8 | 0.31 | -39.37 | -89.62 | 28.6 | 11.49 | 3.92 | 72.73 | 今年同期認列入帳戶數較多 | ||
| 2021/7 | 0.51 | -83.58 | -81.84 | 28.29 | 24.77 | 4.98 | 57.34 | 今年同期認列入帳戶數較多 | ||
| 2021/6 | 3.1 | 127.92 | 33.17 | 27.78 | 39.84 | 5.54 | 48.77 | 今年同期認列入帳戶數較多 | ||
| 2021/5 | 1.36 | 26.56 | -42.75 | 24.67 | 40.73 | 12.86 | 21.01 | 今年同期認列入帳戶數較多 | ||
| 2021/4 | 1.08 | -89.67 | -66.95 | 23.31 | 53.84 | 21.39 | 12.64 | 今年同期認列入帳戶數較多 | ||
| 2021/3 | 10.43 | 5.46 | 41.13 | 22.24 | 86.92 | 22.24 | 11.73 | 本月認列一案完工工案 | ||
| 2021/2 | 9.89 | 414.26 | 658.97 | 11.81 | 161.94 | 30.01 | 8.7 | 本月認列一案完工工案 | ||
| 2021/1 | 1.92 | -89.43 | -40.02 | 1.92 | -40.02 | 24.39 | 10.7 | 本月無完工工案 | ||
| 2020/12 | 18.2 | 326.25 | 270.43 | 55.86 | 144.77 | 27.51 | 9.53 | 本年度完工量較去年增加 | ||
| 2020/11 | 4.27 | -15.38 | 44.35 | 37.66 | 110.3 | 12.01 | 21.83 | 本年度完工工案較去年增加 | ||
| 2020/10 | 5.05 | 86.97 | 176.35 | 33.39 | 123.34 | 10.72 | 24.45 | 本年度完工工案較去年增加 | ||
| 2020/9 | 2.7 | -9.38 | -53.2 | 28.35 | 115.97 | 8.48 | 25.38 | 本年度完工工案較去年度增加 | ||
| 2020/8 | 2.98 | 6.07 | 246.32 | 25.65 | 248.52 | 8.12 | 26.53 | 本年度完工工案較去年度增加 | ||
| 2020/7 | 2.81 | 20.42 | 123.89 | 22.67 | 248.82 | 7.52 | 28.64 | 本年度完工工案較去年度增加 | ||
| 2020/6 | 2.33 | -2.01 | 250.99 | 19.86 | 278.68 | 7.97 | 25.66 | 本年度完工工案較去年度增加 | ||
| 2020/5 | 2.38 | -26.95 | 204.83 | 17.53 | 282.69 | 13.02 | 15.7 | 本年度完工工案較去年度增加 | ||
| 2020/4 | 3.26 | -55.91 | 186.38 | 15.15 | 298.68 | 11.95 | 17.11 | 本年度完工工案較去年度增加 | ||
| 2020/3 | 7.39 | 467.14 | 853.65 | 11.9 | 346.63 | 11.9 | 15.37 | 本年度完工工案較去年同期增加 | ||
| 2020/2 | 1.3 | -59.36 | 70.07 | 4.51 | 138.68 | 9.42 | 19.41 | 本年度完工結轉二個工案，故營收較去年同期高 | ||
| 2020/1 | 3.21 | -34.74 | 185.48 | 3.21 | 185.48 | 11.08 | 16.51 | 本年度完工結轉二個工案，故營收較去年同期高 | ||
| 2019/12 | 4.91 | 66.1 | 394.31 | 22.82 | -59.94 | 0.0 | N/A | 107年完工結轉三個案，故營收較今年高 | ||
| 2019/11 | 2.96 | 61.99 | 15.25 | 17.91 | -68.0 | 0.0 | N/A | 107年完工結轉三個案，故營收較今年高 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 476 | 17.82 | 2.25 | 281.36 | 2.25 | 324.53 | 55.91 | 90.56 | 33.03 | 27.53 | 22.65 | 151.39 | 21.37 | 179.35 | 12.66 | 379.55 | 13.13 | 418.97 | 12.31 | 359.33 |
| 2022 (9) | 404 | 16.43 | 0.59 | -7.81 | 0.53 | 26.19 | 29.34 | -3.77 | 25.90 | -2.7 | 9.01 | -6.24 | 7.65 | -10.84 | 2.64 | -9.9 | 2.53 | -21.67 | 2.68 | 5.93 |
| 2021 (8) | 347 | 0.29 | 0.64 | -58.71 | 0.42 | -68.66 | 30.49 | -45.41 | 26.62 | 11.1 | 9.61 | -28.44 | 8.58 | -19.89 | 2.93 | -60.93 | 3.23 | -50.61 | 2.53 | -58.46 |
| 2020 (7) | 346 | 0.0 | 1.55 | 355.88 | 1.34 | 191.3 | 55.85 | 144.96 | 23.96 | -21.67 | 13.43 | 36.07 | 10.71 | 152.0 | 7.5 | 233.33 | 6.54 | 534.95 | 6.09 | 411.76 |
| 2019 (6) | 346 | 0.0 | 0.34 | -82.38 | 0.46 | -67.14 | 22.8 | -59.98 | 30.59 | 10.63 | 9.87 | -34.64 | 4.25 | -65.05 | 2.25 | -73.84 | 1.03 | -87.65 | 1.19 | -83.24 |
| 2018 (5) | 346 | -5.72 | 1.93 | 7.22 | 1.40 | -2.1 | 56.97 | 26.46 | 27.65 | -6.87 | 15.10 | -18.86 | 12.16 | -20.0 | 8.6 | 2.63 | 8.34 | 2.58 | 7.1 | -2.47 |
| 2017 (4) | 367 | -3.42 | 1.80 | 78.22 | 1.43 | 13.49 | 45.05 | 39.3 | 29.69 | -11.85 | 18.61 | -15.1 | 15.20 | 26.98 | 8.38 | 18.19 | 8.13 | 72.61 | 7.28 | 70.09 |
| 2016 (3) | 380 | 0.0 | 1.01 | -54.09 | 1.26 | -39.42 | 32.34 | -29.86 | 33.68 | -15.25 | 21.92 | -23.06 | 11.97 | -39.61 | 7.09 | -46.04 | 4.71 | -58.28 | 4.28 | -53.17 |
| 2015 (2) | 380 | 1.6 | 2.20 | 29.41 | 2.08 | 32.48 | 46.11 | 107.98 | 39.74 | 8.25 | 28.49 | -18.48 | 19.82 | -37.73 | 13.14 | 69.55 | 11.29 | 78.64 | 9.14 | 33.24 |
| 2014 (1) | 374 | 3.89 | 1.70 | -58.44 | 1.57 | -43.53 | 22.17 | -63.67 | 36.71 | 0 | 34.95 | 0 | 31.83 | 0 | 7.75 | -51.07 | 6.32 | -61.58 | 6.86 | -54.99 |
