損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)86.8955.4160.5261.611.61100.170.320.00000000000000000-4.4011.75-10.519.44-23.312.2187.2918.84110.031.51-32.892.4216.910.00057220.1717.50.06
2023 (9)55.9190.5637.4572.265.817.170.25108.338.2632.80.1-9.09000.1250.00.0833.330000-0.1200.46013.13418.9712.31359.331.18306.98.97-21.452.25281.362.07322.450.00047617.8217.49189.57
2022 (8)29.34-3.7721.74-2.864.95-4.620.120.06.2273.260.110000.0860.00.06-33.332.04000-0.180-0.1102.53-21.672.685.930.29-52.4611.42-39.770.59-7.810.4925.640.00040416.436.046.34
2021 (7)30.49-45.4122.38-47.35.19-11.730.12-42.863.5920.0700000.05-28.570.09-50.000000.1900.303.23-50.612.53-58.460.618.9318.96123.060.64-58.710.39-68.290.0003470.295.68-39.38
2020 (6)55.85144.9642.47168.295.8824.580.21-8.72.996.7900000.07-61.110.18-25.0-0.04000-0.060-0.9706.54534.956.09411.760.56833.338.5055.111.55355.881.23192.860.0003460.09.37161.0
2019 (5)22.8-59.9815.83-61.64.72-33.80.2335.292.810.6700000.18260.00.2471.430000-0.220-1.2201.03-87.651.19-83.240.06-95.745.48-67.610.34-82.380.42-67.440.0003460.03.59-65.25
2018 (4)56.9726.4641.2230.157.1343.750.17183.332.53-19.4300000.05150.00.14366.6700000.080-0.2608.342.587.1-2.471.419.316.926.951.937.221.29-2.270.000346-5.7210.331.47
2017 (3)45.0539.331.6747.654.9630.870.06-60.03.14-0.3200000.0200.03-70.00000-0.110-0.2508.1372.617.2870.091.2953.5715.82-11.221.8078.221.3213.790.000367-3.4210.1841.98
2016 (2)32.34-29.8621.45-22.813.79-27.390.15-11.763.15-11.520000000.1-65.520000-0.620-2.3804.71-58.284.28-53.170.84-61.1117.82-6.61.01-54.091.16-39.580.0003800.07.17-49.22
2015 (1)46.11107.9827.7998.085.2234.540.1741.673.5611.250000000.2970.590000-0.060-1.84011.2978.649.1433.242.16019.0802.2029.411.9232.410.0003801.614.1269.1
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)71.083116.29134.6649.012982.39136.767.43529.66264.220.16700.023.080-100.0-100.00-100.0-100.00000-100.000-100.0-100.00000000-100.0-100.0-1.277.3-236.5614.76864.7774.0612.54743.0860.562.0820700.0220.014.07084.652.19691.8933.542.412510.0100.831.65375.0-36.295729.1620.1716.677045.8374.55
24Q3 (19)2.21-24.57-90.571.59-20.1-89.581.18-13.87-34.080.02-80.0100.02.5821.1333.680.020.00.00000.18050.00.01-80.00.00000000.371950.01333.33-1.37-57.47-211.36-1.93-49.61-132.44-1.95-83.96-134.820.01104.76-97.780.000-100.0-0.37-85.0-132.17-0.10-233.33-109.43-0.60-172.73-161.865241.167.38-0.24-380.0-103.38
24Q2 (18)2.93-72.51123.661.99-74.87111.71.37-16.4652.220.1900.025.02.130.02.40.020.00.00000000.05-37.5400.0000000-0.0280.091.67-0.872.25-234.62-1.29-714.29-65.38-1.06-1077.78-51.43-0.21-161.76-333.330.0000-0.20-900.0-25.0-0.03-121.4362.5-0.22-1000.015.385181.3721.88-0.05-104.5-116.67
24Q1 (17)10.66-64.811111.367.92-61.741340.01.64-19.6153.270.01-92.31-66.672.13-0.470.950.020.0-33.330000000.08100.0700.0000000-0.1-176.92-600.0-0.89-195.7-486.960.21-97.52140.38-0.09-101.1577.50.34-47.6900.00-100.00-0.02-101.2277.780.14-88.33227.27-0.02-100.7777.785117.3520.521.11-88.38105.56
23Q4 (16)30.2929.281692.3120.735.651317.812.0413.97175.680.131200.0116.672.1410.8815.050.020.0-33.330000-100.000.04300.0300.000-100.00000.13533.3362.50.93311.36-41.888.4842.52677.987.8139.46597.320.6544.44828.577.621.7426.371.6442.61485.711.2013.211600.02.59167.01286.57476-2.4617.829.5534.51359.13
23Q3 (15)23.431688.55319.8915.261523.4325.071.7998.8957.020.01-87.50.01.93-7.2116.970.020.0-33.330000.12050.00.010.00.0000000-0.0387.583.33-0.44-69.2321.435.95862.821951.725.6900.01706.450.45400.0114.297.490-89.831.15818.751542.861.061425.0606.670.97473.08142.548814.8214.557.12266.67506.84
23Q2 (14)1.3148.86-93.910.9470.91-94.220.9-15.89-59.640.08166.67100.02.08-1.424.520.02-33.33-50.00000000.010.0-50.0000000-0.24-1300.0-118.18-0.26-213.0459.38-0.78-50.0-132.91-0.7-75.0-129.170.090800.00.000-100.0-0.16-77.78-124.24-0.0827.27-115.09-0.26-188.89-174.294250.2417.40.3-44.44-90.6
23Q1 (13)0.88-47.9357.140.55-62.3330.951.0744.5925.880.03-50.0200.02.1113.44193.060.030.050.00000000.010.00.00-100.000000.02-75.0-33.330.23-85.62145.1-0.52-147.7157.02-0.4-135.7165.220-100.000.00-100.00-0.09-132.1472.73-0.11-37.50.0-0.09-113.4372.734244.9522.190.54-74.04238.46
22Q4 (12)1.69-69.7162.51.46-59.33265.00.74-35.09-35.650.06500.0100.01.8612.7387.880.030.000000-100.000.010.0-50.02.04000000.08144.44166.671.6385.7195.121.09275.86240.621.12261.29386.960.07-66.67600.06.03-91.81256.80.28300.0300.0-0.08-153.3320.00.6767.5-8.22404-5.1616.432.0877.78126.09
22Q3 (11)5.58-74.05232.143.59-77.93354.431.14-48.8820.00.01-75.0-75.01.65-17.0981.320.03-25.000000.08060.00.01-50.0-83.33000000-0.18-63.64-1000.0-0.5612.5-833.330.29-87.76323.080.31-87.08321.430.212000.02000.073.6215237.500.07-89.39275.00.15-71.71600.00.4014.29-39.3942617.6822.771.17-63.32138.78
22Q2 (10)21.53739.29288.0916.273773.81261.562.23162.35108.410.04300.0100.01.99176.39136.90.04100.000000000.02100.0100.0000000-0.11-466.67-257.14-0.64-25.49-82.862.37295.87740.542.4308.7671.430.010-75.00.48000.66300.0650.00.53581.825400.00.35206.06-50.03624.324.323.19917.951229.17
22Q1 (9)0.56-46.15-97.480.425.0-97.480.85-26.09-58.130.01-66.67-66.670.72-27.27-15.290.02000000000.01-50.00.00000000.030.0-50.0-0.51-162.2-363.64-1.21-478.12-135.48-1.15-600.0-140.210-100.0-100.00.00-100.0-100.0-0.33-571.43-139.76-0.11-10.0-121.15-0.33-145.21-139.763470.00.29-0.39-142.39-109.68
21Q4 (8)1.04-38.1-96.220.4-49.37-97.921.1521.05-45.50.03-25.0-40.00.998.7935.620000000-100.000.02-66.67-75.00000000.0350.0-50.00.821466.67241.670.32346.15-95.040.23264.29-96.250.010.0-96.671.690-63.260.07275.0-96.05-0.10-900.0-109.710.7310.61-58.523470.00.290.9287.76-87.15
21Q3 (7)1.68-69.68-80.190.79-82.44-88.230.95-11.21-26.360.04100.0100.00.918.3322.970000000.050-28.570.06500.0-25.000100.00000.02-71.43-33.33-0.0682.8653.85-0.1364.86-137.14-0.1466.67-135.90.01-75.0133.330.0000-0.0466.67-136.36-0.010.0-111.110.66-5.716700.03470.00.290.49104.17-51.0
21Q2 (6)5.54-75.09-30.44.5-73.04-30.771.07-47.29-18.940.02-33.3300.84-1.187.690000000000.010.000000000.0716.670-0.35-218.182.78-0.37-110.85-76.19-0.42-114.69-82.610.04-92.73-60.00.00-100.00-0.12-114.46-71.43-0.01-101.92-150.00.70-15.66683.333470.293.270.24-94.04-52.94
21Q1 (5)22.24-19.1687.0516.69-13.0365.742.03-3.7975.00.03-40.000.8516.4414.860000000000.01-87.500000000.060.00-0.11-145.8384.723.41-47.136920.02.86-53.341688.890.5583.33205.5616.26253.4800.83-53.111760.00.52-49.51477.780.83-52.841760.03460.00.04.03-43.72475.71
20Q4 (4)27.51224.410.019.19185.990.02.1163.570.00.05150.00.00.73-1.350.0000.0000.00-100.00.00.080.00.00100.00.0000.00.06100.00.00.24284.620.06.451742.860.06.131471.790.00.31100.00.04.6000.01.771509.090.01.031044.440.01.7617700.00.03460.00.07.16616.00.0
20Q3 (3)8.486.530.06.713.230.01.29-2.270.00.0200.00.74-5.130.0000.0000.00.0700.00.0800.0-0.0100.0000.00.0300.0-0.1363.890.00.35266.670.00.39269.570.0-0.03-130.00.00.0000.00.11257.140.00.09350.00.0-0.0191.670.03462.980.01.096.080.0
20Q2 (2)7.96-33.050.06.5-35.450.01.3213.790.0000.00.785.410.0000.0000.0000.0000.0000.0000.0000.0-0.3650.00.0-0.21-320.00.0-0.23-27.780.00.1-44.440.00.0000.0-0.07-40.00.00.02-77.780.0-0.12-140.00.0336-2.890.00.51-27.140.0
20Q1 (1)11.890.00.010.070.00.01.160.00.000.00.00.740.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.720.00.0-0.050.00.0-0.180.00.00.180.00.00.000.00.0-0.050.00.00.090.00.0-0.050.00.03460.00.00.70.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。