玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)640.00.00.911.11133.330.20-76.19-62.263.7432.1636.07.11-5.330.1425.03-5.58-14.957.24-32.02-32.159.028.15149.860.51-36.25-32.890.591.72136.013.7123.1846.479.028.15149.861.67-18.20-48.47
24Q3 (19)640.00.00.90-37.528.570.84-20.7552.732.8346.6319.927.518.680.9426.51-9.18-2.3910.65-18.33-1.848.34-37.3427.910.8-11.11-1.230.58-37.6328.8911.13-32.95-8.778.34-37.3427.9117.1678.19418.19
24Q2 (18)640.00.01.44193.88-7.691.06857.14253.331.93293.8816.276.9125.648.9929.197.674.3613.04286.9413.2913.31127.52-16.340.9373.6823.290.93200.0-7.016.6057.05-31.5213.31127.52-16.341.55109.76365.36
24Q1 (17)640.00.00.4925.64345.45-0.14-126.42-75.00.49-82.18345.455.5-22.5426.7327.11-7.8828.423.37-68.42326.585.8562.05193.970.19-75.0533.330.3124.0342.8610.5712.93193.615.8562.05193.97-13.55-9.32-65.03
23Q4 (16)640.00.00.39-44.2925.810.53-3.6426.192.7516.53-40.487.1-4.5744.629.438.3621.1610.67-1.6648.193.61-44.6318.360.76-6.17117.140.25-44.4425.09.36-23.2860.03.61-44.6318.366.39-49.7139.84
23Q3 (15)640.00.00.70-55.13-66.020.5583.33-21.432.3642.17-45.377.4417.3521.7727.16-2.9-6.5410.85-5.73-27.336.52-59.02-69.030.8110.96-10.990.45-55.0-65.9112.20-49.67-58.066.52-59.02-69.0331.71631.52279.17
23Q2 (14)640.00.01.561318.184.70.30475.0-56.521.661409.09-26.556.3446.08-7.5827.9732.56.6311.511356.96-13.9115.91699.515.630.732333.33-20.651.01328.574.1724.24573.3315.9315.91699.515.6317.23626.83177.97
23Q1 (13)640.00.00.11-64.52-85.71-0.08-119.05-116.670.11-97.62-85.714.34-11.61-35.721.11-13.09-3.030.79-89.03-91.141.99-34.75-72.010.03-91.43-95.00.07-65.0-85.713.60-38.46-68.911.99-34.75-72.01-15.62-74.73-79.53
22Q4 (12)640.01.590.31-84.95-73.730.42-40.0-66.934.626.94-47.264.91-19.64-43.8924.29-16.410.547.20-51.77-45.73.05-85.51-64.080.35-61.54-69.830.2-84.85-73.335.85-79.89-53.573.05-85.51-64.08-15.29-23.35-19.27
22Q3 (11)640.00.02.0638.263.00.701.45-61.334.3291.15-43.316.11-10.93-30.1729.0610.79-4.2514.9311.67-22.1621.0552.9844.180.91-1.09-45.831.3237.52.3329.0939.1241.1521.0552.9844.18-4.6565.8922.60
22Q2 (10)640.00.01.4993.51-41.340.6943.75-74.352.26193.51-60.06.861.63-25.0326.2320.49-24.5813.3749.89-46.0913.7693.53-22.170.9253.33-59.470.9695.92-41.4620.9180.57-12.5513.7693.53-22.17-10.6229.38-9.23
22Q1 (9)641.596.670.77-34.75-75.320.48-62.2-82.860.77-91.21-75.326.75-22.86-33.0421.77-9.89-37.538.92-32.73-63.587.11-16.25-61.340.6-48.28-75.710.49-34.67-73.811.58-8.1-54.217.11-16.25-61.34-11.43-37.88-46.02
21Q4 (8)63-1.5610.531.18-41.0-71.361.27-29.83-69.548.7614.96-33.188.750.0-25.5324.16-20.4-38.9913.26-30.87-55.328.49-41.85-57.531.16-30.95-66.760.75-41.86-68.0912.60-38.86-53.338.49-41.85-57.53-2.19-31.13-31.27
21Q3 (7)640.08.472.00-21.26-51.921.81-32.71-58.27.6234.87-16.368.75-4.37-22.1530.35-12.74-25.8719.18-22.66-41.2214.60-17.42-33.241.68-25.99-54.221.29-21.34-47.7720.61-13.8-31.1414.60-17.42-33.24-6.80-19.93-18.32
21Q2 (6)646.6716.362.54-18.59-37.92.69-3.93-19.465.6581.0916.269.15-9.23-4.5934.78-0.2-13.9724.801.27-21.6417.68-3.86-24.832.27-8.1-25.331.64-12.3-27.7523.91-5.46-27.5517.68-3.86-24.83-11.72-21.43-18.39
21Q1 (5)605.2611.113.12-24.27327.42.80-32.85374.583.12-76.2327.410.08-14.21118.6634.85-11.9940.5224.49-17.49116.7318.39-8.0132.782.47-29.23375.01.87-20.43367.525.29-6.33116.1518.39-8.0132.78--0.00
20Q4 (4)57-3.390.04.12-0.960.04.17-3.70.013.1143.910.011.754.540.039.60-3.270.029.68-9.040.019.99-8.60.03.49-4.90.02.35-4.860.027.00-9.790.019.99-8.60.0--0.00
20Q3 (3)597.270.04.161.710.04.3329.640.09.1187.450.011.2417.210.040.941.260.032.633.10.021.87-7.020.03.6720.720.02.478.810.029.93-9.30.021.87-7.020.0--0.00
20Q2 (2)551.850.04.09460.270.03.34466.10.04.86565.750.09.59108.030.040.4363.020.031.65180.090.023.52197.720.03.04484.620.02.27467.50.033.00182.050.023.52197.720.0--0.00
20Q1 (1)540.00.00.730.00.00.590.00.00.730.00.04.610.00.024.800.00.011.300.00.07.900.00.00.520.00.00.40.00.011.700.00.07.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.37-30.73.083.34-4.875.58N/A-
2025/11.97-11.82-9.741.97-9.746.77N/A-
2024/122.24-12.634.2627.067.077.110.6-
2024/112.5610.825.1424.827.347.220.59-
2024/102.31-1.51-8.5422.267.597.00.61-
2024/92.350.13-10.9719.959.847.510.45-
2024/82.34-16.9-5.117.613.377.280.46-
2024/72.8232.8818.3415.2616.877.410.46-
2024/62.12-14.09-9.012.4416.546.880.52-
2024/52.477.913.4110.3223.686.810.52-
2024/42.2911.5325.947.8527.315.670.63-
2024/32.0554.755.145.5627.885.560.56-
2024/21.33-39.326.583.5146.385.660.56-
2024/12.191.8589.42.1989.46.770.46
2023/122.15-11.8937.0325.273.467.110.44-
2023/112.44-3.5856.8923.121.167.60.42
2023/102.53-4.1444.2820.69-15.297.630.41-
2023/92.636.7343.1218.16-7.127.490.4-
2023/82.473.6338.2215.53-12.347.180.41-
2023/72.382.17-5.1413.06-18.016.890.43-
2023/62.337.0714.2410.68-20.426.330.5-
2023/52.1819.83-0.448.34-26.645.950.53-
2023/41.82-6.88-29.866.17-32.885.010.63-
2023/31.9556.86-16.514.35-34.064.350.87-
2023/21.247.82-30.482.4-43.73.960.95-
2023/11.15-26.3-53.271.15-53.274.270.88
2022/121.570.87-50.3424.42-33.54.870.75不適用
2022/111.55-11.33-48.8322.86-31.925.140.71-
2022/101.75-4.9-31.821.3-30.245.380.68-
2022/91.843.08-30.8119.55-30.16.140.61-
2022/81.79-28.88-40.2317.9-29.286.340.59-
2022/72.5123.06-18.9816.08-27.986.740.55-
2022/62.04-6.69-26.2213.57-29.436.820.51-
2022/52.19-15.57-31.6311.53-29.977.120.49-
2022/42.5910.83-18.679.34-29.576.720.52-
2022/32.3430.61-37.426.6-34.526.60.59-
2022/21.79-27.53-21.894.26-32.827.520.51-
2022/12.47-24.28-39.02.47-39.08.770.44-
2021/123.267.5-20.736.84-0.938.860.37-
2021/113.0318.18-21.7733.581.528.290.4-
2021/102.57-4.7-31.6130.544.618.250.4-
2021/92.69-9.84-34.8328.0110.098.780.42-
2021/82.99-3.61-11.5925.3118.88.850.42-
2021/73.112.1-16.8122.3324.539.060.41-
2021/62.77-13.56-12.7419.2335.389.150.44-
2021/53.20.42-3.9216.4649.2110.120.4-
2021/43.19-14.682.9713.2672.189.210.44
2021/33.7362.9554.6710.07118.6210.070.39不適用
2021/22.29-43.4221.076.34188.9810.410.381.受疫情影響,筆電需求增加。2.品牌客戶回流,出貨量增加。3.109年2月農曆年後停工所致。
2021/14.05-0.42173.514.05173.5111.990.33
2020/124.074.8397.137.1476.5211.70.29
2020/113.883.32109.4433.0774.2811.710.29
2020/103.75-7.8897.1229.1970.4811.210.3
2020/94.0820.56123.1125.3866.7611.180.22
2020/83.38-9.358.2221.3159.0710.250.24
2020/73.7318.4280.9717.9359.2310.20.24
2020/63.15-5.4885.9214.1854.139.570.19
2020/53.337.6379.1111.0346.968.810.21
2020/43.0929.6186.387.6735.890.0N/A-
2020/32.39234.4164.954.5814.870.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)640.03.7135.91.9852.3127.027.0926.93-0.118.88-3.799.2827.472.43.03.548.262.4136.16
2023 (9)640.02.73-40.521.30-43.4825.232.4426.966.489.23-18.397.28-37.32.33-16.193.27-23.61.77-40.4
2022 (8)641.594.59-47.182.30-73.124.63-32.9425.32-18.8711.31-45.1511.61-22.342.78-63.324.28-43.982.97-46.39
2021 (7)6310.538.69-33.218.55-31.2736.73-1.2431.21-18.6620.62-28.3814.95-25.17.58-29.237.64-25.325.54-26.03
2020 (6)575.5613.01187.212.44226.5137.1976.7638.3734.6828.7975.8719.9679.9810.71210.4310.23193.127.49202.02
2019 (5)540.04.5338.533.8192.4221.0413.8528.4927.0216.3767.0411.0919.383.4590.613.4946.032.4834.05
2018 (4)540.03.27445.01.9862.318.4814.0722.4312.549.8051.239.29588.151.8172.382.39305.081.85478.12
2017 (3)540.00.60-68.751.2246.9916.2-1.9419.93-2.646.48-3.571.35-79.581.05-5.410.59-64.670.32-70.64
2016 (2)540.01.92-53.510.83-64.8316.52-16.8620.47-22.346.72-44.326.61-42.371.11-53.751.67-48.31.09-53.42
2015 (1)540.04.13-2.822.36-15.1119.870.426.36012.07011.4702.4-12.413.23-2.122.340.43

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。