玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)640.00.00.4932.43345.45-0.14-126.92-75.00.49-82.18716.675.5-22.5426.7327.11-8.2928.423.37-67.06326.585.8581.11193.970.19-73.97533.330.3129.17342.8610.5718.5193.615.8581.11193.97-13.55-8.79-68.63
23Q4 (19)640.00.00.37-50.019.350.52-10.3423.812.7515.55-40.487.1-4.5744.629.566.6421.710.23-11.8942.083.23-54.955.90.73-15.12108.570.24-48.9420.08.92-31.1752.483.23-54.955.96.39-50.9848.40
23Q3 (18)640.00.00.74-51.95-64.080.58107.14-17.142.3844.24-44.917.4417.3521.7727.722.06-4.6111.614.5-22.247.17-53.95-65.940.8622.86-5.490.47-52.53-64.3912.96-45.64-55.457.17-53.95-65.9431.71624.02278.57
23Q2 (17)640.00.01.541300.03.360.28450.0-59.421.652650.0-26.996.3446.08-7.5827.1628.663.5511.111306.33-16.915.57682.4113.150.72233.33-23.910.991314.293.1223.84562.2214.0115.57682.4113.1517.23617.74165.47
23Q1 (16)640.00.00.11-64.52-85.71-0.08-119.05-116.670.06-98.7-92.214.34-11.61-35.721.11-13.09-3.030.79-89.03-91.141.99-34.75-72.010.03-91.43-95.00.07-65.0-85.713.60-38.46-68.911.99-34.75-72.01-15.62-74.73-79.53
22Q4 (15)640.01.590.31-84.95-73.730.42-40.0-66.934.626.94-47.264.91-19.64-43.8924.29-16.410.547.20-51.77-45.73.05-85.51-64.080.35-61.54-69.830.2-84.85-73.335.85-79.89-53.573.05-85.51-64.08-15.29-23.35-19.27
22Q3 (14)640.00.02.0638.263.00.701.45-61.334.3291.15-43.316.11-10.93-30.1729.0610.79-4.2514.9311.67-22.1621.0552.9844.180.91-1.09-45.831.3237.52.3329.0939.1241.1521.0552.9844.18-4.6565.8922.60
22Q2 (13)640.00.01.4993.51-41.340.6943.75-74.352.26193.51-60.06.861.63-25.0326.2320.49-24.5813.3749.89-46.0913.7693.53-22.170.9253.33-59.470.9695.92-41.4620.9180.57-12.5513.7693.53-22.17-10.6229.38-9.23
22Q1 (12)641.596.670.77-34.75-75.320.48-62.2-82.860.77-91.21-75.326.75-22.86-33.0421.77-9.89-37.538.92-32.73-63.587.11-16.25-61.340.6-48.28-75.710.49-34.67-73.811.58-8.1-54.217.11-16.25-61.34-11.43-37.88-46.02
21Q4 (11)63-1.5610.531.18-41.0-71.361.27-29.83-69.548.7614.96-33.188.750.0-25.5324.16-20.4-38.9913.26-30.87-55.328.49-41.85-57.531.16-30.95-66.760.75-41.86-68.0912.60-38.86-53.338.49-41.85-57.53-2.19-31.13-31.27
21Q3 (10)640.08.472.00-21.26-51.921.81-32.71-58.27.6234.87-16.368.75-4.37-22.1530.35-12.74-25.8719.18-22.66-41.2214.60-17.42-33.241.68-25.99-54.221.29-21.34-47.7720.61-13.8-31.1414.60-17.42-33.24-6.80-19.93-18.32
21Q2 (9)646.6716.362.54-18.59-37.92.69-3.93-19.465.6581.0916.269.15-9.23-4.5934.78-0.2-13.9724.801.27-21.6417.68-3.86-24.832.27-8.1-25.331.64-12.3-27.7523.91-5.46-27.5517.68-3.86-24.83-11.72-21.43-18.39
21Q1 (8)605.2611.113.12-24.27327.42.80-32.85374.583.12-76.2327.410.08-14.21118.6634.85-11.9940.5224.49-17.49116.7318.39-8.0132.782.47-29.23375.01.87-20.43367.525.29-6.33116.1518.39-8.0132.78-4.84-12.62-18.28
20Q4 (7)57-3.395.564.12-0.96296.154.17-3.7195.7413.1143.91187.511.754.54101.8939.60-3.2720.1129.68-9.0442.7619.99-8.6121.373.49-4.9188.432.35-4.86312.2827.00-9.7979.0519.99-8.6121.3710.880.3812.97
20Q3 (6)597.279.264.161.71156.794.3329.64333.09.1187.45158.8111.2417.2186.7140.941.2644.6632.633.193.0821.87-7.0255.993.6720.72259.82.478.81180.6829.93-9.342.8621.87-7.0255.9962.62230.99247.87
20Q2 (5)551.851.854.09460.27217.053.34466.1312.354.86565.75155.799.59108.0384.0740.4363.0253.0331.65180.09111.9923.52197.7283.753.04484.62289.742.27467.5224.2933.00182.0579.3523.52197.7283.75--0.00
20Q1 (4)540.00.00.73-29.810.00.59-58.160.00.73-83.990.04.61-20.790.024.80-24.780.011.30-45.650.07.90-12.510.00.52-57.020.00.4-29.820.011.70-22.410.07.90-12.510.0--0.00
19Q4 (3)540.00.01.04-35.80.01.4141.00.04.5629.550.05.82-3.320.032.9716.50.020.7923.020.09.03-35.590.01.2118.630.00.57-35.230.015.08-28.020.09.03-35.590.0--0.00
19Q3 (2)540.00.01.6225.580.01.0023.460.03.5285.260.06.0215.550.028.307.120.016.9013.190.014.029.530.01.0230.770.00.8825.710.020.9513.860.014.029.530.0--0.00
19Q2 (1)540.00.01.290.00.00.810.00.01.900.00.05.210.00.026.420.00.014.930.00.012.800.00.00.780.00.00.70.00.018.400.00.012.800.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/52.477.913.4110.3223.686.81N/A-
2024/42.2911.5325.947.8527.315.67N/A-
2024/32.0554.755.145.5627.885.560.56-
2024/21.33-39.326.583.5146.385.660.56-
2024/12.191.8589.42.1989.46.770.46
2023/122.15-11.8937.0325.273.467.110.44-
2023/112.44-3.5856.8923.121.167.60.42
2023/102.53-4.1444.2820.69-15.297.630.41-
2023/92.636.7343.1218.16-7.127.490.4-
2023/82.473.6338.2215.53-12.347.180.41-
2023/72.382.17-5.1413.06-18.016.890.43-
2023/62.337.0714.2410.68-20.426.330.5-
2023/52.1819.83-0.448.34-26.645.950.53-
2023/41.82-6.88-29.866.17-32.885.010.63-
2023/31.9556.86-16.514.35-34.064.350.87-
2023/21.247.82-30.482.4-43.73.960.95-
2023/11.15-26.3-53.271.15-53.274.270.88
2022/121.570.87-50.3424.42-33.54.870.75不適用
2022/111.55-11.33-48.8322.86-31.925.140.71-
2022/101.75-4.9-31.821.3-30.245.380.68-
2022/91.843.08-30.8119.55-30.16.140.61-
2022/81.79-28.88-40.2317.9-29.286.340.59-
2022/72.5123.06-18.9816.08-27.986.740.55-
2022/62.04-6.69-26.2213.57-29.436.820.51-
2022/52.19-15.57-31.6311.53-29.977.120.49-
2022/42.5910.83-18.679.34-29.576.720.52-
2022/32.3430.61-37.426.6-34.526.60.59-
2022/21.79-27.53-21.894.26-32.827.520.51-
2022/12.47-24.28-39.02.47-39.08.770.44-
2021/123.267.5-20.736.84-0.938.860.37-
2021/113.0318.18-21.7733.581.528.290.4-
2021/102.57-4.7-31.6130.544.618.250.4-
2021/92.69-9.84-34.8328.0110.098.780.42-
2021/82.99-3.61-11.5925.3118.88.850.42-
2021/73.112.1-16.8122.3324.539.060.41-
2021/62.77-13.56-12.7419.2335.389.150.44-
2021/53.20.42-3.9216.4649.2110.120.4-
2021/43.19-14.682.9713.2672.189.210.44
2021/33.7362.9554.6710.07118.6210.070.39不適用
2021/22.29-43.4221.076.34188.9810.410.381.受疫情影響,筆電需求增加。2.品牌客戶回流,出貨量增加。3.109年2月農曆年後停工所致。
2021/14.05-0.42173.514.05173.5111.990.33
2020/124.074.8397.137.1476.5211.70.29
2020/113.883.32109.4433.0774.2811.710.29
2020/103.75-7.8897.1229.1970.4811.210.3
2020/94.0820.56123.1125.3866.7611.180.22
2020/83.38-9.358.2221.3159.0710.250.24
2020/73.7318.4280.9717.9359.2310.20.24
2020/63.15-5.4885.9214.1854.139.570.19
2020/53.337.6379.1111.0346.968.810.21
2020/43.0929.6186.387.6735.896.190.3-
2020/32.39234.4164.954.5814.874.580.5-
2020/20.71-51.78-17.282.19-13.644.270.54-
2020/11.48-28.56-11.771.48-11.775.40.42-
2019/122.0711.923.1621.0513.95.830.33-
2019/111.85-2.755.0918.9812.975.580.35-
2019/101.94.611.3317.1213.95.860.33-
2019/91.82-14.7824.1715.2114.186.020.3-
2019/82.143.7323.7413.3912.945.890.31-
2019/72.0621.285.5111.2611.10.0N/A-
2019/61.7-8.666.869.212.50.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)640.02.73-40.521.30-43.4825.232.4426.966.489.23-18.397.28-37.32.33-16.193.27-23.61.77-40.4
2022 (9)641.594.59-47.182.30-73.124.63-32.9425.32-18.8711.31-45.1511.61-22.342.78-63.324.28-43.982.97-46.39
2021 (8)6310.538.69-33.218.55-31.2736.73-1.2431.21-18.6620.62-28.3814.95-25.17.58-29.237.64-25.325.54-26.03
2020 (7)575.5613.01187.212.44226.5137.1976.7638.3734.6828.7975.8719.9679.9810.71210.4310.23193.127.49202.02
2019 (6)540.04.5338.533.8192.4221.0413.8528.4927.0216.3767.0411.0919.383.4590.613.4946.032.4834.05
2018 (5)540.03.27445.01.9862.318.4814.0722.4312.549.8051.239.29588.151.8172.382.39305.081.85478.12
2017 (4)540.00.60-68.751.2246.9916.2-1.9419.93-2.646.48-3.571.35-79.581.05-5.410.59-64.670.32-70.64
2016 (3)540.01.92-53.510.83-64.8316.52-16.8620.47-22.346.72-44.326.61-42.371.11-53.751.67-48.31.09-53.42
2015 (2)540.04.13-2.822.36-15.1119.870.426.36-0.4912.07-12.9111.47-0.692.4-12.413.23-2.122.340.43
2014 (1)540.04.25325.02.78247.519.7927.6826.49013.86011.5502.74297.13.3358.332.33323.64

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。