損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.23 | 2.44 | 18.43 | 0.22 | 4.19 | 21.45 | 0.5 | 47.06 | 0.05 | 66.67 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.17 | -83.65 | 0.94 | -37.33 | 3.27 | -23.6 | 1.77 | -40.4 | 1.43 | 0.7 | 43.77 | 31.8 | 2.73 | -40.52 | 1.30 | -43.48 | 0.00 | 0 | 64 | 0.0 | 4.81 | -13.95 |
| 2022 (9) | 24.63 | -32.94 | 18.39 | -27.23 | 3.45 | -11.08 | 0.34 | 88.89 | 0.03 | -25.0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 100.0 | 0.08 | -20.0 | 0 | 0 | 0.12 | 0 | 1.04 | 0 | 1.5 | 2042.86 | 4.28 | -43.98 | 2.97 | -46.39 | 1.42 | -33.95 | 33.21 | 17.93 | 4.59 | -47.18 | 2.30 | -73.1 | 0.00 | 0 | 64 | 1.59 | 5.59 | -35.3 |
| 2021 (8) | 36.73 | -1.24 | 25.27 | 10.25 | 3.88 | 9.3 | 0.18 | 63.64 | 0.04 | 100.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0.07 | 0 | 7.64 | -25.32 | 5.54 | -26.03 | 2.15 | -23.49 | 28.16 | 2.47 | 8.69 | -33.21 | 8.55 | -31.27 | 0.00 | 0 | 63 | 10.53 | 8.64 | -22.09 |
| 2020 (7) | 37.19 | 76.76 | 22.92 | 52.29 | 3.55 | 39.22 | 0.11 | -35.29 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.1 | 42.86 | 0 | 0 | -0.02 | 0 | -0.77 | 0 | -0.47 | 0 | 10.23 | 193.12 | 7.49 | 202.02 | 2.81 | 144.35 | 27.48 | -17.03 | 13.01 | 187.2 | 12.44 | 226.51 | 0.00 | 0 | 57 | 5.56 | 11.09 | 167.23 |
| 2019 (6) | 21.04 | 13.85 | 15.05 | 5.02 | 2.55 | 2.0 | 0.17 | -19.05 | 0.01 | -50.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.07 | 75.0 | 0 | 0 | -0.31 | 0 | 0.04 | -88.89 | 0.04 | -93.1 | 3.49 | 46.03 | 2.48 | 34.05 | 1.15 | 71.64 | 33.12 | 17.53 | 4.53 | 38.53 | 3.81 | 92.42 | 0.00 | 0 | 54 | 0.0 | 4.15 | 35.62 |
| 2018 (5) | 18.48 | 14.07 | 14.33 | 10.49 | 2.5 | 18.48 | 0.21 | 40.0 | 0.02 | -50.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.04 | -55.56 | 0 | 0 | -0.02 | 0 | 0.36 | 0 | 0.58 | 0 | 2.39 | 305.08 | 1.85 | 478.12 | 0.67 | 81.08 | 28.18 | -55.4 | 3.27 | 445.0 | 1.98 | 62.3 | 0.00 | 0 | 54 | 0.0 | 3.06 | 85.45 |
| 2017 (4) | 16.2 | -1.94 | 12.97 | -1.29 | 2.11 | -7.86 | 0.15 | -21.05 | 0.04 | -20.0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | -0.71 | 0 | -0.46 | 0 | 0.59 | -64.67 | 0.32 | -70.64 | 0.37 | -36.21 | 63.18 | 82.97 | 0.60 | -68.75 | 1.22 | 46.99 | 0.00 | 0 | 54 | 0.0 | 1.65 | -40.22 |
| 2016 (3) | 16.52 | -16.86 | 13.14 | -10.18 | 2.29 | -17.63 | 0.19 | -24.0 | 0.05 | 66.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.02 | -33.33 | 0.33 | -35.29 | 0.56 | -32.53 | 1.67 | -48.3 | 1.09 | -53.42 | 0.58 | -38.95 | 34.53 | 17.65 | 1.92 | -53.51 | 0.83 | -64.83 | 0.00 | 0 | 54 | 0.0 | 2.76 | -35.96 |
| 2015 (2) | 19.87 | 0.4 | 14.63 | 0.55 | 2.78 | 11.65 | 0.25 | 25.0 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | -80.0 | 0.51 | 363.64 | 0.83 | 50.91 | 3.23 | -2.12 | 2.34 | 0.43 | 0.95 | -5.94 | 29.35 | -4.27 | 4.13 | -2.82 | 2.36 | -15.11 | 0.00 | 0 | 54 | 0.0 | 4.31 | -2.27 |
| 2014 (1) | 19.79 | 27.68 | 14.55 | 14.39 | 2.49 | 19.14 | 0.2 | 42.86 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.15 | 0 | 0.11 | 0 | 0.55 | 1275.0 | 3.3 | 358.33 | 2.33 | 323.64 | 1.01 | 431.58 | 30.66 | 13.6 | 4.25 | 325.0 | 2.78 | 247.5 | 0.00 | 0 | 54 | 0.0 | 4.41 | 135.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 5.5 | -22.54 | 26.73 | 4.01 | -19.8 | 16.91 | 1.2 | 10.09 | 36.36 | 0.14 | 0.0 | 27.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.17 | 168.0 | 254.55 | 0.4 | 544.44 | 233.33 | 0.58 | -7.94 | 262.5 | 0.31 | 29.17 | 342.86 | 0.26 | -35.0 | 271.43 | 44.64 | -30.01 | 0.11 | 0.49 | 32.43 | 345.45 | -0.14 | -126.92 | -75.0 | 0.49 | -82.18 | 716.67 | 64 | 0.0 | 0.0 | 0.93 | -10.58 | 69.09 |
| 23Q4 (19) | 7.1 | -4.57 | 44.6 | 5.0 | -7.06 | 34.41 | 1.09 | -9.17 | 29.76 | 0.14 | 16.67 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | -0.12 | -200.0 | -500.0 | -0.25 | -177.78 | -31.58 | -0.09 | -190.0 | -28.57 | 0.63 | -34.38 | 117.24 | 0.24 | -48.94 | 20.0 | 0.4 | -6.98 | 185.71 | 63.78 | 42.62 | 33.21 | 0.37 | -50.0 | 19.35 | 0.52 | -10.34 | 23.81 | 2.75 | 15.55 | -40.48 | 64 | 0.0 | 0.0 | 1.04 | -24.09 | 60.0 |
| 23Q3 (18) | 7.44 | 17.35 | 21.77 | 5.38 | 16.45 | 23.96 | 1.2 | 17.65 | 37.93 | 0.12 | -7.69 | 71.43 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0.12 | 0 | 33.33 | -0.09 | -114.52 | -113.85 | 0.1 | -87.65 | -88.51 | 0.96 | -36.42 | -46.07 | 0.47 | -52.53 | -64.39 | 0.43 | -17.31 | -12.24 | 44.72 | 28.95 | 61.79 | 0.74 | -51.95 | -64.08 | 0.58 | 107.14 | -17.14 | 2.38 | 44.24 | -44.91 | 64 | 0.0 | 0.0 | 1.37 | -25.95 | -34.76 |
| 23Q2 (17) | 6.34 | 46.08 | -7.58 | 4.62 | 34.69 | -8.7 | 1.02 | 15.91 | 15.91 | 0.13 | 18.18 | 30.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 663.64 | 19.23 | 0.81 | 575.0 | 55.77 | 1.51 | 843.75 | 5.59 | 0.99 | 1314.29 | 3.12 | 0.52 | 642.86 | 6.12 | 34.68 | -22.22 | 1.4 | 1.54 | 1300.0 | 3.36 | 0.28 | 450.0 | -59.42 | 1.65 | 2650.0 | -26.99 | 64 | 0.0 | 0.0 | 1.85 | 236.36 | 5.71 |
| 23Q1 (16) | 4.34 | -11.61 | -35.7 | 3.43 | -7.8 | -35.04 | 0.88 | 4.76 | 1.15 | 0.11 | 37.5 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.11 | 42.11 | -283.33 | 0.12 | 271.43 | -33.33 | 0.16 | -44.83 | -79.49 | 0.07 | -65.0 | -85.71 | 0.07 | -50.0 | -76.67 | 44.59 | -6.87 | 15.4 | 0.11 | -64.52 | -85.71 | -0.08 | -119.05 | -116.67 | 0.06 | -98.7 | -92.21 | 64 | 0.0 | 0.0 | 0.55 | -15.38 | -49.54 |
| 22Q4 (15) | 4.91 | -19.64 | -43.89 | 3.72 | -14.29 | -43.98 | 0.84 | -3.45 | -11.58 | 0.08 | 14.29 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.03 | -66.67 | 250.0 | -0.19 | -129.23 | -35.71 | -0.07 | -108.05 | -16.67 | 0.29 | -83.71 | -73.64 | 0.2 | -84.85 | -73.33 | 0.14 | -71.43 | -61.11 | 47.88 | 73.23 | 46.92 | 0.31 | -84.95 | -73.73 | 0.42 | -40.0 | -66.93 | 4.62 | 6.94 | -47.26 | 64 | 0.0 | 1.59 | 0.65 | -69.05 | -51.85 |
| 22Q3 (14) | 6.11 | -10.93 | -30.17 | 4.34 | -14.23 | -28.74 | 0.87 | -1.14 | -11.22 | 0.07 | -30.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0.09 | 0 | 800.0 | 0.65 | 25.0 | 2066.67 | 0.87 | 67.31 | 569.23 | 1.78 | 24.48 | -1.11 | 1.32 | 37.5 | 2.33 | 0.49 | 0.0 | -7.55 | 27.64 | -19.18 | -5.28 | 2.06 | 38.26 | 3.0 | 0.70 | 1.45 | -61.33 | 4.32 | 91.15 | -43.31 | 64 | 0.0 | 0.0 | 2.1 | 20.0 | 0.48 |
| 22Q2 (13) | 6.86 | 1.63 | -25.03 | 5.06 | -4.17 | -15.24 | 0.88 | 1.15 | -3.3 | 0.1 | 0.0 | 66.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.52 | 766.67 | 360.0 | 0.52 | 188.89 | 750.0 | 1.43 | 83.33 | -34.7 | 0.96 | 95.92 | -41.46 | 0.49 | 63.33 | -14.04 | 34.20 | -11.49 | 31.13 | 1.49 | 93.51 | -41.34 | 0.69 | 43.75 | -74.35 | 2.26 | 193.51 | -60.0 | 64 | 0.0 | 0.0 | 1.75 | 60.55 | -27.69 |
| 22Q1 (12) | 6.75 | -22.86 | -33.04 | 5.28 | -20.48 | -19.51 | 0.87 | -8.42 | -16.35 | 0.1 | 150.0 | 150.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 142.86 | 700.0 | 0.18 | 400.0 | 125.0 | 0.78 | -29.09 | -69.41 | 0.49 | -34.67 | -73.8 | 0.3 | -16.67 | -57.14 | 38.64 | 18.56 | 41.54 | 0.77 | -34.75 | -75.32 | 0.48 | -62.2 | -82.86 | 0.77 | -91.21 | -75.32 | 64 | 1.59 | 6.67 | 1.09 | -19.26 | -60.79 |
| 21Q4 (11) | 8.75 | 0.0 | -25.53 | 6.64 | 9.03 | -6.35 | 0.95 | -3.06 | -18.1 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | -0.14 | -566.67 | 68.18 | -0.06 | -146.15 | 81.25 | 1.1 | -38.89 | -65.3 | 0.75 | -41.86 | -68.09 | 0.36 | -32.08 | -56.1 | 32.59 | 11.69 | 25.54 | 1.18 | -41.0 | -71.36 | 1.27 | -29.83 | -69.54 | 8.76 | 14.96 | -33.18 | 63 | -1.56 | 10.53 | 1.35 | -35.41 | -60.41 |
| 21Q3 (10) | 8.75 | -4.37 | -22.15 | 6.09 | 2.01 | -8.28 | 0.98 | 7.69 | 5.38 | 0.05 | -16.67 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 115.0 | 0 | 0.13 | 262.5 | 143.33 | 1.8 | -17.81 | -46.43 | 1.29 | -21.34 | -47.77 | 0.53 | -7.02 | -41.76 | 29.18 | 11.89 | 8.35 | 2.00 | -21.26 | -51.92 | 1.81 | -32.71 | -58.2 | 7.62 | 34.87 | -16.36 | 64 | 0.0 | 8.47 | 2.09 | -13.64 | -41.62 |
| 21Q2 (9) | 9.15 | -9.23 | -4.59 | 5.97 | -8.99 | 4.55 | 0.91 | -12.5 | 8.33 | 0.06 | 50.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.2 | -1900.0 | -2100.0 | -0.08 | -200.0 | -161.54 | 2.19 | -14.12 | -30.91 | 1.64 | -12.3 | -27.75 | 0.57 | -18.57 | -37.36 | 26.08 | -4.47 | -9.22 | 2.54 | -18.59 | -37.9 | 2.69 | -3.93 | -19.46 | 5.65 | 81.09 | 16.26 | 64 | 6.67 | 16.36 | 2.42 | -12.95 | -27.98 |
| 21Q1 (8) | 10.08 | -14.21 | 118.66 | 6.56 | -7.48 | 89.05 | 1.04 | -10.34 | 67.74 | 0.04 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 97.73 | 0 | 0.08 | 125.0 | 300.0 | 2.55 | -19.56 | 372.22 | 1.87 | -20.43 | 367.5 | 0.7 | -14.63 | 288.89 | 27.30 | 5.16 | -15.9 | 3.12 | -24.27 | 327.4 | 2.80 | -32.85 | 374.58 | 3.12 | -76.2 | 327.4 | 60 | 5.26 | 11.11 | 2.78 | -18.48 | 270.67 |
| 20Q4 (7) | 11.75 | 4.54 | 101.89 | 7.09 | 6.78 | 81.79 | 1.16 | 24.73 | 63.38 | 0.02 | 0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0.01 | 0 | 103.03 | -0.44 | 0 | -300.0 | -0.32 | -6.67 | 3.03 | 3.17 | -5.65 | 260.23 | 2.35 | -4.86 | 312.28 | 0.82 | -9.89 | 134.29 | 25.96 | -3.6 | -35.29 | 4.12 | -0.96 | 296.15 | 4.17 | -3.7 | 195.74 | 13.11 | 43.91 | 187.5 | 57 | -3.39 | 5.56 | 3.41 | -4.75 | 227.88 |
| 20Q3 (6) | 11.24 | 17.21 | 86.71 | 6.64 | 16.29 | 53.7 | 0.93 | 10.71 | 34.78 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | -330.77 | -225.0 | 3.36 | 5.99 | 166.67 | 2.47 | 8.81 | 180.68 | 0.91 | 0.0 | 116.67 | 26.93 | -6.27 | -18.59 | 4.16 | 1.71 | 156.79 | 4.33 | 29.64 | 333.0 | 9.11 | 87.45 | 158.81 | 59 | 7.27 | 9.26 | 3.58 | 6.55 | 152.11 |
| 20Q2 (5) | 9.59 | 108.03 | 84.07 | 5.71 | 64.55 | 49.09 | 0.84 | 35.48 | 42.37 | 0.03 | 0 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -90.91 | 0.13 | 550.0 | -27.78 | 3.17 | 487.04 | 230.21 | 2.27 | 467.5 | 224.29 | 0.91 | 405.56 | 213.79 | 28.73 | -11.49 | -5.65 | 4.09 | 460.27 | 217.05 | 3.34 | 466.1 | 312.35 | 4.86 | 565.75 | 155.79 | 55 | 1.85 | 1.85 | 3.36 | 348.0 | 197.35 |
| 20Q1 (4) | 4.61 | -20.79 | 0.0 | 3.47 | -11.03 | 0.0 | 0.62 | -12.68 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 106.06 | 0.0 | 0.54 | -38.64 | 0.0 | 0.4 | -29.82 | 0.0 | 0.18 | -48.57 | 0.0 | 32.46 | -19.09 | 0.0 | 0.73 | -29.81 | 0.0 | 0.59 | -58.16 | 0.0 | 0.73 | -83.99 | 0.0 | 54 | 0.0 | 0.0 | 0.75 | -27.88 | 0.0 |
| 19Q4 (3) | 5.82 | -3.32 | 0.0 | 3.9 | -9.72 | 0.0 | 0.71 | 2.9 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | -0.33 | 0 | 0.0 | -0.11 | -164.71 | 0.0 | -0.33 | -237.5 | 0.0 | 0.88 | -30.16 | 0.0 | 0.57 | -35.23 | 0.0 | 0.35 | -16.67 | 0.0 | 40.12 | 21.28 | 0.0 | 1.04 | -35.8 | 0.0 | 1.41 | 41.0 | 0.0 | 4.56 | 29.55 | 0.0 | 54 | 0.0 | 0.0 | 1.04 | -26.76 | 0.0 |
| 19Q3 (2) | 6.02 | 15.55 | 0.0 | 4.32 | 12.79 | 0.0 | 0.69 | 16.95 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | 54.55 | 0.0 | 0.24 | 33.33 | 0.0 | 1.26 | 31.25 | 0.0 | 0.88 | 25.71 | 0.0 | 0.42 | 44.83 | 0.0 | 33.08 | 8.64 | 0.0 | 1.62 | 25.58 | 0.0 | 1.00 | 23.46 | 0.0 | 3.52 | 85.26 | 0.0 | 54 | 0.0 | 0.0 | 1.42 | 25.66 | 0.0 |
| 19Q2 (1) | 5.21 | 0.0 | 0.0 | 3.83 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 30.45 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 |
