損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.25 | -25.97 | 12.12 | -20.68 | 3.2 | -5.04 | 0.1 | -64.29 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | -80.85 | 0.02 | -99.17 | -0.04 | 0 | 0.06 | -86.96 | 0.00 | 0 | -0.08 | 0 | -0.30 | 0 | 0.00 | 0 | 45 | 0.0 | 1.31 | -65.62 |
| 2022 (9) | 20.6 | -9.49 | 15.28 | -7.39 | 3.37 | -0.3 | 0.28 | 47.37 | 0.17 | 88.89 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.15 | -11.76 | 0.06 | 0 | 0 | 0 | 0.19 | 0 | 0.47 | 571.43 | 2.42 | -17.69 | 1.96 | -15.15 | 0.46 | -26.98 | 18.97 | -11.15 | 4.06 | -15.59 | 3.47 | -33.4 | 0.00 | 0 | 45 | 2.27 | 3.81 | -11.4 |
| 2021 (8) | 22.76 | 9.69 | 16.5 | 20.61 | 3.38 | 13.04 | 0.19 | 375.0 | 0.09 | 200.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | -0.05 | 0 | 0 | 0 | -0.12 | 0 | 0.07 | 0 | 2.94 | -19.67 | 2.31 | -18.37 | 0.63 | -24.1 | 21.35 | -5.45 | 4.81 | -24.96 | 5.21 | -31.08 | 0.00 | 0 | 44 | 2.33 | 4.3 | -11.34 |
| 2020 (7) | 20.75 | 40.87 | 13.68 | 33.86 | 2.99 | 11.15 | 0.04 | -33.33 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -0.04 | 0 | 0 | 0 | -0.42 | 0 | -0.42 | 0 | 3.66 | 101.1 | 2.83 | 83.77 | 0.83 | 207.41 | 22.58 | 50.33 | 6.41 | 80.56 | 7.56 | 110.0 | 0.00 | 0 | 43 | 0.0 | 4.85 | 68.99 |
| 2019 (6) | 14.73 | -2.96 | 10.22 | 0.49 | 2.69 | -7.88 | 0.06 | -25.0 | 0.02 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.01 | 0 | 1.82 | -22.55 | 1.54 | -14.44 | 0.27 | -50.91 | 15.02 | -36.14 | 3.55 | -18.76 | 3.60 | 0.56 | 0.00 | 0 | 43 | 4.88 | 2.87 | -10.03 |
| 2018 (5) | 15.18 | 8.58 | 10.17 | -0.2 | 2.92 | 28.07 | 0.08 | 166.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | -0.06 | 0 | 0 | 0 | 0.11 | 0 | 0.26 | 0 | 2.35 | 64.34 | 1.8 | 109.3 | 0.55 | -1.79 | 23.52 | -40.37 | 4.37 | 95.09 | 3.58 | 63.47 | 0.00 | 0 | 41 | 7.89 | 3.19 | 39.91 |
| 2017 (4) | 13.98 | -0.07 | 10.19 | -6.34 | 2.28 | -10.59 | 0.03 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -0.01 | 0 | 0 | 0 | -0.21 | 0 | -0.08 | 0 | 1.43 | 53.76 | 0.86 | 24.64 | 0.56 | 115.38 | 39.44 | 39.76 | 2.24 | 24.44 | 2.19 | 184.42 | 0.00 | 0 | 38 | 0.0 | 2.28 | 25.97 |
| 2016 (3) | 13.99 | -8.98 | 10.88 | -7.17 | 2.55 | -5.9 | 0.03 | -25.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | -0.01 | 0 | -0.02 | 0 | 0.22 | -24.14 | 0.36 | 1100.0 | 0.93 | -4.12 | 0.69 | -17.86 | 0.26 | -21.21 | 28.22 | -17.22 | 1.80 | -17.81 | 0.77 | -59.04 | 0.00 | 0 | 38 | 0.0 | 1.81 | -11.27 |
| 2015 (2) | 15.37 | 3.15 | 11.72 | 0.95 | 2.71 | 3.83 | 0.04 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -0.07 | 0 | 0 | 0 | 0.29 | 314.29 | 0.03 | 200.0 | 0.97 | 40.58 | 0.84 | 29.23 | 0.33 | 0.0 | 34.09 | -27.62 | 2.19 | 28.82 | 1.88 | 26.17 | 0.00 | 0 | 38 | 0.0 | 2.04 | 28.3 |
| 2014 (1) | 14.9 | 13.57 | 11.61 | 31.33 | 2.61 | -5.78 | 0.02 | 100.0 | 0.04 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.01 | 0 | 0.69 | -50.0 | 0.65 | -39.81 | 0.33 | -8.33 | 47.10 | 82.98 | 1.70 | -42.95 | 1.49 | -46.59 | 0.00 | 0 | 38 | 5.56 | 1.59 | -19.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.75 | 26.33 | 10.21 | 3.83 | 23.95 | 14.33 | 0.75 | 0.0 | -20.21 | 0.02 | 100.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | -450.0 | -240.0 | 0.11 | 283.33 | 37.5 | 0.04 | 140.0 | 0 | 0.07 | 40.0 | 0.0 | 64.50 | 0 | -34.84 | 0.09 | 139.13 | 0 | 0.26 | 192.86 | 316.67 | -0.52 | 14.75 | -766.67 | 43 | -4.44 | -4.44 | 0.48 | 71.43 | 23.08 |
| 24Q2 (19) | 3.76 | 16.41 | 9.94 | 3.09 | 15.3 | 12.36 | 0.75 | 8.7 | 2.74 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | 0.02 | 300.0 | -71.43 | -0.06 | 57.14 | -700.0 | -0.1 | 41.18 | -171.43 | 0.05 | 66.67 | 138.46 | 0.00 | 0 | 0 | -0.23 | 39.47 | -176.67 | -0.28 | 24.32 | -275.0 | -0.61 | -60.53 | -916.67 | 45 | 0.0 | 0.0 | 0.28 | 47.37 | -15.15 |
| 24Q1 (18) | 3.23 | -22.17 | -4.15 | 2.68 | -17.54 | -3.25 | 0.69 | -15.85 | -4.17 | 0.01 | 0.0 | -66.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 33.33 | -0.01 | 0 | 50.0 | -0.14 | -300.0 | 0.0 | -0.17 | -1600.0 | -6.25 | 0.03 | -62.5 | 0.0 | 0.00 | 0 | 0 | -0.38 | -1800.0 | -2.7 | -0.37 | -1750.0 | -12.12 | -0.38 | -375.0 | -2.7 | 45 | 0.0 | 0.0 | 0.19 | -52.5 | 0.0 |
| 23Q4 (17) | 4.15 | -3.71 | 2.47 | 3.25 | -2.99 | -2.11 | 0.82 | -12.77 | 9.33 | 0.01 | -66.67 | -80.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0.0 | 25.0 | -0.01 | 0 | 87.5 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -100.0 | 100.0 | 0.07 | -12.5 | 187.5 | -0.01 | 0 | 90.91 | 0.08 | 14.29 | 166.67 | 0.00 | -100.0 | 0 | -0.02 | 0 | 92.0 | -0.02 | 83.33 | 85.71 | -0.08 | -33.33 | -101.82 | 45 | 0.0 | 0.0 | 0.4 | 2.56 | 48.15 |
| 23Q3 (16) | 4.31 | 26.02 | -22.9 | 3.35 | 21.82 | -16.25 | 0.94 | 28.77 | -1.05 | 0.03 | 50.0 | -62.5 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | -84.85 | 0.08 | 700.0 | -91.84 | 0 | -100.0 | -100.0 | 0.07 | 153.85 | 250.0 | 98.98 | 0 | 4318.75 | 0.00 | -100.0 | -100.0 | -0.12 | -175.0 | -108.33 | -0.06 | 0.0 | -101.29 | 45 | 0.0 | 0.0 | 0.39 | 18.18 | -70.68 |
| 23Q2 (15) | 3.42 | 1.48 | -33.46 | 2.75 | -0.72 | -27.25 | 0.73 | 1.39 | -14.12 | 0.02 | -33.33 | -75.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 166.67 | -71.43 | 0.07 | 450.0 | -53.33 | 0.01 | 107.14 | -98.51 | 0.14 | 187.5 | -72.55 | -0.13 | -533.33 | -186.67 | 0.00 | 0 | -100.0 | 0.30 | 181.08 | -73.91 | 0.16 | 148.48 | -80.95 | -0.06 | 83.78 | -102.39 | 45 | 0.0 | 0.0 | 0.33 | 73.68 | -67.33 |
| 23Q1 (14) | 3.37 | -16.79 | -42.0 | 2.77 | -16.57 | -33.73 | 0.72 | -4.0 | -12.2 | 0.03 | -40.0 | -50.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -75.0 | -80.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | 60.0 | -150.0 | -0.14 | -75.0 | -116.28 | -0.16 | -45.45 | -126.67 | 0.03 | 0.0 | -88.0 | 0.00 | 0 | -100.0 | -0.37 | -48.0 | -127.41 | -0.33 | -135.71 | -125.38 | -0.37 | -108.41 | -127.41 | 45 | 0.0 | 0.0 | 0.19 | -29.63 | -84.17 |
| 22Q4 (13) | 4.05 | -27.55 | -38.73 | 3.32 | -17.0 | -30.11 | 0.75 | -21.05 | -29.91 | 0.05 | -37.5 | -16.67 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | -60.0 | -0.08 | -150.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.05 | -115.15 | -225.0 | -0.08 | -108.16 | -109.52 | -0.11 | -111.58 | -117.19 | 0.03 | 50.0 | -85.0 | 0.00 | -100.0 | -100.0 | -0.25 | -111.68 | -117.24 | -0.14 | -109.72 | -110.0 | 4.40 | -5.38 | -15.71 | 45 | 0.0 | 2.27 | 0.27 | -79.7 | -77.31 |
| 22Q3 (12) | 5.59 | 8.75 | -2.27 | 4.0 | 5.82 | -1.72 | 0.95 | 11.76 | 13.1 | 0.08 | 0.0 | 60.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | 0.16 | 1700.0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0.33 | 120.0 | 450.0 | 0.98 | 46.27 | 11.36 | 0.95 | 86.27 | 25.0 | 0.02 | -86.67 | -83.33 | 2.24 | -90.14 | -83.71 | 2.14 | 86.09 | 25.88 | 1.44 | 71.43 | -11.66 | 4.65 | 85.26 | 23.34 | 45 | 0.0 | 0.0 | 1.33 | 31.68 | 9.02 |
| 22Q2 (11) | 5.14 | -11.53 | 12.97 | 3.78 | -9.57 | 8.0 | 0.85 | 3.66 | 13.33 | 0.08 | 33.33 | 14.29 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 177.78 | 0.15 | 275.0 | 400.0 | 0.67 | -22.09 | 168.0 | 0.51 | -15.0 | 183.33 | 0.15 | -40.0 | 114.29 | 22.72 | -23.37 | -23.06 | 1.15 | -14.81 | 194.87 | 0.84 | -35.38 | 58.49 | 2.51 | 85.93 | 21.26 | 45 | 0.0 | 0.0 | 1.01 | -15.83 | 74.14 |
| 22Q1 (10) | 5.81 | -12.1 | -1.02 | 4.18 | -12.0 | -0.24 | 0.82 | -23.36 | 12.33 | 0.06 | 0.0 | 500.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 150.0 | -0.02 | 50.0 | -300.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 0.0 | 100.0 | 0.86 | 2.38 | -11.34 | 0.6 | -6.25 | -18.92 | 0.25 | 25.0 | 4.17 | 29.65 | 27.25 | 21.32 | 1.35 | -6.9 | -20.12 | 1.30 | -7.14 | -22.16 | 1.35 | -74.14 | -20.12 | 45 | 2.27 | 2.27 | 1.2 | 0.84 | -9.09 |
| 21Q4 (9) | 6.61 | 15.56 | 3.12 | 4.75 | 16.71 | 10.72 | 1.07 | 27.38 | 16.3 | 0.06 | 20.0 | 500.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 11.11 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 85.19 | 0.04 | -33.33 | 116.0 | 0.84 | -4.55 | -11.58 | 0.64 | -15.79 | -21.95 | 0.2 | 66.67 | 53.85 | 23.30 | 69.45 | 72.98 | 1.45 | -14.71 | -24.08 | 1.40 | -14.11 | -43.78 | 5.22 | 38.46 | -20.43 | 44 | -2.22 | 2.33 | 1.19 | -2.46 | -6.3 |
| 21Q3 (8) | 5.72 | 25.71 | -8.04 | 4.07 | 16.29 | -0.97 | 0.84 | 12.0 | 10.53 | 0.05 | -28.57 | 400.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.06 | 220.0 | 140.0 | 0.88 | 252.0 | -26.67 | 0.76 | 322.22 | -11.63 | 0.12 | 71.43 | -64.71 | 13.75 | -53.44 | -51.26 | 1.70 | 335.9 | -14.57 | 1.63 | 207.55 | -30.64 | 3.77 | 82.13 | -18.92 | 45 | 0.0 | 4.65 | 1.22 | 110.34 | -18.12 |
| 21Q2 (7) | 4.55 | -22.49 | -18.17 | 3.5 | -16.47 | 3.55 | 0.75 | 2.74 | 0.0 | 0.07 | 600.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 0 | -0.05 | -350.0 | -66.67 | 0.25 | -74.23 | -82.14 | 0.18 | -75.68 | -83.18 | 0.07 | -70.83 | -79.41 | 29.53 | 20.83 | 22.99 | 0.39 | -76.92 | -84.21 | 0.53 | -68.26 | -79.3 | 2.07 | 22.49 | -22.18 | 45 | 2.27 | 4.65 | 0.58 | -56.06 | -65.68 |
| 21Q1 (6) | 5.87 | -8.42 | 129.3 | 4.19 | -2.33 | 120.53 | 0.73 | -20.65 | 30.36 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 103.7 | 0 | 0.02 | 108.0 | 100.0 | 0.97 | 2.11 | 781.82 | 0.74 | -9.76 | 722.22 | 0.24 | 84.62 | 1100.0 | 24.44 | 81.44 | 11.65 | 1.69 | -11.52 | 745.0 | 1.67 | -32.93 | 778.95 | 1.69 | -74.24 | 745.0 | 44 | 2.33 | 2.33 | 1.32 | 3.94 | 230.0 |
| 20Q4 (5) | 6.41 | 3.05 | 54.09 | 4.29 | 4.38 | 45.92 | 0.92 | 21.05 | 27.78 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 80.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | -50.0 | -2600.0 | -0.25 | -66.67 | -600.0 | 0.95 | -20.83 | 72.73 | 0.82 | -4.65 | 86.36 | 0.13 | -61.76 | 18.18 | 13.47 | -52.25 | -30.24 | 1.91 | -4.02 | 85.44 | 2.49 | 5.96 | 173.63 | 6.56 | 41.08 | 83.75 | 43 | 0.0 | 0.0 | 1.27 | -14.77 | 53.01 |
| 20Q3 (4) | 6.22 | 11.87 | 0.0 | 4.11 | 21.6 | 0.0 | 0.76 | 1.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | 0 | 0.0 | -0.15 | -400.0 | 0.0 | 1.2 | -14.29 | 0.0 | 0.86 | -19.63 | 0.0 | 0.34 | 0.0 | 0.0 | 28.21 | 17.49 | 0.0 | 1.99 | -19.43 | 0.0 | 2.35 | -8.2 | 0.0 | 4.65 | 74.81 | 0.0 | 43 | 0.0 | 0.0 | 1.49 | -11.83 | 0.0 |
| 20Q2 (3) | 5.56 | 117.19 | 0.0 | 3.38 | 77.89 | 0.0 | 0.75 | 33.93 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | 1.4 | 1172.73 | 0.0 | 1.07 | 1088.89 | 0.0 | 0.34 | 1600.0 | 0.0 | 24.01 | 9.68 | 0.0 | 2.47 | 1135.0 | 0.0 | 2.56 | 1247.37 | 0.0 | 2.66 | 1230.0 | 0.0 | 43 | 0.0 | 0.0 | 1.69 | 322.5 | 0.0 |
| 20Q1 (2) | 2.56 | -38.46 | 0.0 | 1.9 | -35.37 | 0.0 | 0.56 | -22.22 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.11 | -80.0 | 0.0 | 0.09 | -79.55 | 0.0 | 0.02 | -81.82 | 0.0 | 21.89 | 13.36 | 0.0 | 0.20 | -80.58 | 0.0 | 0.19 | -79.12 | 0.0 | 0.20 | -94.4 | 0.0 | 43 | 0.0 | 0.0 | 0.4 | -51.81 | 0.0 |
| 19Q4 (1) | 4.16 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 19.31 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 3.57 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 |
