損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 124.05 | 16.58 | 102.69 | 14.27 | 12.5 | 15.63 | 0.66 | 112.9 | 0.02 | -83.33 | 0.08 | 166.67 | 0.04 | 300.0 | 0.21 | 90.91 | 0.28 | -24.32 | -0.02 | 0 | 0 | 0 | 0.93 | 0 | 1.84 | 0 | 10.7 | 95.26 | 9.53 | 78.8 | 1.18 | 742.86 | 10.98 | 315.91 | 12.18 | 73.75 | 10.25 | 37.95 | 0.00 | 0 | 75 | 13.64 | 13.07 | 73.8 |
| 2023 (9) | 106.41 | -16.93 | 89.87 | -20.67 | 10.81 | -6.0 | 0.31 | 520.0 | 0.12 | -65.71 | 0.03 | 50.0 | 0.01 | 0 | 0.11 | 120.0 | 0.37 | -21.28 | -0.14 | 0 | 0 | 0 | -0.02 | 0 | -0.24 | 0 | 5.48 | 43.08 | 5.33 | 44.05 | 0.14 | 7.69 | 2.64 | -20.96 | 7.01 | 17.22 | 7.43 | 74.0 | 0.00 | 0 | 66 | 8.2 | 7.52 | 24.3 |
| 2022 (8) | 128.1 | 36.1 | 113.28 | 31.02 | 11.5 | 7.58 | 0.05 | 150.0 | 0.35 | 2.94 | 0.02 | -33.33 | 0 | 0 | 0.05 | 0 | 0.47 | -43.37 | -0.21 | 0 | 0 | 0 | 0.59 | 0 | 0.5 | -91.99 | 3.83 | 18.94 | 3.7 | 0.82 | 0.13 | 0 | 3.34 | 0 | 5.98 | -0.83 | 4.27 | 0 | 0.00 | 0 | 61 | 0.0 | 6.05 | 0.17 |
| 2021 (7) | 94.12 | 5.27 | 86.46 | 2.62 | 10.69 | -4.64 | 0.02 | -33.33 | 0.34 | 36.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.83 | 186.21 | -0.36 | 0 | 7.0 | 0 | -0.29 | 0 | 6.24 | 0 | 3.22 | 0 | 3.67 | 0 | -0.46 | 0 | 0.00 | 0 | 6.03 | 0 | -3.43 | 0 | 0.00 | 0 | 61 | 0.0 | 6.04 | 0 |
| 2020 (6) | 89.41 | -15.09 | 84.25 | -6.8 | 11.21 | -1.06 | 0.03 | -57.14 | 0.25 | -24.24 | 0.03 | 0.0 | 0.01 | -50.0 | 0.06 | -14.29 | 0.29 | -27.5 | -0.05 | 0 | 0 | 0 | -1.27 | 0 | -0.76 | 0 | -6.81 | 0 | -6.76 | 0 | -0.05 | 0 | 0.00 | 0 | -11.09 | 0 | -8.00 | 0 | 0.00 | 0 | 61 | 0.0 | -3.9 | 0 |
| 2019 (5) | 105.3 | 14.28 | 90.4 | 12.55 | 11.33 | 27.02 | 0.07 | 75.0 | 0.33 | -13.16 | 0.03 | 0 | 0.02 | 100.0 | 0.07 | 0.0 | 0.4 | -31.03 | -0.11 | 0 | 0 | 0 | 0.4 | 110.53 | 0.22 | -45.0 | 3.8 | 15.15 | 3.08 | 24.19 | 0.72 | -12.2 | 18.90 | -24.1 | 4.92 | 21.48 | 3.81 | 37.55 | 0.00 | 0 | 61 | 0.0 | 6.73 | 13.3 |
| 2018 (4) | 92.14 | 19.76 | 80.32 | 17.48 | 8.92 | 4.21 | 0.04 | -20.0 | 0.38 | 31.03 | 0 | 0 | 0.01 | 0.0 | 0.07 | -36.36 | 0.58 | -10.77 | -0.1 | 0 | 0 | 0 | 0.19 | 0 | 0.4 | -75.46 | 3.3 | 100.0 | 2.48 | 98.4 | 0.82 | 105.0 | 24.90 | 3.15 | 4.05 | 97.56 | 2.77 | 0 | 0.00 | 0 | 61 | 0.0 | 5.94 | 42.45 |
| 2017 (3) | 76.94 | 18.94 | 68.37 | 25.15 | 8.56 | -4.89 | 0.05 | 66.67 | 0.29 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.11 | 57.14 | 0.65 | 12.07 | 1.55 | 0 | 0 | 0 | -0.42 | 0 | 1.63 | 87.36 | 1.65 | -14.51 | 1.25 | -6.72 | 0.4 | -32.2 | 24.14 | -21.42 | 2.05 | -7.66 | -0.51 | 0 | 0.00 | 0 | 61 | 1.67 | 4.17 | -7.74 |
| 2016 (2) | 64.69 | -20.78 | 54.63 | -21.21 | 9.0 | -11.85 | 0.03 | -25.0 | 0.29 | 11.54 | 0 | 0 | 0.01 | 0.0 | 0.07 | 0 | 0.58 | -6.45 | -0.04 | 0 | 0 | 0 | 0.37 | -42.19 | 0.87 | -2.25 | 1.93 | -35.88 | 1.34 | -47.45 | 0.59 | 28.26 | 30.72 | 102.24 | 2.22 | -47.52 | 0.63 | -71.49 | 0.00 | 0 | 60 | 0.0 | 4.52 | -18.12 |
| 2015 (1) | 81.66 | 43.64 | 69.34 | 44.97 | 10.21 | 68.2 | 0.04 | 0.0 | 0.26 | 766.67 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.62 | 77.14 | -0.12 | 0 | 0 | 0 | 0.64 | 0 | 0.89 | 304.55 | 3.01 | -5.35 | 2.55 | -3.77 | 0.46 | -13.21 | 15.19 | -8.82 | 4.23 | -2.98 | 2.21 | -31.79 | 0.00 | 0 | 60 | -1.64 | 5.52 | 31.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 27.67 | -27.26 | 10.2 | 23.76 | -22.68 | 13.79 | 2.96 | -11.9 | 1.37 | 0.18 | 20.0 | 28.57 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0.21 | 0 | 0 | 0.08 | 14.29 | -42.86 | -0.02 | -300.0 | 60.0 | 0 | 0 | 0 | 0.64 | 288.24 | 337.04 | 0.97 | 638.89 | 1716.67 | 1.92 | -49.07 | 53.6 | 1.61 | -52.79 | 43.75 | 0.31 | -13.89 | 138.46 | 16.13 | 70.33 | 58.14 | 2.14 | -52.65 | 26.63 | 0.85 | -82.25 | -45.86 | 12.68 | 19.4 | 58.1 | 75 | -1.32 | 13.64 | 2.53 | -42.37 | 43.75 |
| 24Q3 (19) | 38.04 | 23.87 | 6.26 | 30.73 | 23.36 | 1.45 | 3.36 | -0.88 | -1.47 | 0.15 | -6.25 | 66.67 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | -0.34 | -221.43 | -466.67 | -0.18 | -136.0 | -250.0 | 3.77 | 29.55 | 69.82 | 3.41 | 28.2 | 54.3 | 0.36 | 44.0 | 3500.0 | 9.47 | 9.23 | 1505.08 | 4.52 | 27.32 | 38.23 | 4.79 | 66.32 | 71.68 | 10.62 | 74.67 | 64.14 | 76 | 1.33 | 11.76 | 4.39 | 25.43 | 61.4 |
| 24Q2 (18) | 30.71 | 11.15 | 21.34 | 24.91 | 7.0 | 16.84 | 3.39 | 21.51 | 32.94 | 0.16 | -5.88 | 300.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -30.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.28 | -20.0 | -40.43 | 0.5 | -9.09 | 600.0 | 2.91 | 38.57 | 117.16 | 2.66 | 43.78 | 101.52 | 0.25 | -3.85 | 1150.0 | 8.67 | -28.93 | 493.84 | 3.55 | 40.87 | 74.02 | 2.88 | 66.47 | 52.38 | 6.08 | 141.27 | 93.63 | 75 | 2.74 | 15.38 | 3.5 | 32.08 | 89.19 |
| 24Q1 (17) | 27.63 | 10.04 | 36.92 | 23.28 | 11.49 | 33.95 | 2.79 | -4.45 | 43.81 | 0.17 | 21.43 | 325.0 | 0.01 | -50.0 | -75.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 50.0 | -0.01 | 80.0 | 66.67 | 0 | 0 | 0 | 0.35 | 229.63 | 318.75 | 0.55 | 1016.67 | 375.0 | 2.1 | 68.0 | 213.43 | 1.85 | 65.18 | 172.06 | 0.26 | 100.0 | 1400.0 | 12.20 | 19.61 | 0 | 2.52 | 49.11 | 133.33 | 1.73 | 10.19 | 47.86 | 2.52 | -68.58 | 133.33 | 73 | 10.61 | 15.87 | 2.65 | 50.57 | 122.69 |
| 23Q4 (16) | 25.11 | -29.86 | -7.75 | 20.88 | -31.07 | -9.1 | 2.92 | -14.37 | -9.03 | 0.14 | 55.56 | 366.67 | 0.02 | -33.33 | -80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 75.0 | 0.0 | -0.05 | -400.0 | 75.0 | 0 | 0 | 0 | -0.27 | -350.0 | 10.0 | -0.06 | -150.0 | 86.05 | 1.25 | -43.69 | 108.33 | 1.12 | -49.32 | 89.83 | 0.13 | 1200.0 | 1200.0 | 10.20 | 1628.81 | 716.0 | 1.69 | -48.32 | 74.23 | 1.57 | -43.73 | 15.44 | 8.02 | 23.96 | 33.0 | 66 | -2.94 | 8.2 | 1.76 | -35.29 | 50.43 |
| 23Q3 (15) | 35.8 | 41.45 | -14.54 | 30.29 | 42.07 | -16.3 | 3.41 | 33.73 | -7.34 | 0.09 | 125.0 | 800.0 | 0.03 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0 | 120.0 | 0.08 | -20.0 | 60.0 | -0.01 | 83.33 | 0 | 0 | 0 | 0 | -0.06 | -112.77 | -110.0 | 0.12 | 220.0 | -79.66 | 2.22 | 65.67 | -14.94 | 2.21 | 67.42 | -11.6 | 0.01 | -50.0 | -90.91 | 0.59 | -59.59 | -85.61 | 3.27 | 60.29 | -20.24 | 2.79 | 47.62 | 9.41 | 6.47 | 106.05 | 27.11 | 68 | 4.62 | 11.48 | 2.72 | 47.03 | -14.47 |
| 23Q2 (14) | 25.31 | 25.42 | -23.83 | 21.32 | 22.67 | -29.8 | 2.55 | 31.44 | -1.16 | 0.04 | 0.0 | 300.0 | 0.03 | -25.0 | -62.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -9.09 | -0.06 | -100.0 | -500.0 | 0 | 0 | 0 | 0.47 | 393.75 | 34.29 | -0.1 | 50.0 | -135.71 | 1.34 | 100.0 | 139.29 | 1.32 | 94.12 | 120.0 | 0.02 | 200.0 | 150.0 | 1.46 | 0 | 0 | 2.04 | 88.89 | 108.16 | 1.89 | 61.54 | 339.53 | 3.14 | 190.74 | 217.17 | 65 | 3.17 | 6.56 | 1.85 | 55.46 | 72.9 |
| 23Q1 (13) | 20.18 | -25.86 | -21.69 | 17.38 | -24.34 | -26.79 | 1.94 | -39.56 | -4.9 | 0.04 | 33.33 | 0 | 0.04 | -60.0 | -55.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -71.43 | -76.47 | -0.03 | 85.0 | 0 | 0 | 0 | 0 | -0.16 | 46.67 | -166.67 | -0.2 | 53.49 | -433.33 | 0.67 | 11.67 | 1016.67 | 0.68 | 15.25 | 6700.0 | -0.02 | -300.0 | -140.0 | 0.00 | -100.0 | -100.0 | 1.08 | 11.34 | 10700.0 | 1.17 | -13.97 | 1771.43 | 1.08 | -82.09 | 10700.0 | 63 | 3.28 | 3.28 | 1.19 | 1.71 | 85.94 |
| 22Q4 (12) | 27.22 | -35.02 | 22.45 | 22.97 | -36.53 | 9.8 | 3.21 | -12.77 | -12.3 | 0.03 | 200.0 | 0 | 0.1 | 11.11 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 180.0 | -36.36 | -0.2 | 0 | 41.18 | 0 | 0 | -100.0 | -0.3 | -150.0 | -15.38 | -0.43 | -172.88 | -107.49 | 0.6 | -77.01 | -82.35 | 0.59 | -76.4 | -83.57 | 0.01 | -90.91 | 105.26 | 1.25 | -69.51 | 0 | 0.97 | -76.34 | -83.53 | 1.36 | -46.67 | 147.39 | 6.03 | 18.47 | 0.0 | 61 | 0.0 | 0.0 | 1.17 | -63.21 | -70.9 |
| 22Q3 (11) | 41.89 | 26.06 | 50.9 | 36.19 | 19.16 | 43.5 | 3.68 | 42.64 | 68.81 | 0.01 | 0.0 | 0 | 0.09 | 12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.05 | -54.55 | -54.55 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.6 | 71.43 | 445.45 | 0.59 | 110.71 | 73.53 | 2.61 | 366.07 | 272.86 | 2.5 | 316.67 | 110.08 | 0.11 | 375.0 | 122.45 | 4.10 | 0 | 0 | 4.10 | 318.37 | 110.26 | 2.55 | 493.02 | 125.66 | 5.09 | 414.14 | 3535.71 | 61 | 0.0 | 0.0 | 3.18 | 197.2 | 133.82 |
| 22Q2 (10) | 33.23 | 28.95 | 32.65 | 30.37 | 27.93 | 36.43 | 2.58 | 26.47 | 0.78 | 0.01 | 0 | 0 | 0.08 | -11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -35.29 | -68.57 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.35 | 683.33 | 1850.0 | 0.28 | 366.67 | -12.5 | 0.56 | 833.33 | 1.82 | 0.6 | 5900.0 | 71.43 | -0.04 | -180.0 | -120.0 | 0.00 | -100.0 | -100.0 | 0.98 | 9700.0 | 71.93 | 0.43 | 714.29 | 975.0 | 0.99 | 9800.0 | 154.7 | 61 | 0.0 | 0.0 | 1.07 | 67.19 | -16.41 |
| 22Q1 (9) | 25.77 | 15.92 | 34.99 | 23.74 | 13.48 | 31.52 | 2.04 | -44.26 | -10.92 | 0 | 0 | -100.0 | 0.09 | 12.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -22.73 | 13.33 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | -0.06 | 76.92 | 50.0 | 0.06 | -98.95 | 137.5 | 0.06 | -98.24 | 104.23 | 0.01 | -99.72 | 100.69 | 0.05 | 126.32 | 66.67 | 90.61 | 0 | 0 | 0.01 | -99.83 | 100.42 | -0.07 | 97.56 | 95.93 | 0.01 | -99.83 | 100.42 | 61 | 0.0 | 0.0 | 0.64 | -84.08 | 204.92 |
| 21Q4 (8) | 22.23 | -19.92 | -15.51 | 20.92 | -17.05 | -17.05 | 3.66 | 67.89 | 4.87 | 0 | 0 | -100.0 | 0.08 | -11.11 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 100.0 | 83.33 | -0.34 | 0 | -750.0 | 7.0 | 0 | 0 | -0.26 | -336.36 | 63.89 | 5.74 | 1588.24 | 1248.0 | 3.4 | 385.71 | 217.65 | 3.59 | 201.68 | 222.11 | -0.19 | 61.22 | -480.0 | 0.00 | 0 | 0 | 5.89 | 202.05 | 222.2 | -2.87 | -353.98 | 11.69 | 6.03 | 4207.14 | 154.37 | 61 | 0.0 | 0.0 | 4.02 | 195.59 | 293.27 |
| 21Q3 (7) | 27.76 | 10.82 | -14.72 | 25.22 | 13.3 | -15.96 | 2.18 | -14.84 | -12.1 | 0 | 0 | -100.0 | 0.09 | 12.5 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | -68.57 | 120.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 650.0 | 122.92 | 0.34 | 6.25 | 191.89 | 0.7 | 27.27 | 333.33 | 1.19 | 240.0 | 483.87 | -0.49 | -345.0 | -5000.0 | 0.00 | -100.0 | 0 | 1.95 | 242.11 | 482.35 | 1.13 | 2725.0 | 1312.5 | 0.14 | 107.73 | 102.23 | 61 | 0.0 | 0.0 | 1.36 | 6.25 | 223.81 |
| 21Q2 (6) | 25.05 | 31.22 | 32.12 | 22.26 | 23.32 | 26.33 | 2.56 | 11.79 | 7.11 | 0 | -100.0 | -100.0 | 0.08 | -11.11 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 133.33 | 600.0 | 0.01 | 133.33 | 200.0 | 0 | 0 | 0 | -0.02 | 83.33 | -133.33 | 0.32 | 300.0 | 540.0 | 0.55 | 138.73 | 155.0 | 0.35 | 124.14 | 138.89 | 0.2 | 566.67 | 322.22 | 36.82 | 0 | 0 | 0.57 | 123.95 | 138.51 | 0.04 | 102.33 | 103.15 | -1.81 | 23.95 | 68.58 | 61 | 0.0 | 0.0 | 1.28 | 309.84 | 709.52 |
| 21Q1 (5) | 19.09 | -27.44 | 64.85 | 18.05 | -28.43 | 58.19 | 2.29 | -34.38 | -19.93 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 114.29 | -0.03 | 25.0 | 0 | 0 | 0 | 0 | -0.12 | 83.33 | 7.69 | -0.16 | 68.0 | -366.67 | -1.42 | 50.87 | 45.8 | -1.45 | 50.68 | 44.44 | 0.03 | -40.0 | 400.0 | 0.00 | 0 | 0 | -2.38 | 50.62 | 44.39 | -1.72 | 47.08 | 51.69 | -2.38 | 78.54 | 44.39 | 61 | 0.0 | 0.0 | -0.61 | 70.67 | 69.95 |
| 20Q4 (4) | 26.31 | -19.17 | 0.0 | 25.22 | -15.96 | 0.0 | 3.49 | 40.73 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 140.0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.72 | -50.0 | 0.0 | -0.5 | -35.14 | 0.0 | -2.89 | -863.33 | 0.0 | -2.94 | -848.39 | 0.0 | 0.05 | 400.0 | 0.0 | 0.00 | 0 | 0.0 | -4.82 | -845.1 | 0.0 | -3.25 | -4162.5 | 0.0 | -11.09 | -76.87 | 0.0 | 61 | 0.0 | 0.0 | -2.08 | -595.24 | 0.0 |
| 20Q3 (3) | 32.55 | 71.68 | 0.0 | 30.01 | 70.32 | 0.0 | 2.48 | 3.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.48 | -900.0 | 0.0 | -0.37 | -840.0 | 0.0 | -0.3 | 70.0 | 0.0 | -0.31 | 65.56 | 0.0 | 0.01 | 111.11 | 0.0 | 0.00 | 0 | 0.0 | -0.51 | 65.54 | 0.0 | 0.08 | 106.3 | 0.0 | -6.27 | -8.85 | 0.0 | 61 | 0.0 | 0.0 | 0.42 | 300.0 | 0.0 |
| 20Q2 (2) | 18.96 | 63.73 | 0.0 | 17.62 | 54.43 | 0.0 | 2.39 | -16.43 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 40.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 146.15 | 0.0 | 0.05 | -16.67 | 0.0 | -1.0 | 61.83 | 0.0 | -0.9 | 65.52 | 0.0 | -0.09 | -800.0 | 0.0 | 0.00 | 0 | 0.0 | -1.48 | 65.42 | 0.0 | -1.27 | 64.33 | 0.0 | -5.76 | -34.58 | 0.0 | 61 | 0.0 | 0.0 | -0.21 | 89.66 | 0.0 |
| 20Q1 (1) | 11.58 | 0.0 | 0.0 | 11.41 | 0.0 | 0.0 | 2.86 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -2.62 | 0.0 | 0.0 | -2.61 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -4.28 | 0.0 | 0.0 | -3.56 | 0.0 | 0.0 | -4.28 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | -2.03 | 0.0 | 0.0 |
