損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.62 | 12.37 | 8.55 | 7.95 | 8.35 | 11.93 | 0.1 | 900.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.06 | 0 | 3.66 | 19.61 | 2.98 | 21.14 | 0.68 | 13.33 | 18.69 | -4.06 | 13.37 | 20.89 | 10.13 | 28.72 | 0.00 | 0 | 22 | 0.0 | 3.83 | 20.82 |
| 2022 (9) | 18.35 | 11.21 | 7.92 | 3.53 | 7.46 | 30.88 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 3.06 | -1.92 | 2.46 | -1.6 | 0.6 | 0.0 | 19.48 | 1.25 | 11.06 | -32.56 | 7.87 | -6.64 | 0.00 | 0 | 22 | 46.67 | 3.17 | -0.94 |
| 2021 (8) | 16.5 | 60.35 | 7.65 | 62.08 | 5.7 | 82.69 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 3.12 | 27.87 | 2.5 | 35.14 | 0.6 | 9.09 | 19.24 | -14.07 | 16.40 | 34.65 | 8.43 | 35.97 | 0.00 | 0 | 15 | 0.0 | 3.2 | 26.48 |
| 2020 (7) | 10.29 | -0.77 | 4.72 | -0.63 | 3.12 | 9.47 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.01 | 0 | 2.44 | -12.23 | 1.85 | -14.75 | 0.55 | -3.51 | 22.39 | 9.06 | 12.18 | -19.6 | 6.20 | -13.89 | 0.00 | 0 | 15 | 7.14 | 2.53 | -10.92 |
| 2019 (6) | 10.37 | 24.94 | 4.75 | 22.42 | 2.85 | 19.25 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -83.33 | 2.78 | 33.01 | 2.17 | 15.43 | 0.57 | 216.67 | 20.53 | 142.1 | 15.15 | 15.65 | 7.20 | 18.62 | 0.00 | 0 | 14 | 0.0 | 2.84 | 32.71 |
| 2018 (5) | 8.3 | 70.43 | 3.88 | 82.16 | 2.39 | -13.72 | 0.01 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 0 | 2.09 | 0 | 1.88 | 0 | 0.18 | 0 | 8.48 | 0 | 13.10 | 0 | 6.07 | 0 | 0.00 | 0 | 14 | 0.0 | 2.14 | 0 |
| 2017 (4) | 4.87 | 46.69 | 2.13 | 108.82 | 2.77 | -11.78 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | -0.09 | 0 | -0.09 | 0 | 0 | 0 | 0.00 | 0 | -0.64 | 0 | -0.10 | 0 | 0.00 | 0 | 14 | 7.69 | 0 | 0 |
| 2016 (3) | 3.32 | 36.63 | 1.02 | 104.0 | 3.14 | 18.05 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.85 | 0 | -0.85 | 0 | 0 | 0 | 0.00 | 0 | -6.31 | 0 | -2.80 | 0 | 0.00 | 0 | 13 | 0.0 | -0.77 | 0 |
| 2015 (2) | 2.43 | -7.6 | 0.5 | 13.64 | 2.66 | 31.68 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | -0.71 | 0 | -0.71 | 0 | 0 | 0 | 0.00 | 0 | -5.68 | 0 | -2.40 | 0 | 0.00 | 0 | 13 | 0.0 | -0.64 | 0 |
| 2014 (1) | 2.63 | -14.05 | 0.44 | -4.35 | 2.02 | 20.24 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.17 | -82.47 | 0.14 | -82.5 | 0.04 | -76.47 | 21.23 | 20.01 | 1.08 | -83.12 | 0.47 | -81.2 | 0.00 | 0 | 13 | 8.33 | 0.25 | -75.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.17 | 3.4 | 4.23 | 2.4 | 10.09 | -18.37 | 2.09 | 3.47 | 83.33 | 0.18 | 100.0 | 800.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -41.67 | 16.67 | 0.76 | -16.48 | -19.15 | 0.59 | -11.94 | -20.27 | 0.17 | -29.17 | -15.0 | 22.46 | -15.09 | 7.21 | 1.96 | -34.88 | -41.49 | 1.73 | -5.46 | -23.79 | 4.44 | 32.93 | -51.74 | 30 | 36.36 | 36.36 | 0.9 | -8.16 | -8.16 |
| 24Q2 (19) | 5.0 | 10.62 | 5.04 | 2.18 | -7.23 | 1.4 | 2.02 | -11.79 | 3.06 | 0.09 | 80.0 | 350.0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 100.0 | 0.12 | -47.83 | 100.0 | 0.91 | 810.0 | 28.17 | 0.67 | 857.14 | 11.67 | 0.24 | 700.0 | 100.0 | 26.45 | -6.54 | 58.67 | 3.01 | 812.12 | 12.31 | 1.83 | 445.28 | 1.67 | 3.34 | 912.12 | -42.91 | 22 | 0.0 | 0.0 | 0.98 | 553.33 | 28.95 |
| 24Q1 (18) | 4.52 | -29.81 | 1.35 | 2.35 | 41.57 | 30.56 | 2.29 | -34.38 | 30.11 | 0.05 | 0.0 | 400.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 185.0 | 1600.0 | 0.23 | 227.78 | 0 | 0.1 | -90.99 | -88.89 | 0.07 | -92.47 | -90.14 | 0.03 | -82.35 | -84.21 | 28.30 | 79.8 | 31.32 | 0.33 | -92.12 | -89.62 | -0.53 | -114.32 | -122.36 | 0.33 | -97.54 | -89.62 | 22 | 0.0 | 0.0 | 0.15 | -86.96 | -84.04 |
| 23Q4 (17) | 6.44 | 29.84 | 24.08 | 1.66 | -43.54 | 17.73 | 3.49 | 206.14 | 22.46 | 0.05 | 150.0 | 400.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -600.0 | -566.67 | -0.18 | -400.0 | -125.0 | 1.11 | 18.09 | 29.07 | 0.93 | 25.68 | 34.78 | 0.17 | -15.0 | 0.0 | 15.74 | -24.87 | -18.91 | 4.19 | 25.07 | 34.73 | 3.70 | 63.0 | 43.97 | 13.39 | 45.54 | 20.74 | 22 | 0.0 | 0.0 | 1.15 | 17.35 | 29.21 |
| 23Q3 (16) | 4.96 | 4.2 | 16.43 | 2.94 | 36.74 | 44.12 | 1.14 | -41.84 | -25.49 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 100.0 | 180.0 | 0.06 | 0.0 | 0 | 0.94 | 32.39 | 34.29 | 0.74 | 23.33 | 39.62 | 0.2 | 66.67 | 17.65 | 20.95 | 25.67 | -11.53 | 3.35 | 25.0 | 39.58 | 2.27 | 26.11 | 28.25 | 9.20 | 57.26 | 15.14 | 22 | 0.0 | 0.0 | 0.98 | 28.95 | 34.25 |
| 23Q2 (15) | 4.76 | 6.73 | 3.93 | 2.15 | 19.44 | -2.27 | 1.96 | 11.36 | 24.05 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 100.0 | -50.0 | 0.06 | 0 | -50.0 | 0.71 | -21.11 | -21.98 | 0.6 | -15.49 | -18.92 | 0.12 | -36.84 | -33.33 | 16.67 | -22.65 | -13.54 | 2.68 | -15.72 | -44.86 | 1.80 | -24.05 | -13.04 | 5.85 | 83.96 | -28.4 | 22 | 0.0 | 46.67 | 0.76 | -19.15 | -19.15 |
| 23Q1 (14) | 4.46 | -14.07 | 3.24 | 1.8 | 27.66 | -21.05 | 1.76 | -38.25 | 16.56 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | -80.0 | 0 | 100.0 | -100.0 | 0.9 | 4.65 | 52.54 | 0.71 | 2.9 | 42.0 | 0.19 | 11.76 | 111.11 | 21.55 | 11.03 | 44.24 | 3.18 | 2.25 | -3.93 | 2.37 | -7.78 | 58.0 | 3.18 | -71.33 | -3.93 | 22 | 0.0 | 46.67 | 0.94 | 5.62 | 51.61 |
| 22Q4 (13) | 5.19 | 21.83 | 5.7 | 1.41 | -30.88 | -36.49 | 2.85 | 86.27 | 54.05 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | 40.0 | -200.0 | -0.08 | 0 | -700.0 | 0.86 | 22.86 | 2.38 | 0.69 | 30.19 | 1.47 | 0.17 | 0.0 | 6.25 | 19.41 | -18.03 | 2.32 | 3.11 | 29.58 | -30.89 | 2.57 | 45.2 | 11.74 | 11.09 | 38.8 | -32.87 | 22 | 0.0 | 46.67 | 0.89 | 21.92 | 3.49 |
| 22Q3 (12) | 4.26 | -6.99 | 1.67 | 2.04 | -7.27 | 2.51 | 1.53 | -3.16 | 10.87 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.05 | -225.0 | 0 | 0 | -100.0 | 0 | 0.7 | -23.08 | -14.63 | 0.53 | -28.38 | -19.7 | 0.17 | -5.56 | 13.33 | 23.68 | 22.82 | 28.07 | 2.40 | -50.62 | -45.33 | 1.77 | -14.49 | -19.55 | 7.99 | -2.2 | -33.53 | 22 | 46.67 | 46.67 | 0.73 | -22.34 | -13.1 |
| 22Q2 (11) | 4.58 | 6.02 | 15.08 | 2.2 | -3.51 | 22.22 | 1.58 | 4.64 | 21.54 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | -20.0 | 233.33 | 0.12 | 140.0 | 700.0 | 0.91 | 54.24 | 7.06 | 0.74 | 48.0 | 8.82 | 0.18 | 100.0 | 5.88 | 19.28 | 29.05 | -2.23 | 4.86 | 46.83 | 8.0 | 2.07 | 38.0 | -11.16 | 8.17 | 146.83 | 7.08 | 15 | 0.0 | 0.0 | 0.94 | 51.61 | 8.05 |
| 22Q1 (10) | 4.32 | -12.02 | 26.32 | 2.28 | 2.7 | 38.18 | 1.51 | -18.38 | 29.06 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0 | 0.05 | 600.0 | 0 | 0.59 | -29.76 | -1.67 | 0.5 | -26.47 | 6.38 | 0.09 | -43.75 | -25.0 | 14.94 | -21.24 | -25.23 | 3.31 | -26.44 | 5.75 | 1.50 | -34.78 | -4.46 | 3.31 | -79.96 | 5.75 | 15 | 0.0 | 0.0 | 0.62 | -27.91 | 0.0 |
| 21Q4 (9) | 4.91 | 17.18 | 55.87 | 2.22 | 11.56 | 60.87 | 1.85 | 34.06 | 83.17 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | -0.01 | 0 | 0 | 0.84 | 2.44 | 10.53 | 0.68 | 3.03 | 15.25 | 0.16 | 6.67 | 0.0 | 18.97 | 2.6 | -8.45 | 4.50 | 2.51 | 14.21 | 2.30 | 4.55 | 16.75 | 16.52 | 37.44 | 33.98 | 15 | 0.0 | 0.0 | 0.86 | 2.38 | 10.26 |
| 21Q3 (8) | 4.19 | 5.28 | 73.86 | 1.99 | 10.56 | 80.91 | 1.38 | 6.15 | 81.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.82 | -3.53 | 51.85 | 0.66 | -2.94 | 73.68 | 0.15 | -11.76 | 0.0 | 18.49 | -6.24 | -34.41 | 4.39 | -2.44 | 74.9 | 2.20 | -5.58 | 69.23 | 12.02 | 57.54 | 43.1 | 15 | 0.0 | 0.0 | 0.84 | -3.45 | 50.0 |
| 21Q2 (7) | 3.98 | 16.37 | 65.83 | 1.8 | 9.09 | 62.16 | 1.3 | 11.11 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | 0 | 0 | 0.85 | 41.67 | 46.55 | 0.68 | 44.68 | 51.11 | 0.17 | 41.67 | 41.67 | 19.72 | -1.3 | -2.67 | 4.50 | 43.77 | 49.5 | 2.33 | 48.41 | 55.33 | 7.63 | 143.77 | 29.54 | 15 | 0.0 | 0.0 | 0.87 | 40.32 | 45.0 |
| 21Q1 (6) | 3.42 | 8.57 | 46.78 | 1.65 | 19.57 | 46.02 | 1.17 | 15.84 | 80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.6 | -21.05 | 7.14 | 0.47 | -20.34 | 9.3 | 0.12 | -25.0 | 0.0 | 19.98 | -3.57 | -6.02 | 3.13 | -20.56 | 8.68 | 1.57 | -20.3 | 9.79 | 3.13 | -74.61 | 8.68 | 15 | 0.0 | 0.0 | 0.62 | -20.51 | 5.08 |
| 20Q4 (5) | 3.15 | 30.71 | 29.63 | 1.38 | 25.45 | 22.12 | 1.01 | 32.89 | 40.28 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0 | 100.0 | 100.0 | 0.76 | 40.74 | 33.33 | 0.59 | 55.26 | 59.46 | 0.16 | 6.67 | -15.79 | 20.72 | -26.5 | -38.61 | 3.94 | 56.97 | 50.38 | 1.97 | 51.54 | 51.54 | 12.33 | 46.79 | -20.19 | 15 | 0.0 | 7.14 | 0.78 | 39.29 | 32.2 |
| 20Q3 (4) | 2.41 | 0.42 | 0.0 | 1.1 | -0.9 | 0.0 | 0.76 | 8.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.54 | -6.9 | 0.0 | 0.38 | -15.56 | 0.0 | 0.15 | 25.0 | 0.0 | 28.19 | 39.14 | 0.0 | 2.51 | -16.61 | 0.0 | 1.30 | -13.33 | 0.0 | 8.40 | 42.61 | 0.0 | 15 | 0.0 | 0.0 | 0.56 | -6.67 | 0.0 |
| 20Q2 (3) | 2.4 | 3.0 | 0.0 | 1.11 | -1.77 | 0.0 | 0.7 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.58 | 3.57 | 0.0 | 0.45 | 4.65 | 0.0 | 0.12 | 0.0 | 0.0 | 20.26 | -4.7 | 0.0 | 3.01 | 4.51 | 0.0 | 1.50 | 4.9 | 0.0 | 5.89 | 104.51 | 0.0 | 15 | 0.0 | 0.0 | 0.6 | 1.69 | 0.0 |
| 20Q1 (2) | 2.33 | -4.12 | 0.0 | 1.13 | 0.0 | 0.0 | 0.65 | -9.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.56 | -1.75 | 0.0 | 0.43 | 16.22 | 0.0 | 0.12 | -36.84 | 0.0 | 21.26 | -37.01 | 0.0 | 2.88 | 9.92 | 0.0 | 1.43 | 10.0 | 0.0 | 2.88 | -81.36 | 0.0 | 15 | 7.14 | 0.0 | 0.59 | 0.0 | 0.0 |
| 19Q4 (1) | 2.43 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 33.75 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 15.45 | 0.0 | 0.0 | 14 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 |
