損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 51.32 | -18.2 | 44.14 | -17.08 | 4.91 | -3.54 | 0.15 | 200.0 | 0.33 | 13.79 | 0.02 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.14 | 40.0 | 0.01 | 0 | 0 | 0 | 0.52 | -46.94 | 0.5 | -41.18 | 2.76 | -47.73 | 1.79 | -57.07 | 0.97 | -12.61 | 35.24 | 67.33 | 1.75 | -57.11 | 1.23 | -61.08 | 0.00 | 0 | 102 | 0.0 | 5.18 | -32.29 |
| 2022 (9) | 62.74 | -0.92 | 53.23 | 2.13 | 5.09 | 1.19 | 0.05 | 25.0 | 0.29 | 11.54 | 0.02 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.98 | 0 | 0.85 | 0 | 5.28 | -12.15 | 4.17 | -11.09 | 1.11 | -15.91 | 21.06 | -4.4 | 4.08 | -15.35 | 3.16 | -31.45 | 0.00 | 0 | 102 | 5.15 | 7.65 | -8.49 |
| 2021 (8) | 63.32 | 45.66 | 52.12 | 40.07 | 5.03 | 25.75 | 0.04 | -42.86 | 0.26 | 4.0 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.06 | -40.0 | 0.06 | 0 | 0 | 0 | -0.09 | 0 | -0.15 | 0 | 6.01 | 262.05 | 4.69 | 263.57 | 1.32 | 256.76 | 22.03 | -0.9 | 4.82 | 259.7 | 4.61 | 156.11 | 0.00 | 0 | 97 | 3.19 | 8.36 | 113.27 |
| 2020 (7) | 43.47 | -2.49 | 37.21 | -0.75 | 4.0 | -9.91 | 0.07 | 16.67 | 0.25 | -19.35 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -0.58 | 0 | -0.6 | 0 | 1.66 | -31.12 | 1.29 | -40.83 | 0.37 | 60.87 | 22.23 | 137.5 | 1.34 | -42.74 | 1.80 | -21.74 | 0.00 | 0 | 94 | 5.62 | 3.92 | -18.33 |
| 2019 (6) | 44.58 | -11.0 | 37.49 | -8.69 | 4.44 | 0.0 | 0.06 | 200.0 | 0.31 | 0.0 | 0.03 | 0 | 0.02 | -50.0 | 0 | 0 | 0.06 | -60.0 | 0.01 | -66.67 | 0 | 0 | -0.04 | 0 | -0.24 | 0 | 2.41 | -47.61 | 2.18 | -42.78 | 0.23 | -70.89 | 9.36 | -45.58 | 2.34 | -39.69 | 2.30 | -36.46 | 0.00 | 0 | 89 | 5.95 | 4.8 | -28.89 |
| 2018 (5) | 50.09 | 35.01 | 41.06 | 38.67 | 4.44 | 29.82 | 0.02 | -33.33 | 0.31 | 29.17 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.15 | 50.0 | 0.03 | 0 | 0 | 0 | 0.25 | 0 | 0.01 | 0 | 4.6 | 25.0 | 3.81 | 17.59 | 0.79 | 79.55 | 17.20 | 44.66 | 3.88 | 2.11 | 3.62 | 4.32 | 0.00 | 0 | 84 | 7.69 | 6.75 | 24.31 |
| 2017 (4) | 37.1 | 69.79 | 29.61 | 66.35 | 3.42 | 45.53 | 0.03 | -40.0 | 0.24 | 26.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.4 | 0 | 3.68 | 96.79 | 3.24 | 116.0 | 0.44 | 22.22 | 11.89 | -39.12 | 3.80 | 115.91 | 3.47 | 173.23 | 0.00 | 0 | 78 | 4.0 | 5.43 | 59.71 |
| 2016 (3) | 21.85 | -3.45 | 17.8 | -4.71 | 2.35 | 16.34 | 0.05 | -54.55 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | 0 | 0 | 0 | 0 | 0.03 | -88.89 | 0.17 | 0.0 | 1.87 | -10.95 | 1.5 | -11.24 | 0.36 | -14.29 | 19.53 | -1.41 | 1.76 | -11.11 | 1.27 | -12.41 | 0.00 | 0 | 75 | 0.0 | 3.4 | -5.56 |
| 2015 (2) | 22.63 | -10.98 | 18.68 | -10.15 | 2.02 | -2.42 | 0.11 | 37.5 | 0.2 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.27 | 3.85 | 0.17 | -22.73 | 2.1 | -24.46 | 1.69 | -19.14 | 0.42 | -39.13 | 19.81 | -19.96 | 1.98 | -36.33 | 1.45 | -18.54 | 0.00 | 0 | 75 | 11.94 | 3.6 | -12.2 |
| 2014 (1) | 25.42 | 1.4 | 20.79 | -5.54 | 2.07 | 25.45 | 0.08 | 300.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | 0.26 | 136.36 | 0.22 | 450.0 | 2.78 | 91.72 | 2.09 | 88.29 | 0.69 | 102.94 | 24.75 | 5.23 | 3.11 | 70.88 | 1.78 | 74.51 | 0.00 | 0 | 67 | 9.84 | 4.1 | 52.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.47 | 6.57 | 1.66 | 11.59 | 9.03 | 2.48 | 1.3 | 1.56 | 6.56 | 0.06 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.45 | -170.31 | -250.0 | 0.13 | -90.51 | -87.25 | 0.06 | -94.44 | -87.23 | 0.06 | -80.0 | -89.09 | 50.54 | 134.63 | -6.63 | 0.06 | -94.34 | -86.96 | 0.49 | 16.67 | 206.25 | 1.67 | 3.73 | 9.15 | 105 | 2.94 | 2.94 | 0.7 | -64.29 | -57.06 |
| 24Q2 (19) | 12.64 | 6.58 | 0.56 | 10.63 | 3.71 | -1.48 | 1.28 | 7.56 | 6.67 | 0.06 | 20.0 | 50.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.5 | 733.33 | 1566.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -50.0 | -67.35 | 0.64 | 88.24 | 30.61 | 1.37 | 82.67 | 29.25 | 1.08 | 92.86 | 13.68 | 0.3 | 57.89 | 172.73 | 21.54 | -14.56 | 100.37 | 1.06 | 92.73 | 13.98 | 0.42 | 100.0 | -4.55 | 1.61 | 192.73 | 50.47 | 102 | 0.0 | 0.0 | 1.96 | 46.27 | 18.79 |
| 24Q1 (18) | 11.86 | -6.32 | -7.56 | 10.25 | -4.83 | -9.05 | 1.19 | -7.75 | -1.65 | 0.05 | 0.0 | 150.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.32 | 210.34 | 3100.0 | 0.34 | 225.93 | 3500.0 | 0.75 | 120.59 | 120.59 | 0.56 | 143.48 | 273.33 | 0.19 | 72.73 | -5.0 | 25.21 | -22.98 | -56.16 | 0.55 | 150.0 | 292.86 | 0.21 | -56.25 | 40.0 | 0.55 | -68.57 | 292.86 | 102 | 0.0 | 0.0 | 1.34 | 41.05 | 41.05 |
| 23Q4 (17) | 12.66 | -4.45 | -8.53 | 10.77 | -4.77 | -10.62 | 1.29 | 5.74 | 6.61 | 0.05 | 25.0 | 150.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -196.67 | -45.0 | -0.27 | -190.0 | -12.5 | 0.34 | -66.67 | 0.0 | 0.23 | -51.06 | -11.54 | 0.11 | -80.0 | 37.5 | 32.73 | -39.53 | 44.5 | 0.22 | -52.17 | -15.38 | 0.48 | 200.0 | 0.0 | 1.75 | 14.38 | -57.11 | 102 | 0.0 | 0.0 | 0.95 | -41.72 | 0.0 |
| 23Q3 (16) | 13.25 | 5.41 | -17.45 | 11.31 | 4.82 | -18.22 | 1.22 | 1.67 | -7.58 | 0.04 | 0.0 | 100.0 | 0.09 | 28.57 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -38.78 | -37.5 | 0.3 | -38.78 | -30.23 | 1.02 | -3.77 | -23.31 | 0.47 | -50.53 | -54.81 | 0.55 | 400.0 | 89.66 | 54.13 | 403.53 | 149.56 | 0.46 | -50.54 | -54.9 | 0.16 | -63.64 | -72.41 | 1.53 | 42.99 | -60.05 | 102 | 0.0 | 0.0 | 1.63 | -1.21 | -15.1 |
| 23Q2 (15) | 12.57 | -2.03 | -25.27 | 10.79 | -4.26 | -21.64 | 1.2 | -0.83 | -7.69 | 0.04 | 100.0 | 300.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.49 | 4800.0 | 6.52 | 0.49 | 5000.0 | 8.89 | 1.06 | 211.76 | -51.82 | 0.95 | 533.33 | -44.77 | 0.11 | -45.0 | -77.08 | 10.75 | -81.3 | -50.8 | 0.93 | 564.29 | -44.97 | 0.44 | 193.33 | -63.64 | 1.07 | 664.29 | -61.92 | 102 | 0.0 | 0.0 | 1.65 | 73.68 | -40.86 |
| 23Q1 (14) | 12.83 | -7.3 | -19.91 | 11.27 | -6.47 | -17.01 | 1.21 | 0.0 | -3.2 | 0.02 | 0.0 | 0 | 0.08 | -11.11 | 60.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.0 | -95.83 | -0.01 | 95.83 | -104.55 | 0.34 | 0.0 | -75.89 | 0.15 | -42.31 | -86.84 | 0.2 | 150.0 | -25.93 | 57.50 | 153.86 | 205.2 | 0.14 | -46.15 | -87.5 | 0.15 | -68.75 | -82.95 | 0.14 | -96.57 | -87.5 | 102 | 0.0 | 0.0 | 0.95 | 0.0 | -52.26 |
| 22Q4 (13) | 13.84 | -13.77 | -14.83 | 12.05 | -12.87 | -9.67 | 1.21 | -8.33 | -21.43 | 0.02 | 0.0 | 100.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -141.67 | -233.33 | -0.24 | -155.81 | -242.86 | 0.34 | -74.44 | -73.85 | 0.26 | -75.0 | -74.0 | 0.08 | -72.41 | -73.33 | 22.65 | 4.43 | -1.35 | 0.26 | -74.51 | -74.76 | 0.48 | -17.24 | -52.94 | 4.08 | 6.53 | -15.35 | 102 | 0.0 | 5.15 | 0.95 | -50.52 | -49.47 |
| 22Q3 (12) | 16.05 | -4.58 | -0.62 | 13.83 | 0.44 | 1.54 | 1.32 | 1.54 | 11.86 | 0.02 | 100.0 | 100.0 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.48 | 4.35 | 700.0 | 0.43 | -4.44 | 616.67 | 1.33 | -39.55 | -5.67 | 1.04 | -39.53 | -5.45 | 0.29 | -39.58 | -3.33 | 21.69 | -0.73 | 0.18 | 1.02 | -39.64 | -11.3 | 0.58 | -52.07 | -41.41 | 3.83 | 36.3 | -0.52 | 102 | 0.0 | 6.25 | 1.92 | -31.18 | -3.52 |
| 22Q2 (11) | 16.82 | 4.99 | 2.62 | 13.77 | 1.4 | 4.56 | 1.3 | 4.0 | 13.04 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 91.67 | 370.59 | 0.45 | 104.55 | 325.0 | 2.2 | 56.03 | 18.28 | 1.72 | 50.88 | 17.81 | 0.48 | 77.78 | 17.07 | 21.85 | 15.98 | 0.28 | 1.69 | 50.89 | 9.03 | 1.21 | 37.5 | -23.42 | 2.81 | 150.89 | 2.55 | 102 | 0.0 | 8.51 | 2.79 | 40.2 | 13.41 |
| 22Q1 (10) | 16.02 | -1.42 | 10.33 | 13.58 | 1.8 | 13.26 | 1.25 | -18.83 | 7.76 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.24 | 500.0 | 200.0 | 0.22 | 414.29 | 266.67 | 1.41 | 8.46 | -2.08 | 1.14 | 14.0 | 0.88 | 0.27 | -10.0 | -12.9 | 18.84 | -17.94 | -13.82 | 1.12 | 8.74 | -6.67 | 0.88 | -13.73 | -13.73 | 1.12 | -76.76 | -6.67 | 102 | 5.15 | 8.51 | 1.99 | 5.85 | -1.97 |
| 21Q4 (9) | 16.25 | 0.62 | 27.35 | 13.34 | -2.06 | 26.57 | 1.54 | 30.51 | 50.98 | 0.01 | 0.0 | -50.0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 83.33 | -0.07 | -216.67 | 78.79 | 1.3 | -7.8 | 49.43 | 1.0 | -9.09 | 51.52 | 0.3 | 0.0 | 42.86 | 22.96 | 6.05 | -3.73 | 1.03 | -10.43 | 47.14 | 1.02 | 3.03 | 8.51 | 4.82 | 25.19 | 251.82 | 97 | 1.04 | 3.19 | 1.88 | -5.53 | 29.66 |
| 21Q3 (8) | 16.15 | -1.46 | 62.15 | 13.62 | 3.42 | 61.18 | 1.18 | 2.61 | 21.65 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.06 | 135.29 | 122.22 | 0.06 | 130.0 | 121.43 | 1.41 | -24.19 | 422.22 | 1.1 | -24.66 | 450.0 | 0.3 | -26.83 | 328.57 | 21.65 | -0.64 | -16.63 | 1.15 | -25.81 | 447.62 | 0.99 | -37.34 | 115.22 | 3.85 | 40.51 | 474.63 | 96 | 2.13 | 2.13 | 1.99 | -19.11 | 136.9 |
| 21Q2 (7) | 16.39 | 12.88 | 48.33 | 13.17 | 9.84 | 37.19 | 1.15 | -0.86 | 11.65 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -312.5 | -21.43 | -0.2 | -433.33 | -122.22 | 1.86 | 29.17 | 463.64 | 1.46 | 29.2 | 403.45 | 0.41 | 32.26 | 925.0 | 21.79 | -0.32 | 71.85 | 1.55 | 29.17 | 400.0 | 1.58 | 54.9 | 338.89 | 2.74 | 128.33 | 495.65 | 94 | 0.0 | 0.0 | 2.46 | 21.18 | 176.4 |
| 21Q1 (6) | 14.52 | 13.79 | 49.69 | 11.99 | 13.76 | 38.93 | 1.16 | 13.73 | 17.17 | 0.01 | -50.0 | -50.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.08 | 122.22 | -57.89 | 0.06 | 118.18 | -40.0 | 1.44 | 65.52 | 657.89 | 1.13 | 71.21 | 707.14 | 0.31 | 47.62 | 520.0 | 21.86 | -8.34 | -16.85 | 1.20 | 71.43 | 700.0 | 1.02 | 8.51 | 2450.0 | 1.20 | -12.41 | 700.0 | 94 | 0.0 | 0.0 | 2.03 | 40.0 | 170.67 |
| 20Q4 (5) | 12.76 | 28.11 | 14.54 | 10.54 | 24.73 | 12.01 | 1.02 | 5.15 | -7.27 | 0.02 | 100.0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -33.33 | 0 | -0.33 | -17.86 | -22.22 | 0.87 | 222.22 | 141.67 | 0.66 | 230.0 | 247.37 | 0.21 | 200.0 | 16.67 | 23.85 | -8.16 | -50.71 | 0.70 | 233.33 | 233.33 | 0.94 | 104.35 | 113.64 | 1.37 | 104.48 | -44.31 | 94 | 0.0 | 5.62 | 1.45 | 72.62 | 52.63 |
| 20Q3 (4) | 9.96 | -9.86 | 0.0 | 8.45 | -11.98 | 0.0 | 0.97 | -5.83 | 0.0 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -92.86 | 0.0 | -0.28 | -211.11 | 0.0 | 0.27 | -18.18 | 0.0 | 0.2 | -31.03 | 0.0 | 0.07 | 75.0 | 0.0 | 25.97 | 104.81 | 0.0 | 0.21 | -32.26 | 0.0 | 0.46 | 27.78 | 0.0 | 0.67 | 45.65 | 0.0 | 94 | 0.0 | 0.0 | 0.84 | -5.62 | 0.0 |
| 20Q2 (3) | 11.05 | 13.92 | 0.0 | 9.6 | 11.24 | 0.0 | 1.03 | 4.04 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -173.68 | 0.0 | -0.09 | -190.0 | 0.0 | 0.33 | 73.68 | 0.0 | 0.29 | 107.14 | 0.0 | 0.04 | -20.0 | 0.0 | 12.68 | -51.77 | 0.0 | 0.31 | 106.67 | 0.0 | 0.36 | 800.0 | 0.0 | 0.46 | 206.67 | 0.0 | 94 | 0.0 | 0.0 | 0.89 | 18.67 | 0.0 |
| 20Q1 (2) | 9.7 | -12.93 | 0.0 | 8.63 | -8.29 | 0.0 | 0.99 | -10.0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0.1 | 137.04 | 0.0 | 0.19 | -47.22 | 0.0 | 0.14 | -26.32 | 0.0 | 0.05 | -72.22 | 0.0 | 26.29 | -45.67 | 0.0 | 0.15 | -28.57 | 0.0 | 0.04 | -90.91 | 0.0 | 0.15 | -93.9 | 0.0 | 94 | 5.62 | 0.0 | 0.75 | -21.05 | 0.0 |
| 19Q4 (1) | 11.14 | 0.0 | 0.0 | 9.41 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 48.39 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 |
