損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)50.27-2.0543.32-1.864.78-2.650.2353.3300000000000000001.07114.03.2417.392.5743.580.67-30.9320.66-41.372.5143.431.4716.670.0001020.05.557.14
2023 (9)51.32-18.244.14-17.084.91-3.540.15200.00.3313.790.020.00.03-25.0000.1440.00.010000.52-46.940.5-41.182.76-47.731.79-57.070.97-12.6135.2467.331.75-57.111.26-61.230.0001020.05.18-32.29
2022 (8)62.74-0.9253.232.135.091.190.0525.00.2911.540.020.00.0433.33000.166.6700000.9800.8505.28-12.154.17-11.091.11-15.9121.06-4.44.08-15.353.25-31.580.0001025.157.65-8.49
2021 (7)63.3245.6652.1240.075.0325.750.04-42.860.264.00.020.00.0350.0000.06-40.00.06000-0.090-0.1506.01262.054.69263.571.32256.7622.03-0.94.82259.74.75156.760.000973.198.36113.27
2020 (6)43.47-2.4937.21-0.754.0-9.910.0716.670.25-19.350.02-33.330.020.0000.166.670000-0.580-0.601.66-31.121.29-40.830.3760.8722.23137.51.34-42.741.85-21.940.000945.623.92-18.33
2019 (5)44.58-11.037.49-8.694.440.00.06200.00.310.00.0300.02-50.0000.06-60.00.01-66.6700-0.040-0.2402.41-47.612.18-42.780.23-70.899.36-45.582.34-39.692.37-36.460.000895.954.8-28.89
2018 (4)50.0935.0141.0638.674.4429.820.02-33.330.3129.17000.040000.1550.00.030000.2500.0104.625.03.8117.590.7979.5517.2044.663.882.113.734.480.000847.696.7524.31
2017 (3)37.169.7929.6166.353.4245.530.03-40.00.2426.320000000.1-37.50000-0.310-0.403.6896.793.24116.00.4422.2211.89-39.123.80115.913.57174.620.000784.05.4359.71
2016 (2)21.85-3.4517.8-4.712.3516.340.05-54.550.19-5.00000000.16433.3300000.03-88.890.170.01.87-10.951.5-11.240.36-14.2919.53-1.411.76-11.111.30-12.750.000750.03.4-5.56
2015 (1)22.63-10.9818.68-10.152.02-2.420.1137.50.233.330000000.0350.000000.273.850.17-22.732.1-24.461.69-19.140.42-39.1319.81-19.961.98-36.331.49-18.580.0007511.943.6-12.2
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)12.3-8.69-2.8410.84-6.470.651.01-22.31-21.710.0716.6740.00-100.0-100.00000-100.0-100.00000-100.0-100.00-100.000000100.0100.00.54220.0300.00.98653.85188.240.871350.0278.260.12100.09.0912.06-76.14-63.150.851316.67286.360.32-36.0-34.692.5250.944.01020.00.01.55121.4363.16
24Q3 (19)13.476.571.6611.599.032.481.31.566.560.060.050.00.0912.50.00000.010.00.00000.02-96.0-50.00.0100000-0.46-387.5-253.33-0.45-170.31-250.00.13-90.51-87.250.06-94.44-87.230.06-80.0-89.0950.54134.63-6.630.06-94.34-86.960.5016.28194.121.673.739.151020.00.00.7-64.29-57.06
24Q2 (18)12.646.580.5610.633.71-1.481.287.566.670.0620.050.00.080.014.290000.010.00.00000.5733.331566.670000000.16-50.0-67.350.6488.2430.611.3782.6729.251.0892.8613.680.357.89172.7321.54-14.56100.371.0692.7313.980.4395.45-4.441.61192.7350.471020.00.01.9646.2718.79
24Q1 (17)11.86-6.32-7.5610.25-4.83-9.051.19-7.75-1.650.050.0150.00.08-11.110.00000.010.00.00000.0620.0200.000-100.00000.32210.343100.00.34225.933500.00.75120.59120.590.56143.48273.330.1972.73-5.025.21-22.98-56.160.55150.0292.860.22-55.137.50.55-68.57292.861020.00.01.3441.0541.05
23Q4 (16)12.66-4.45-8.5310.77-4.77-10.621.295.746.610.0525.0150.00.090.00.00000.010.00.00000.0525.0400.0000000-0.29-196.67-45.0-0.27-190.0-12.50.34-66.670.00.23-51.06-11.540.11-80.037.532.73-39.5344.50.22-52.17-15.380.49188.240.01.7514.38-57.111020.00.00.95-41.720.0
23Q3 (15)13.255.41-17.4511.314.82-18.221.221.67-7.580.040.0100.00.0928.570.00000.010.00.00000.0433.3333.330000000.3-38.78-37.50.3-38.78-30.231.02-3.77-23.310.47-50.53-54.810.55400.089.6654.13403.53149.560.46-50.54-54.90.17-62.22-71.671.5342.99-60.051020.00.01.63-1.21-15.1
23Q2 (14)12.57-2.03-25.2710.79-4.26-21.641.2-0.83-7.690.04100.0300.00.07-12.516.670000.010.00.00000.0350.0-25.00-100.000000.494800.06.520.495000.08.891.06211.76-51.820.95533.33-44.770.11-45.0-77.0810.75-81.3-50.80.93564.29-44.970.45181.25-64.01.07664.29-61.921020.00.01.6573.68-40.86
23Q1 (13)12.83-7.3-19.9111.27-6.47-17.011.210.0-3.20.020.000.08-11.1160.00000.010.00.00000.02100.00.00.01000000.01105.0-95.83-0.0195.83-104.550.340.0-75.890.15-42.31-86.840.2150.0-25.9357.50153.86205.20.14-46.15-87.50.16-67.35-82.220.14-96.57-87.51020.00.00.950.0-52.26
22Q4 (12)13.84-13.77-14.8312.05-12.87-9.671.21-8.33-21.430.020.0100.00.090.080.00000.010.00.00000.01-66.67-50.0000000-0.2-141.67-233.33-0.24-155.81-242.860.34-74.44-73.850.26-75.0-74.00.08-72.41-73.3322.654.43-1.350.26-74.51-74.760.49-18.33-53.334.086.53-15.351020.05.150.95-50.52-49.47
22Q3 (11)16.05-4.58-0.6213.830.441.541.321.5411.860.02100.0100.00.0950.050.00000.010.00.00000.03-25.0200.000-100.00000.484.35700.00.43-4.44616.671.33-39.55-5.671.04-39.53-5.450.29-39.58-3.3321.69-0.730.181.02-39.64-11.30.60-52.0-41.183.8336.3-0.521020.06.251.92-31.18-3.52
22Q2 (10)16.824.992.6213.771.44.561.34.013.040.0100.00.0620.0-14.290000.010.00.00000.04100.0300.00000000.4691.67370.590.45104.55325.02.256.0318.281.7250.8817.810.4877.7817.0721.8515.980.281.6950.899.031.2538.89-23.312.81150.892.551020.08.512.7940.213.41
22Q1 (9)16.02-1.4210.3313.581.813.261.25-18.837.760-100.0-100.00.050.0-28.570000.010.00.00000.020.0100.000-100.00000.24500.0200.00.22414.29266.671.418.46-2.081.1414.00.880.27-10.0-12.918.84-17.94-13.821.128.74-6.670.90-14.29-14.291.12-76.76-6.671025.158.511.995.85-1.97
21Q4 (8)16.250.6227.3513.34-2.0626.571.5430.5150.980.010.0-50.00.05-16.67-28.570000.010.00.00000.02100.00.00-100.00000-0.06-200.083.33-0.07-216.6778.791.3-7.849.431.0-9.0951.520.30.042.8622.966.05-3.731.03-10.4347.141.052.948.254.8225.19251.82971.043.191.88-5.5329.66
21Q3 (7)16.15-1.4662.1513.623.4261.181.182.6121.650.010.00.00.06-14.290.00000.010.00.00000.010.0-50.00.03000000.06135.29122.220.06130.0121.431.41-24.19422.221.1-24.66450.00.3-26.83328.5721.65-0.64-16.631.15-25.81447.621.02-37.42117.023.8540.51474.63962.132.131.99-19.11136.9
21Q2 (6)16.3912.8848.3313.179.8437.191.15-0.8611.650.010.0-50.00.070.016.670000.010.000000.010.0-66.670-100.00000-0.17-312.5-21.43-0.2-433.33-122.221.8629.17463.641.4629.2403.450.4132.26925.021.79-0.3271.851.5529.17400.01.6355.24340.542.74128.33495.65940.00.02.4621.18176.4
21Q1 (5)14.5213.7949.6911.9913.7638.931.1613.7317.170.01-50.0-50.00.070.016.6700-100.00.010.000000.01-50.0-50.00.03000000.08122.22-57.890.06118.18-40.01.4465.52657.891.1371.21707.140.3147.62520.021.86-8.34-16.851.2071.43700.01.058.252525.01.20-12.41700.0940.00.02.0340.0170.67
20Q4 (4)12.7628.110.010.5424.730.01.025.150.00.02100.00.00.0716.670.0000.00.010.00.0000.00.020.00.0000.0000.0-0.36-33.330.0-0.33-17.860.00.87222.220.00.66230.00.00.21200.00.023.85-8.160.00.70233.330.00.97106.380.01.37104.480.0940.00.01.4572.620.0
20Q3 (3)9.96-9.860.08.45-11.980.00.97-5.830.00.01-50.00.00.060.00.0000.00.0100.0000.00.02-33.330.0000.0000.0-0.27-92.860.0-0.28-211.110.00.27-18.180.00.2-31.030.00.0775.00.025.97104.810.00.21-32.260.00.4727.030.00.6745.650.0940.00.00.84-5.620.0
20Q2 (2)11.0513.920.09.611.240.01.034.040.00.020.00.00.060.00.00-100.00.0000.0000.00.0350.00.0000.0000.0-0.14-173.680.0-0.09-190.00.00.3373.680.00.29107.140.00.04-20.00.012.68-51.770.00.31106.670.00.37825.00.00.46206.670.0940.00.00.8918.670.0
20Q1 (1)9.70.00.08.630.00.00.990.00.00.020.00.00.060.00.00.010.00.000.00.000.00.00.020.00.000.00.000.00.00.190.00.00.10.00.00.190.00.00.140.00.00.050.00.026.290.00.00.150.00.00.040.00.00.150.00.0940.00.00.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。