損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.45 | -38.87 | 7.54 | -35.28 | 1.72 | -4.44 | 0.06 | 500.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -91.52 | 0.14 | -92.09 | 0.07 | -85.11 | 34.04 | 61.48 | 0.34 | -92.06 | 0.33 | -91.01 | 0.00 | 0 | 41 | 2.5 | 0.84 | -70.83 |
| 2022 (9) | 15.46 | -0.77 | 11.65 | -2.1 | 1.8 | 10.43 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.23 | 0 | 2.24 | 12.0 | 1.77 | 8.59 | 0.47 | 27.03 | 21.08 | 12.67 | 4.28 | 8.35 | 3.67 | -7.79 | 0.00 | 0 | 40 | 2.56 | 2.88 | 12.06 |
| 2021 (8) | 15.58 | 30.05 | 11.9 | 22.68 | 1.63 | 16.43 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.04 | 0 | 2.0 | 138.1 | 1.63 | 129.58 | 0.37 | 164.29 | 18.71 | 14.22 | 3.95 | 128.32 | 3.98 | 126.14 | 0.00 | 0 | 39 | 2.63 | 2.57 | 88.97 |
| 2020 (7) | 11.98 | -0.08 | 9.7 | 2.11 | 1.4 | -4.76 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.17 | 0 | 0 | 0 | -0.13 | 0 | -0.03 | 0 | 0.84 | -7.69 | 0.71 | 2.9 | 0.14 | -36.36 | 16.38 | -32.06 | 1.73 | -13.5 | 1.76 | -7.37 | 0.00 | 0 | 38 | 11.76 | 1.36 | -2.86 |
| 2019 (6) | 11.99 | 16.07 | 9.5 | 10.98 | 1.47 | 9.7 | 0.02 | -33.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.11 | 0 | 0.91 | 75.0 | 0.69 | 76.92 | 0.22 | 69.23 | 24.11 | -3.02 | 2.00 | 66.67 | 1.90 | 167.61 | 0.00 | 0 | 34 | 3.03 | 1.4 | 37.25 |
| 2018 (5) | 10.33 | 8.05 | 8.56 | 4.01 | 1.34 | -8.22 | 0.03 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.09 | 0 | 0.52 | 0 | 0.39 | 0 | 0.13 | 0 | 24.86 | 0 | 1.20 | 0 | 0.71 | 0 | 0.00 | 0 | 33 | 0.0 | 1.02 | 580.0 |
| 2017 (4) | 9.56 | -7.63 | 8.23 | -8.15 | 1.46 | 4.29 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | -0.04 | 0 | -0.15 | 0 | -0.17 | 0 | -0.3 | 0 | -0.25 | 0 | -0.04 | 0 | 0.00 | 0 | -0.75 | 0 | -0.19 | 0 | 0.00 | 0 | 33 | 0.0 | 0.15 | -44.44 |
| 2016 (3) | 10.35 | 1.67 | 8.96 | 1.01 | 1.4 | -2.78 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -82.14 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -0.1 | 0 | -0.11 | 0 | -0.11 | 0 | 0.02 | -60.0 | 0.00 | 0 | -0.33 | 0 | -0.02 | 0 | 0.00 | 0 | 33 | 0.0 | 0.27 | -50.91 |
| 2015 (2) | 10.18 | -32.13 | 8.87 | -27.83 | 1.44 | -13.25 | 0.01 | -75.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 460.0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0.3 | 87.5 | 0.16 | -86.89 | 0.11 | -87.64 | 0.05 | -84.85 | 30.33 | 13.68 | 0.33 | -88.85 | -0.45 | 0 | 0.00 | 0 | 33 | 13.79 | 0.55 | -66.26 |
| 2014 (1) | 15.0 | 0.27 | 12.29 | -1.52 | 1.66 | 22.96 | 0.04 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0.16 | 700.0 | 1.22 | 6.09 | 0.89 | 1.14 | 0.33 | 22.22 | 26.68 | 13.77 | 2.96 | -2.95 | 1.74 | -15.12 | 0.00 | 0 | 29 | 3.57 | 1.63 | 0.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.61 | 2.76 | 14.98 | 2.05 | 5.67 | 10.22 | 0.52 | 0.0 | 18.18 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.11 | -283.33 | -375.0 | -0.07 | -150.0 | -800.0 | -0.04 | -130.77 | -500.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.10 | -131.25 | -600.0 | 0.17 | 0.0 | 342.86 | 0.33 | -23.26 | -31.25 | 42 | 2.44 | 2.44 | 0.14 | -58.82 | -17.65 |
| 24Q2 (19) | 2.54 | 10.43 | 15.98 | 1.94 | 7.18 | 12.79 | 0.52 | 4.0 | 33.33 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -25.0 | 0.06 | -14.29 | 20.0 | 0.14 | 133.33 | 16.67 | 0.13 | 160.0 | 85.71 | 0.04 | 100.0 | -20.0 | 30.76 | -20.62 | -25.25 | 0.32 | 166.67 | 77.78 | 0.17 | 440.0 | 240.0 | 0.43 | 258.33 | -6.52 | 41 | 0.0 | 0.0 | 0.34 | 36.0 | 21.43 |
| 24Q1 (18) | 2.3 | 0.88 | -15.44 | 1.81 | -2.16 | -14.22 | 0.5 | 11.11 | 13.64 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 333.33 | 0.07 | 200.0 | 333.33 | 0.06 | 166.67 | -57.14 | 0.05 | 183.33 | -54.55 | 0.02 | 200.0 | -33.33 | 38.75 | 0 | 94.82 | 0.12 | 185.71 | -57.14 | -0.05 | -350.0 | -115.15 | 0.12 | -64.71 | -57.14 | 41 | 0.0 | 0.0 | 0.25 | 177.78 | -16.67 |
| 23Q4 (17) | 2.28 | 0.44 | -31.12 | 1.85 | -0.54 | -27.73 | 0.45 | 2.27 | -4.26 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | -16.67 | -0.07 | -275.0 | 0.0 | -0.09 | -1000.0 | -142.86 | -0.06 | -700.0 | -135.29 | -0.02 | 0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.14 | -800.0 | -132.56 | 0.02 | 128.57 | -96.49 | 0.34 | -29.17 | -92.31 | 41 | 0.0 | 2.5 | 0.09 | -47.06 | -75.68 |
| 23Q3 (16) | 2.27 | 3.65 | -43.11 | 1.86 | 8.14 | -37.16 | 0.44 | 12.82 | -8.33 | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -57.14 | 0.04 | -20.0 | -71.43 | 0.01 | -91.67 | -98.57 | 0.01 | -85.71 | -98.21 | 0 | -100.0 | -100.0 | 33.53 | -18.52 | 72.21 | 0.02 | -88.89 | -98.54 | -0.07 | -240.0 | -107.0 | 0.48 | 4.35 | -88.06 | 41 | 0.0 | 0.0 | 0.17 | -39.29 | -80.23 |
| 23Q2 (15) | 2.19 | -19.49 | -48.47 | 1.72 | -18.48 | -45.05 | 0.39 | -11.36 | -7.14 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | -55.56 | 0.05 | 266.67 | -37.5 | 0.12 | -14.29 | -84.42 | 0.07 | -36.36 | -88.14 | 0.05 | 66.67 | -72.22 | 41.15 | 106.89 | 72.1 | 0.18 | -35.71 | -87.92 | 0.05 | -84.85 | -95.87 | 0.46 | 64.29 | -82.64 | 41 | 0.0 | 5.13 | 0.28 | -6.67 | -69.89 |
| 23Q1 (14) | 2.72 | -17.82 | -30.43 | 2.11 | -17.58 | -29.43 | 0.44 | -6.38 | 2.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | -137.5 | -0.03 | 57.14 | -137.5 | 0.14 | -33.33 | -75.44 | 0.11 | -35.29 | -75.56 | 0.03 | -25.0 | -72.73 | 19.89 | 3.16 | 0.0 | 0.28 | -34.88 | -75.65 | 0.33 | -42.11 | -62.5 | 0.28 | -93.67 | -75.65 | 41 | 2.5 | 5.13 | 0.3 | -18.92 | -58.9 |
| 22Q4 (13) | 3.31 | -17.04 | -14.91 | 2.56 | -13.51 | -14.38 | 0.47 | -2.08 | -4.08 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -142.86 | -200.0 | -0.07 | -150.0 | 0 | 0.21 | -70.0 | -50.0 | 0.17 | -69.64 | -54.05 | 0.04 | -71.43 | -20.0 | 19.28 | -0.98 | 72.61 | 0.43 | -68.61 | -54.74 | 0.57 | -43.0 | -35.23 | 4.42 | 9.95 | 5.74 | 40 | -2.44 | 2.56 | 0.37 | -56.98 | -35.09 |
| 22Q3 (12) | 3.99 | -6.12 | -0.99 | 2.96 | -5.43 | -4.82 | 0.48 | 14.29 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 0 | 0.14 | 75.0 | 180.0 | 0.7 | -9.09 | 22.81 | 0.56 | -5.08 | 24.44 | 0.14 | -22.22 | 16.67 | 19.47 | -18.57 | -9.74 | 1.37 | -8.05 | 20.18 | 1.00 | -17.36 | 5.26 | 4.02 | 51.7 | 24.07 | 41 | 5.13 | 5.13 | 0.86 | -7.53 | 19.44 |
| 22Q2 (11) | 4.25 | 8.7 | -2.75 | 3.13 | 4.68 | -4.86 | 0.42 | -2.33 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 325.0 | 0.08 | 0.0 | 260.0 | 0.77 | 35.09 | 22.22 | 0.59 | 31.11 | 18.0 | 0.18 | 63.64 | 38.46 | 23.91 | 20.21 | 19.49 | 1.49 | 29.57 | 15.5 | 1.21 | 37.5 | -7.63 | 2.65 | 130.43 | 26.19 | 39 | 0.0 | 0.0 | 0.93 | 27.4 | 20.78 |
| 22Q1 (10) | 3.91 | 0.51 | 19.21 | 2.99 | 0.0 | 19.12 | 0.43 | -12.24 | 22.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 300.0 | 0.08 | 0 | 300.0 | 0.57 | 35.71 | 50.0 | 0.45 | 21.62 | 45.16 | 0.11 | 120.0 | 37.5 | 19.89 | 78.07 | -2.74 | 1.15 | 21.05 | 43.75 | 0.88 | 0.0 | 6.02 | 1.15 | -72.49 | 43.75 | 39 | 0.0 | 2.63 | 0.73 | 28.07 | 40.38 |
| 21Q4 (9) | 3.89 | -3.47 | 15.43 | 2.99 | -3.86 | 12.41 | 0.49 | 22.5 | 32.43 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 66.67 | 0 | -100.0 | 100.0 | 0.42 | -26.32 | 75.0 | 0.37 | -17.78 | 94.74 | 0.05 | -58.33 | -16.67 | 11.17 | -48.22 | -51.09 | 0.95 | -16.67 | 93.88 | 0.88 | -7.37 | 31.34 | 4.18 | 29.01 | 124.73 | 39 | 0.0 | 2.63 | 0.57 | -20.83 | 50.0 |
| 21Q3 (8) | 4.03 | -7.78 | 28.34 | 3.11 | -5.47 | 21.01 | 0.4 | 0.0 | 17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.05 | 200.0 | 183.33 | 0.57 | -9.52 | 235.29 | 0.45 | -10.0 | 221.43 | 0.12 | -7.69 | 300.0 | 21.57 | 7.8 | 15.22 | 1.14 | -11.63 | 216.67 | 0.95 | -27.48 | 97.92 | 3.24 | 54.29 | 136.5 | 39 | 0.0 | 2.63 | 0.72 | -6.49 | 140.0 |
| 21Q2 (7) | 4.37 | 33.23 | 57.76 | 3.29 | 31.08 | 45.58 | 0.4 | 14.29 | 17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 0.0 | -33.33 | -0.05 | -25.0 | -135.71 | 0.63 | 65.79 | 103.23 | 0.5 | 61.29 | 100.0 | 0.13 | 62.5 | 116.67 | 20.01 | -2.15 | 3.89 | 1.29 | 61.25 | 95.45 | 1.31 | 57.83 | 403.85 | 2.10 | 162.5 | 107.92 | 39 | 2.63 | 2.63 | 0.77 | 48.08 | 75.0 |
| 21Q1 (6) | 3.28 | -2.67 | 21.03 | 2.51 | -5.64 | 13.57 | 0.35 | -5.41 | -2.78 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | -500.0 | -0.04 | 55.56 | -100.0 | 0.38 | 58.33 | 216.67 | 0.31 | 63.16 | 138.46 | 0.08 | 33.33 | 900.0 | 20.45 | -10.46 | 0 | 0.80 | 63.27 | 128.57 | 0.83 | 23.88 | 130.56 | 0.80 | -56.99 | 128.57 | 38 | 0.0 | 0.0 | 0.52 | 36.84 | 108.0 |
| 20Q4 (5) | 3.37 | 7.32 | 18.66 | 2.66 | 3.5 | 15.15 | 0.37 | 8.82 | 5.71 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | -50.0 | -0.09 | -50.0 | -50.0 | 0.24 | 41.18 | 100.0 | 0.19 | 35.71 | 111.11 | 0.06 | 100.0 | 50.0 | 22.84 | 22.01 | -22.52 | 0.49 | 36.11 | 96.0 | 0.67 | 39.58 | 86.11 | 1.86 | 35.77 | -8.82 | 38 | 0.0 | 11.76 | 0.38 | 26.67 | 58.33 |
| 20Q3 (4) | 3.14 | 13.36 | 0.0 | 2.57 | 13.72 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -93.75 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.06 | -142.86 | 0.0 | 0.17 | -45.16 | 0.0 | 0.14 | -44.0 | 0.0 | 0.03 | -50.0 | 0.0 | 18.72 | -2.8 | 0.0 | 0.36 | -45.45 | 0.0 | 0.48 | 84.62 | 0.0 | 1.37 | 35.64 | 0.0 | 38 | 0.0 | 0.0 | 0.3 | -31.82 | 0.0 |
| 20Q2 (3) | 2.77 | 2.21 | 0.0 | 2.26 | 2.26 | 0.0 | 0.34 | -5.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.14 | 800.0 | 0.0 | 0.31 | 158.33 | 0.0 | 0.25 | 92.31 | 0.0 | 0.06 | 700.0 | 0.0 | 19.26 | 0 | 0.0 | 0.66 | 88.57 | 0.0 | 0.26 | -27.78 | 0.0 | 1.01 | 188.57 | 0.0 | 38 | 0.0 | 0.0 | 0.44 | 76.0 | 0.0 |
| 20Q1 (2) | 2.71 | -4.58 | 0.0 | 2.21 | -4.33 | 0.0 | 0.36 | 2.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | -0.02 | 66.67 | 0.0 | 0.12 | 0.0 | 0.0 | 0.13 | 44.44 | 0.0 | -0.01 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.35 | 40.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.35 | -82.84 | 0.0 | 38 | 11.76 | 0.0 | 0.25 | 4.17 | 0.0 |
| 19Q4 (1) | 2.84 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 29.48 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
