損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.85372.220.693350.00.24-20.0000.010000.03-40.000000.35000000.38245.450.3100.310000.0002.110-0.4700.000150.00.353400.0
2022 (9)0.1828.570.02-77.780.3-11.760000000.0500.0500.010.00000000.110-0.030-0.030000.000-0.180-0.9300.00015-75.00.010
2021 (8)0.14-30.00.09-30.770.34-2.8600000000000.01-50.00000-0.020-0.010-0.30-0.30000.000-0.500-1.9300.000600.0-0.270
2020 (7)0.2-61.540.13-51.850.35-30.00.01-50.0000000000.020.00000-0.040-0.020-0.30-0.30000.000-0.510-1.8700.000600.0-0.270
2019 (6)0.52-40.230.27-62.50.5-30.560.02100.0000000000.02-77.780000-0.0200.01-98.57-0.240-0.240000.000-0.400-1.6700.000600.0-0.20
2018 (5)0.87-50.290.72-20.880.72-55.830.0100.0100000000.0980.00.590000.0300.711.110.1300.130001.2200.220-3.8000.000600.00.240
2017 (4)1.752.940.91-28.351.631.2400000000000.05-44.44000.990-0.0300.63530.0-0.140-0.080000.000-0.130-4.7300.000600.0-0.010
2016 (3)1.70.591.2744.321.6111.03000000000.010.00.09350.00000-0.0200.1400.0-1.080-1.00000.000-1.660-7.3300.000600.0-0.940
2015 (2)1.69-19.910.88-20.721.45-13.69000000000.0100.02100.000000.01-83.330.02-75.0-0.630-0.6400.0100.000-1.070-4.4000.000600.0-0.510
2014 (1)2.1131.061.1150.01.68-3.450.01-50.0000000000.01000000.0620.00.080.0-0.590-0.60000.000-0.990-4.5300.000600.0-0.470
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.78-35.541460.00.4-16.671233.330.22-8.33175.00-100.0000000000000000000-100.0000000-0.03-400.0-108.570.13-73.47-55.170.13-73.47-55.170000.00000.87-73.72-56.281.07-66.56367.59.5610.01597.81150.00.00.16-68.0-46.67
24Q2 (19)1.21-25.313933.330.48-35.141500.00.24140.0300.00.010000000000-100.00000000000000000.010.0-50.00.49-37.971325.00.49-37.971325.00000.00003.31-38.481282.143.20-38.46900.08.6961.521524.59150.00.00.5-39.021766.67
24Q1 (18)1.62121.923950.00.7425.421750.00.1233.3366.6700000000000-100.00000000000000000.0100.00.79618.181680.00.79618.181680.00000.00005.38627.031730.35.20612.331400.05.38154.981730.3150.00.00.82583.332150.0
23Q4 (17)0.731360.0508.330.591866.676000.00.03-62.5-62.500000000000-100.000-100.00000-100.000000000-100.0-100.00.11-62.0710.00.11-62.0710.00000.00000.74-62.8112.120.73282.5121.212.1154.011272.22150.00.00.12-60.09.09
23Q3 (16)0.0566.6766.670.030.000.0833.3314.290000000000-100.0-100.000-100.00000.35000000000.351650.0775.00.29825.03000.00.29825.03000.00000.00001.99810.712942.86-0.400.0-21.211.37324.59261.18150.00.00.31100.00
23Q2 (15)0.03-25.050.00.03-25.050.00.060.0-25.00000000000.020.0100.00000000000000000.02100.0100.0-0.0420.033.33-0.0420.033.330000.0000-0.2815.15-180.0-0.400.014.89-0.61-84.85-221.05150.0-75.0-0.0325.040.0
23Q1 (14)0.04-66.67300.00.04500.000.06-25.0-14.290000000000.020.000-100.000000000000000.01-80.00-0.05-150.016.67-0.05-150.016.670000.0000-0.33-150.0-266.67-0.40-221.210.0-0.33-83.33-266.67150.0-75.0-0.04-136.3620.0
22Q4 (13)0.12300.0500.0-0.01000.0814.29-11.110000000000.020.000.04300.000000000000000.0525.000.11100.0225.00.11100.0225.00000.00000.661042.86607.690.33200.0162.26-0.1878.8264.0150.0-75.00.110257.14
22Q3 (12)0.0350.0200.00-100.000.07-12.5-12.50000000000.02100.000.01000000000000000.04300.00-0.0183.3383.33-0.0183.3383.330000.0000-0.0730.030.0-0.3329.7917.5-0.85-347.37-129.7315-75.0-75.00100.0100.0
22Q2 (11)0.02100.0-50.00.020100.00.0814.29-11.110000000000.010000000000000000100.00.010150.0-0.060.033.33-0.060.033.330000.0000-0.10-11.1133.33-0.47-17.50.0-0.19-111.1129.63600.00.0-0.050.037.5
22Q1 (10)0.01-50.0-85.7100-100.00.07-22.22-12.5000000000000000000000000000000-0.0625.025.0-0.0625.025.00000.0000-0.0930.7730.77-0.4024.5324.53-0.0982.030.77600.00.0-0.0528.5728.57
21Q4 (9)0.02100.0-50.000-100.00.0912.50.000-100.000000000000000000000000100.000100.0-0.08-33.3320.0-0.08-33.3320.00000.0000-0.13-30.023.53-0.53-32.511.67-0.50-35.141.96600.00.0-0.07-40.030.0
21Q3 (8)0.01-75.0-75.00-100.0-100.00.08-11.110.000100.000000000000000-100.00000000100.0-100.00100.0100.0-0.0633.330.0-0.0633.330.00000.0000-0.1033.330.0-0.4014.89-21.21-0.37-37.04-12.12600.00.0-0.0537.50.0
21Q2 (7)0.04-42.86-42.860.01-85.71-66.670.0912.528.57000000000000000000000000-0.0200-0.020-100.0-0.09-12.5-125.0-0.09-12.5-125.00000.0000-0.15-15.38-150.0-0.4711.32-135.0-0.27-107.69-17.39600.01.69-0.08-14.29-166.67
21Q1 (6)0.0775.075.00.0740.075.00.08-11.11-27.270-100.000000000000000000000000100.000100.0-100.0-0.0820.020.0-0.0820.020.00000.0000-0.1323.5323.53-0.5311.6727.4-0.1374.5123.53600.00.0-0.0730.022.22
20Q4 (5)0.040.0-63.640.05400.0-28.570.0912.5-50.00.03200.0200.00000000000000-100.0-100.0000000-0.04-500.0-33.33-0.010.066.67-0.1-66.6741.18-0.1-66.6741.180000.0000-0.17-70.041.38-0.60-81.8235.48-0.51-54.55-27.5600.00.0-0.1-100.037.5
20Q3 (4)0.04-42.860.00.01-66.670.00.0814.290.0-0.0300.0000.0000.0000.0000.00.0100.0000.0000.00.0100.0-0.010.00.0-0.06-50.00.0-0.06-50.00.0000.00.0000.0-0.10-66.670.0-0.33-65.00.0-0.33-43.480.0601.690.0-0.05-66.670.0
20Q2 (3)0.0775.00.00.03-25.00.00.07-36.360.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.0-0.0460.00.0-0.0460.00.0000.00.0000.0-0.0664.710.0-0.2072.60.0-0.23-35.290.059-1.670.0-0.0366.670.0
20Q1 (2)0.04-63.640.00.04-42.860.00.11-38.890.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.01133.330.0-0.141.180.0-0.141.180.0000.00.0000.0-0.1741.380.0-0.7321.510.0-0.1757.50.0600.00.0-0.0943.750.0
19Q4 (1)0.110.00.00.070.00.00.180.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.030.00.0-0.030.00.0-0.170.00.0-0.170.00.000.00.00.000.00.0-0.290.00.0-0.930.00.0-0.400.00.0600.00.0-0.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。