損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.62-43.1827.45-21.2111.58-1.860.07250.00.72132.260.0433.33000.72300.00.27-55.01.44000-0.1201.8650.0-9.930-8.930000.000-3.090-3.4800.0002891.76-7.040
2022 (9)46.85-23.7734.84-13.4411.812.380.02-50.00.31-16.220.030.0000.18-5.260.6445.45000.0200.1100.2401.07-90.131.42-86.490.33-52.1730.86386.750.50-87.110.38-89.330.0002845.583.71-72.56
2021 (8)61.4673.0840.2534.8410.524.110.04300.00.37-33.930.03-25.0000.19-17.390.1157.140.34000-0.230-0.45010.84010.5100.69475.06.3403.8803.5600.00026920.6313.522191.53
2020 (7)35.51-3.5329.85-7.048.46-18.340.01-83.330.56-22.220.04-20.0000.239.520.07-36.3600-0.020-0.340-0.340-2.570-2.5400.120.00.000-1.140-0.7100.000223-48.740.590
2019 (6)36.81-23.9532.11-22.6810.36-25.310.0620.00.725.880.050000.21133.330.11-38.890.03-72.730.60-0.1500.010-5.220-4.9900.12-20.00.000-1.150-1.6200.0004350.0-1.190
2018 (5)48.4-21.5241.53-23.2113.877.770.05-16.670.6817.2400000.09-47.060.18-5.260.110-0.4200.150-0.250-6.740-6.5100.15-54.550.000-1.490-2.0300.0004350.0-2.930
2017 (4)61.67-4.7654.08-3.8112.874.040.06-14.290.5811.5400000.17-29.170.19137.5000.26-16.13-0.590-0.750-5.540-5.4700.33266.670.000-1.260-1.5300.0004350.23-2.160
2016 (3)64.75-12.756.22-12.9612.378.410.07-41.670.5215.5600000.24-33.330.0833.33000.313000.0-0.160-0.970-4.30-4.0800.09125.00.000-0.940-1.0100.0004340.0-1.20
2015 (2)74.17-2.5264.59-0.8311.414.870.120.00.459.7600000.36100.00.06100.0000.01-66.670.22-54.17-0.140-1.420-1.400.04-50.00.000-0.320-0.4100.0004340.461.3-62.96
2014 (1)76.0913.665.1314.310.88-0.270.129.090.41000000.1828.570.03-91.180.21425.00.0300.48220.00.57200.01.1501.281063.640.08166.677.2400.29866.670.2300.0004320.933.5161.01
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.29-8.7440.547.63-10.866.423.042.366.290.01-50.00.00-100.0-100.00-100.0-100.000000-100.00-100.0-100.00000000100.0-100.00.01106.25-96.0-1.219.759.8-1.056.2561.960000.0000-0.3412.8264.58-0.34-9.6865.31-1.37-31.7337.733085.846.57-0.5314.5277.06
24Q2 (19)10.1820.1937.388.567.1312.042.975.69-1.330.020.00.00.170.0-10.530.010.00.00000-100.0-100.00.09350.0-30.7700-100.0000-0.02-114.29-150.0-0.16-420.0-110.88-1.3436.7916.25-1.1241.0517.650000.0000-0.3940.018.75-0.3150.7966.3-1.04-60.017.462910.342.46-0.6255.7129.55
24Q1 (18)8.4721.3550.717.9911.7545.542.81-1.75-1.060.02-33.33100.00.170.0-5.560.010.00.00000.17-22.7341.670.02-66.67-60.00000000.14200.0300.00.0566.67-16.67-2.1225.0914.52-1.926.3614.80000.0000-0.6526.9716.67-0.6325.8814.86-0.6578.9616.672900.352.11-1.433.9619.08
23Q4 (17)6.985.61.97.15-0.288.172.860.04.380.03200.050.00.17-5.5630.770.010.00.00000.22-35.2900.0650.0-57.1400000-100.0-0.14-380.056.250.03-88.0118.75-2.835.98-14.11-2.586.52-11.2100-100.00.0000-0.897.29-8.54-0.8513.27-21.43-3.09-40.45-718.02890.01.76-2.128.23-20.45
23Q3 (16)6.61-10.8-32.277.17-6.15-3.112.86-4.985.150.01-50.000.18-5.26157.140.010.00.00000.341033.333300.00.04-69.230.00-100.000000.0525.0-78.260.25-82.99733.33-3.01-88.12-1781.25-2.76-102.94-9300.00000.0000-0.96-100.0-9700.0-0.98-6.520-2.20-74.6-266.672891.761.76-2.31-162.5-581.25
23Q2 (15)7.4131.85-46.777.6439.16-18.983.015.99-6.230.02100.0100.00.195.56216.670.010.00.00000.03-75.0-82.350.13160.018.181.44000000.04157.14157.141.472350.01370.0-1.635.48-204.58-1.3639.01-188.3100-100.00.000-100.0-0.4838.46-184.21-0.92-24.32-295.74-1.26-61.54-191.972840.05.19-0.8849.13-140.55
23Q1 (14)5.62-17.96-65.545.49-16.94-51.882.843.65-8.970.01-50.000.1838.46200.00.010.00.00000.12000.05-64.29-83.870000-100.00-0.0778.12-125.930.06137.5-77.78-2.480.0-213.24-2.233.88-202.290-100.0-100.00.000-100.0-0.784.88-196.3-0.74-5.71-219.35-0.78-256.0-196.32840.05.19-1.731.7-161.35
22Q4 (13)6.85-29.82-66.226.61-10.68-46.742.740.74-15.690.02000.1385.7185.710.010.00.00000-100.000.14250.0180.000-100.00.0200-0.32-239.13-1500.0-0.16-633.33-433.33-2.48-1450.0-152.43-2.32-7833.33-153.830.010-98.150.000-100.0-0.82-8300.0-151.25-0.700-149.650.50-62.12-87.212840.05.58-1.76-466.67-132.53
22Q3 (12)9.76-29.89-45.577.4-21.53-31.292.72-15.26-7.480-100.000.0716.67-22.220.010.00.00000.01-94.12-87.50.04-63.6400000000.23428.572200.00.03-70.0121.43-0.16-110.46-103.810.03-98.05-99.280-100.0-100.00.00-100.0-100.00.01-98.25-99.350.00-100.0-100.01.32-3.65-42.862845.195.580.48-77.88-90.14
22Q2 (11)13.92-14.659.099.43-17.355.363.212.8842.040.01000.060.0-40.00.010.00.00000.17000.11-64.52120.0000000-0.07-125.9361.110.1-62.96134.481.53-30.147.751.54-29.361.990.13-31.58225.08.710.81222.590.57-29.631.790.47-24.19-18.971.3769.1480.262700.00.752.17-23.053.83
22Q1 (10)16.31-19.5855.3311.41-8.0640.523.12-4.052.200-100.00.06-14.29-45.450.010.00.000000-100.00.31520.03000.00-100.000000.271450.0775.00.271000.002.19-53.7356.252.18-49.42303.70.19-64.8108.64-24.146071.430.81-49.38305.00.62-56.03244.440.81-79.28305.02700.370.752.82-47.87143.1
21Q4 (9)20.2813.11117.8312.4115.2357.493.2510.5453.30000.07-22.22-41.670.010.00.00000-100.000.050400.00.340000100.0-0.02-300.085.71-0.0378.5785.714.7312.62730.674.313.61690.410.54390.91011.39338.0801.603.23600.01.410.71929.413.9169.26442.982690.020.635.4111.0918133.33
21Q3 (8)17.9340.52105.3810.7720.3450.842.9430.0944.120000.09-10.0-35.710.010.00.00000.08060.00-100.0-100.00000000.01105.56106.67-0.1451.72-1300.04.2195.771454.844.16175.51323.530.11175.0175.02.60-3.701.55176.791068.751.40141.381372.732.31203.95375.02690.3723.394.87133.01958.7
21Q2 (7)12.7621.5242.578.9510.2219.812.2610.247.110-100.000.1-9.09-28.570.010.00.00000-100.000.05400.00000000-0.18-350.00-0.290-61.111.42195.83318.461.51179.63328.790.0400.02.701828.5700.56180.0286.670.58222.22462.50.76280.0211.762680.022.372.0980.171293.33
21Q1 (6)10.512.7823.388.123.0510.182.05-3.3-6.390.03000.11-8.33-26.670.010.00.00000.12000.010.000000100.00-0.0471.4300100.0-100.00.48164.0156.470.54173.97165.8500-100.00.14000.20162.5205.260.18205.88162.070.20117.54205.2626820.18-38.391.163966.670
20Q4 (5)9.316.64-8.557.8810.36-12.832.123.92-4.0700-100.00.12-14.2900.010.000000-100.000.010.0000100.0-0.010-101.67-0.146.6739.13-0.21-2000.0-1150.0-0.75-141.9421.88-0.73-114.7117.050-100.0-100.00.0000-0.32-100.0-60.0-0.17-54.5541.38-1.14-35.710.872232.29-48.74-0.03-106.520
20Q3 (4)8.73-2.460.07.14-4.420.02.04-3.320.0000.00.140.00.00.010.00.0000.00.0500.00.0100.0000.0000.0-0.1500.0-0.0194.440.0-0.3152.310.0-0.3448.480.00.040.00.00.0000.0-0.1646.670.0-0.1131.250.0-0.84-23.530.0218-0.460.00.46206.670.0
20Q2 (3)8.955.170.07.471.360.02.11-3.650.0000.00.14-6.670.00.010.00.0000.0000.0000.0000.0000.0000.0-0.18-400.00.0-0.6523.530.0-0.6619.510.00.040.00.00.0000.0-0.30-57.890.0-0.1644.830.0-0.68-257.890.0219-49.660.00.1500.0
20Q1 (2)8.51-16.40.07.37-18.470.02.19-0.90.00-100.00.00.1500.00.0100.0000.0000.0000.00100.00.00-100.00.00100.00.00.06200.00.0-0.8511.460.0-0.826.820.00.04300.00.00.0000.0-0.195.00.0-0.290.00.0-0.1983.480.04350.00.0000.0
19Q4 (1)10.180.00.09.040.00.02.210.00.00.040.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.60.00.0-0.230.00.00.020.00.0-0.960.00.0-0.880.00.00.010.00.00.000.00.0-0.200.00.0-0.290.00.0-1.150.00.04350.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。