- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 毛利率從谷底回升, 或許就是開始反轉的訊號
- 營益率代表著公司的經營效率
- 在不大幅舉債的前提下, ROE可以看出公司的經營品質
- 穩定或持續提升的毛利率和營益率十分重要, 要當心持續下滑的毛利率和營益率
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
- 無形資產佔總資產比高的公司, 可能代表這家公司是透過併購來成長. 但如果佔比高的不合理, 則要當心
- 併購後有沒有發揮1+1>2, 營益率是一個很好的觀察指標
- 要檢視ROE上升或下滑的原因, 根據杜邦分析不外乎是利潤率, 營收, 財務槓桿的增減
- 租賃業要觀察延滯率(在銀行稱為逾放比率)的變化. 如果越來越多客戶拖延還錢(延滯率上升), 就代表接下來放款的錢也會變少(放款率下降)
| EPS QoQ YoY | 營業毛利率 QoQ YoY | 營業利益率 QoQ YoY | 稅前淨利率 QoQ YoY | 稅後淨利率 QoQ YoY | 股東權益報酬率 QoQ YoY | 資產報酬率 QoQ YoY | 總資產周轉率 QoQ YoY | EBITDA利潤率 QoQ YoY | 財務槓桿 QoQ YoY | 本業收入比 QoQ YoY | 業外獲益比 QoQ YoY | 用人費用率 QoQ YoY | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.36 | 89.47 | 300.0 | 23.52 | 1.95 | 282.44 | 11.78 | 0.34 | 185.8 | 18.24 | 80.59 | 235.82 | 15.43 | 107.95 | 223.34 | 4.66 | 49.84 | 265.25 | 2.62 | 88.49 | 419.51 | 0.15 | -6.25 | 87.5 | 23.31 | 63.46 | 608.95 | 54.29 | -67.21 | -67.95 | 64.95 | -43.65 | -36.72 | 35.05 | 306.8 | 1431.96 | 8.19 | 13.12 | -15.65 |
| 24Q3 (19) | 0.19 | 72.73 | 280.0 | 23.07 | 4.77 | -7.94 | 11.74 | 35.88 | 2597.87 | 10.10 | 29.16 | 9.78 | 7.42 | 27.93 | 0.95 | 3.11 | 56.28 | 193.4 | 1.39 | 49.46 | 135.59 | 0.16 | 23.08 | 220.0 | 14.26 | 10.71 | -39.32 | 165.57 | 9.32 | -8.75 | 115.25 | 3.73 | 2059.32 | -16.95 | -52.54 | -116.01 | 7.24 | -28.88 | -54.75 |
| 24Q2 (18) | 0.11 | -59.26 | -31.25 | 22.02 | 7.84 | 16.94 | 8.64 | -23.47 | -2.81 | 7.82 | -26.02 | 12.84 | 5.80 | -27.86 | -12.25 | 1.99 | -57.3 | -32.77 | 0.93 | -51.05 | -18.42 | 0.13 | -38.1 | -13.33 | 12.88 | -7.6 | 17.95 | 151.46 | -15.15 | -9.61 | 111.11 | 4.58 | -13.04 | -11.11 | -77.78 | 60.0 | 10.18 | 36.83 | 142.38 |
| 24Q1 (17) | 0.27 | 250.0 | 2600.0 | 20.42 | 232.03 | 0.49 | 11.29 | 182.23 | 78.36 | 10.57 | 178.7 | 1087.64 | 8.04 | 164.27 | 1001.37 | 4.66 | 265.25 | 2641.18 | 1.90 | 331.71 | 1017.65 | 0.21 | 162.5 | 110.0 | 13.94 | 404.37 | 165.02 | 178.50 | 5.39 | -20.69 | 106.25 | 3.53 | -83.65 | -6.25 | -137.5 | 98.86 | 7.44 | -23.38 | -10.9 |
| 23Q4 (16) | -0.18 | -460.0 | -550.0 | 6.15 | -75.46 | -77.7 | -13.73 | -2821.28 | -113.53 | -13.43 | -245.98 | -276.25 | -12.51 | -270.2 | -254.25 | -2.82 | -366.04 | -420.45 | -0.82 | -238.98 | -200.0 | 0.08 | 60.0 | -20.0 | -4.58 | -119.49 | -137.54 | 169.37 | -6.66 | 1755.09 | 102.63 | 1844.74 | 223.16 | -2.63 | -102.49 | -101.44 | 9.71 | -39.31 | -43.91 |
| 23Q3 (15) | 0.05 | -68.75 | 66.67 | 25.06 | 33.09 | -7.8 | -0.47 | -105.29 | 63.28 | 9.20 | 32.76 | 41.1 | 7.35 | 11.2 | 14.49 | 1.06 | -64.19 | 47.22 | 0.59 | -48.25 | -11.94 | 0.05 | -66.67 | -50.0 | 23.50 | 115.2 | 73.05 | 181.45 | 8.29 | 1216.76 | -5.88 | -104.6 | 70.59 | 105.88 | 481.18 | -11.76 | 16.00 | 280.95 | -6.6 |
| 23Q2 (14) | 0.16 | 1500.0 | 700.0 | 18.83 | -7.33 | -31.5 | 8.89 | 40.44 | 1098.88 | 6.93 | 678.65 | 42.3 | 6.61 | 805.48 | 41.54 | 2.96 | 1641.18 | 529.79 | 1.14 | 570.59 | 153.33 | 0.15 | 50.0 | 66.67 | 10.92 | 107.6 | -4.13 | 167.56 | -25.55 | 1202.95 | 127.78 | -80.34 | 611.11 | -27.78 | 94.95 | -122.22 | 4.20 | -49.7 | -73.91 |
| 23Q1 (13) | 0.01 | -75.0 | 0.0 | 20.32 | -26.32 | -25.4 | 6.33 | 198.44 | 407.28 | 0.89 | -88.32 | -63.97 | 0.73 | -91.0 | -66.82 | 0.17 | -80.68 | -26.09 | 0.17 | -79.27 | -32.0 | 0.10 | 0.0 | 11.11 | 5.26 | -56.89 | -46.76 | 225.06 | 2365.06 | 1624.6 | 650.00 | 880.0 | 750.0 | -550.00 | -400.0 | -375.0 | 8.35 | -51.76 | -52.01 |
| 22Q4 (12) | 0.04 | 33.33 | 0.0 | 27.58 | 1.47 | 5.75 | -6.43 | -402.34 | -396.31 | 7.62 | 16.87 | 12.56 | 8.11 | 26.32 | 6.71 | 0.88 | 22.22 | -19.27 | 0.82 | 22.39 | -17.17 | 0.10 | 0.0 | -23.08 | 12.20 | -10.16 | -6.15 | 9.13 | -33.74 | -25.71 | -83.33 | -316.67 | -391.67 | 183.33 | 52.78 | 156.67 | 17.31 | 1.05 | 17.36 |
| 22Q3 (11) | 0.03 | 50.0 | 200.0 | 27.18 | -1.13 | -1.45 | -1.28 | -43.82 | -346.15 | 6.52 | 33.88 | 258.24 | 6.42 | 37.47 | 187.89 | 0.72 | 53.19 | 148.28 | 0.67 | 48.89 | 131.03 | 0.10 | 11.11 | -16.67 | 13.58 | 19.23 | 72.55 | 13.78 | 7.15 | 1.62 | -20.00 | 20.0 | 0 | 120.00 | -4.0 | 140.0 | 17.13 | 6.4 | -6.7 |
| 22Q2 (10) | 0.02 | 100.0 | 0.0 | 27.49 | 0.92 | -16.16 | -0.89 | 56.8 | -116.36 | 4.87 | 97.17 | 59.15 | 4.67 | 112.27 | 54.13 | 0.47 | 104.35 | 17.5 | 0.45 | 80.0 | 18.42 | 0.09 | 0.0 | -25.0 | 11.39 | 15.28 | 30.92 | 12.86 | -1.46 | 74.73 | -25.00 | 75.0 | -115.0 | 125.00 | -37.5 | 287.5 | 16.10 | -7.47 | 0.0 |
| 22Q1 (9) | 0.01 | -75.0 | 0 | 27.24 | 4.45 | 7.8 | -2.06 | -194.93 | -520.41 | 2.47 | -63.52 | 126.61 | 2.20 | -71.05 | 368.09 | 0.23 | -78.9 | 228.57 | 0.25 | -74.75 | 212.5 | 0.09 | -30.77 | -40.0 | 9.88 | -24.0 | 49.7 | 13.05 | 6.18 | 83.03 | -100.00 | -450.0 | -200.0 | 200.00 | 180.0 | 100.0 | 17.40 | 17.97 | 21.25 |
| 21Q4 (8) | 0.04 | 300.0 | 0 | 26.08 | -5.44 | -18.68 | 2.17 | 317.31 | 127.16 | 6.77 | 271.98 | 4935.71 | 7.60 | 240.81 | 3023.08 | 1.09 | 275.86 | 2825.0 | 0.99 | 241.38 | 3400.0 | 0.13 | 8.33 | 0.0 | 13.00 | 65.18 | 103.76 | 12.29 | -9.37 | 113.37 | 28.57 | 0 | 0 | 71.43 | 42.86 | 0 | 14.75 | -19.66 | -50.55 |
| 21Q3 (7) | 0.01 | -50.0 | 0 | 27.58 | -15.89 | -11.66 | 0.52 | -90.44 | -81.56 | 1.82 | -40.52 | 336.36 | 2.23 | -26.4 | 385.9 | 0.29 | -27.5 | 422.22 | 0.29 | -23.68 | 462.5 | 0.12 | 0.0 | 9.09 | 7.87 | -9.54 | 24.33 | 13.56 | 84.24 | 123.39 | 0.00 | -100.0 | 100.0 | 50.00 | 175.0 | -83.33 | 18.36 | 14.04 | -2.13 |
| 21Q2 (6) | 0.02 | 0 | 0 | 32.79 | 29.76 | -6.26 | 5.44 | 1010.2 | 41.67 | 3.06 | 180.73 | 3160.0 | 3.03 | 544.68 | 380.95 | 0.40 | 471.43 | 471.43 | 0.38 | 375.0 | 375.0 | 0.12 | -20.0 | 20.0 | 8.70 | 31.82 | 10.27 | 7.36 | 3.23 | 12.71 | 166.67 | 66.67 | 0 | -66.67 | -166.67 | 0 | 16.10 | 12.2 | 0 |
| 21Q1 (5) | 0.00 | 0 | -100.0 | 25.27 | -21.2 | 5.6 | 0.49 | 106.13 | -69.75 | 1.09 | 878.57 | -70.93 | 0.47 | 280.77 | -85.27 | 0.07 | 275.0 | -84.09 | 0.08 | 366.67 | -80.95 | 0.15 | 15.38 | 15.38 | 6.60 | 3.45 | -37.32 | 7.13 | 23.78 | -1.66 | 100.00 | 0 | 100.0 | 100.00 | 0 | 100.0 | 14.35 | -51.89 | 0 |
| 20Q4 (4) | 0.00 | 0 | 0.0 | 32.07 | 2.72 | 0.0 | -7.99 | -383.33 | 0.0 | -0.14 | 81.82 | 0.0 | -0.26 | 66.67 | 0.0 | -0.04 | 55.56 | 0.0 | -0.03 | 62.5 | 0.0 | 0.13 | 18.18 | 0.0 | 6.38 | 0.79 | 0.0 | 5.76 | -5.11 | 0.0 | 0.00 | 100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 29.83 | 59.01 | 0.0 |
| 20Q3 (3) | 0.00 | 0 | 0.0 | 31.22 | -10.75 | 0.0 | 2.82 | -26.56 | 0.0 | -0.77 | -670.0 | 0.0 | -0.78 | -223.81 | 0.0 | -0.09 | -228.57 | 0.0 | -0.08 | -200.0 | 0.0 | 0.11 | 10.0 | 0.0 | 6.33 | -19.77 | 0.0 | 6.07 | -7.04 | 0.0 | -200.00 | 0 | 0.0 | 300.00 | 0 | 0.0 | 18.76 | 0 | 0.0 |
| 20Q2 (2) | 0.00 | -100.0 | 0.0 | 34.98 | 46.18 | 0.0 | 3.84 | 137.04 | 0.0 | -0.10 | -102.67 | 0.0 | 0.63 | -80.25 | 0.0 | 0.07 | -84.09 | 0.0 | 0.08 | -80.95 | 0.0 | 0.10 | -23.08 | 0.0 | 7.89 | -25.07 | 0.0 | 6.53 | -9.93 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | 0 | 0.0 |
| 20Q1 (1) | 0.02 | 0.0 | 0.0 | 23.93 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 3.75 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 10.53 | 0.0 | 0.0 | 7.25 | 0.0 | 0.0 | 50.00 | 0.0 | 0.0 | 50.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 |
| EPS YoY | 營業毛利率 YoY | 營業利益率 YoY | 折舊負擔比率 YoY | 稅前淨利率 YoY | 稅後淨利率 YoY | 股東權益報酬率 YoY | 資產報酬率 YoY | 總資產周轉率 YoY | EBITDA利潤率 YoY | 財務槓桿 YoY | 本業收入比 YoY | 業外獲益比 YoY | 無形資產佔總資產比 YoY | 用人費用率 YoY | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 0.93 | 1760.0 | 22.11 | 29.83 | 10.99 | 586.88 | 2.10 | -43.27 | 11.65 | 762.96 | 9.12 | 707.08 | 12.45 | 872.66 | 7.18 | 357.32 | 0.69 | 25.45 | 15.90 | 94.85 | 54.29 | -67.95 | 94.12 | -20.74 | 5.88 | 0 | 20.04 | 0.07 | 8.11 | 0.62 |
| 2023 (9) | 0.05 | -50.0 | 17.03 | -37.78 | 1.60 | 0 | 3.70 | -29.69 | 1.35 | -74.91 | 1.13 | -78.92 | 1.28 | -43.36 | 1.57 | -27.65 | 0.55 | 44.74 | 8.16 | -30.61 | 169.37 | 1755.09 | 118.75 | 0 | -18.75 | 0 | 20.02 | 1264.66 | 8.06 | -52.56 |
| 2022 (8) | 0.10 | 42.86 | 27.37 | -1.51 | -2.68 | 0 | 5.26 | 7.2 | 5.38 | 68.12 | 5.36 | 60.96 | 2.26 | 22.83 | 2.17 | 24.71 | 0.38 | -25.49 | 11.76 | 30.09 | 9.13 | -25.71 | -52.94 | 0 | 152.94 | 358.82 | 1.47 | -20.96 | 16.99 | 7.6 |
| 2021 (7) | 0.07 | 600.0 | 27.79 | -8.19 | 2.11 | 0 | 4.91 | -15.8 | 3.20 | 305.06 | 3.33 | 332.47 | 1.84 | 371.79 | 1.74 | 335.0 | 0.51 | 8.51 | 9.04 | 19.26 | 12.29 | 113.37 | 66.67 | 0 | 33.33 | -75.0 | 1.86 | -25.23 | 15.79 | -27.37 |
| 2020 (6) | 0.01 | 0 | 30.27 | 23.05 | -0.25 | 0 | 5.83 | 12.54 | 0.79 | 0 | 0.77 | 0 | 0.39 | 0 | 0.40 | 0 | 0.47 | -9.62 | 7.58 | 124.93 | 5.76 | -24.61 | -33.33 | 0 | 133.33 | 0 | 2.48 | -35.0 | 21.74 | 15.7 |
| 2019 (5) | -0.05 | 0 | 24.60 | -1.52 | -3.28 | 0 | 5.18 | 141.22 | -2.90 | 0 | -2.80 | 0 | -1.56 | 0 | -1.39 | 0 | 0.52 | -1.89 | 3.37 | 0 | 7.64 | -1.8 | 118.18 | 0 | -9.09 | 0 | 3.82 | -6.6 | 18.79 | 11.45 |
| 2018 (4) | -0.18 | 0 | 24.98 | -22.71 | 0.30 | -96.75 | 2.15 | 7.94 | -9.74 | 0 | -10.04 | 0 | -5.80 | 0 | -5.34 | 0 | 0.53 | -11.67 | -6.68 | 0 | 7.78 | -12.98 | -2.44 | 0 | 102.44 | -9.76 | 4.09 | 0 | 16.86 | 24.8 |
| 2017 (3) | -2.16 | 0 | 32.32 | 30.8 | 9.24 | 0 | 1.99 | -4.92 | -70.02 | 0 | -70.49 | 0 | -45.94 | 0 | -42.02 | 0 | 0.60 | -18.92 | -67.91 | 0 | 8.94 | -9.42 | -13.17 | 0 | 113.52 | 7.93 | 0.00 | 0 | 13.51 | -47.39 |
| 2016 (2) | 0.95 | 0 | 24.71 | 149.34 | -2.31 | 0 | 2.09 | -75.41 | 45.02 | 0 | 41.29 | 0 | 44.99 | 0 | 30.57 | 0 | 0.74 | 32.14 | 47.44 | 0 | 9.87 | -90.94 | -5.18 | 0 | 105.18 | 78.56 | 0.00 | 0 | 25.68 | 49.65 |
| 2015 (1) | -2.34 | 0 | 9.91 | 0 | -4.35 | 0 | 8.51 | 16.65 | -10.41 | 0 | -62.17 | 0 | -12.15 | 0 | -5.63 | 0 | 0.56 | 21.74 | -1.28 | 0 | 108.97 | 5.86 | 42.47 | 0 | 58.90 | -55.88 | 0.00 | 0 | 17.16 | 21.88 |
