- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 216 | 2.86 | 2.86 | 0.19 | 72.73 | 111.11 | 0.24 | 84.62 | 0 | 0.58 | 48.72 | 114.81 | 5.82 | 24.89 | 218.03 | 23.07 | 4.77 | -7.94 | 11.74 | 35.88 | 199.49 | 7.42 | 27.93 | -31.74 | 0.68 | 70.0 | 871.43 | 0.41 | 70.83 | 127.78 | 10.10 | 29.16 | -25.68 | 7.42 | 27.93 | -31.74 | -6.61 | 6.74 | 14.73 |
24Q2 (19) | 210 | 0.0 | 0.0 | 0.11 | -59.26 | -31.25 | 0.13 | -55.17 | -35.0 | 0.39 | 44.44 | 116.67 | 4.66 | -38.11 | -9.16 | 22.02 | 7.84 | 16.94 | 8.64 | -23.47 | -2.81 | 5.80 | -27.86 | -12.25 | 0.4 | -52.94 | -13.04 | 0.24 | -57.89 | -29.41 | 7.82 | -26.02 | 12.84 | 5.80 | -27.86 | -12.25 | 63.51 | 84.66 | 91.47 |
24Q1 (18) | 210 | 1.94 | 9.38 | 0.27 | 228.57 | 2600.0 | 0.29 | 238.1 | 383.33 | 0.27 | 440.0 | 2600.0 | 7.53 | 165.14 | 260.29 | 20.42 | 232.03 | 0.49 | 11.29 | 168.22 | 78.36 | 8.04 | 154.43 | 1001.37 | 0.85 | 280.85 | 553.85 | 0.57 | 229.55 | 2750.0 | 10.57 | 165.05 | 1087.64 | 8.04 | 154.43 | 1001.37 | 110.16 | -52.38 | 119.05 |
23Q4 (17) | 206 | -1.9 | 14.44 | -0.21 | -333.33 | -625.0 | -0.21 | 0 | -950.0 | 0.05 | -81.48 | -50.0 | 2.84 | 55.19 | 246.34 | 6.15 | -75.46 | -77.7 | -16.55 | -522.19 | -157.39 | -14.77 | -235.88 | -282.12 | -0.47 | -771.43 | -840.0 | -0.44 | -344.44 | -728.57 | -16.25 | -219.57 | -313.25 | -14.77 | -235.88 | -282.12 | -4.57 | -188.54 | -50.00 |
23Q3 (16) | 210 | 0.0 | 16.67 | 0.09 | -43.75 | 200.0 | 0.00 | -100.0 | 0 | 0.27 | 50.0 | 350.0 | 1.83 | -64.33 | 125.93 | 25.06 | 33.09 | -7.8 | 3.92 | -55.91 | 406.25 | 10.87 | 64.45 | 69.31 | 0.07 | -84.78 | 800.0 | 0.18 | -47.06 | 260.0 | 13.59 | 96.1 | 108.44 | 10.87 | 64.45 | 69.31 | 40.56 | 728.12 | 66.67 |
23Q2 (15) | 210 | 9.38 | 16.67 | 0.16 | 1500.0 | 700.0 | 0.20 | 233.33 | 0 | 0.18 | 1700.0 | 500.0 | 5.13 | 145.45 | 549.37 | 18.83 | -7.33 | -31.5 | 8.89 | 40.44 | 1098.88 | 6.61 | 805.48 | 41.54 | 0.46 | 253.85 | 4700.0 | 0.34 | 1600.0 | 750.0 | 6.93 | 678.65 | 42.3 | 6.61 | 805.48 | 41.54 | 150.16 | 712.50 | 316.67 |
23Q1 (14) | 192 | 6.67 | 6.67 | 0.01 | -75.0 | 0.0 | 0.06 | 400.0 | 700.0 | 0.01 | -90.0 | 0.0 | 2.09 | 154.88 | 158.02 | 20.32 | -26.32 | -25.4 | 6.33 | 198.44 | 407.28 | 0.73 | -91.0 | -66.82 | 0.13 | 360.0 | 750.0 | 0.02 | -71.43 | 0.0 | 0.89 | -88.32 | -63.97 | 0.73 | -91.0 | -66.82 | 78.05 | -20.84 | 200.00 |
22Q4 (13) | 180 | 0.0 | 0.0 | 0.04 | 33.33 | 0.0 | -0.02 | 0 | -300.0 | 0.10 | 66.67 | 42.86 | 0.82 | 1.23 | -18.0 | 27.58 | 1.47 | 5.75 | -6.43 | -402.34 | -396.31 | 8.11 | 26.32 | 6.71 | -0.05 | -400.0 | -350.0 | 0.07 | 40.0 | -12.5 | 7.62 | 16.87 | 12.56 | 8.11 | 26.32 | 6.71 | 1.88 | 41.66 | 0.00 |
22Q3 (12) | 180 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | -0.00 | 0 | 0 | 0.06 | 100.0 | 100.0 | 0.81 | 2.53 | -8.99 | 27.18 | -1.13 | -1.45 | -1.28 | -43.82 | -346.15 | 6.42 | 37.47 | 187.89 | -0.01 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 6.52 | 33.88 | 258.24 | 6.42 | 37.47 | 187.89 | 0.03 | 75.00 | 50.00 |
22Q2 (11) | 180 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.00 | 100.0 | -100.0 | 0.03 | 200.0 | 50.0 | 0.79 | -2.47 | -14.13 | 27.49 | 0.92 | -16.16 | -0.89 | 56.8 | -116.36 | 4.67 | 112.27 | 54.13 | -0.01 | 50.0 | -120.0 | 0.04 | 100.0 | 33.33 | 4.87 | 97.17 | 59.15 | 4.67 | 112.27 | 54.13 | -10.73 | 12.50 | -50.00 |
22Q1 (10) | 180 | 0.0 | 0.0 | 0.01 | -75.0 | 0 | -0.01 | -200.0 | 0 | 0.01 | -85.71 | 0 | 0.81 | -19.0 | -23.58 | 27.24 | 4.45 | 7.8 | -2.06 | -194.93 | -520.41 | 2.20 | -71.05 | 368.09 | -0.02 | -200.0 | -300.0 | 0.02 | -75.0 | 0 | 2.47 | -63.52 | 126.61 | 2.20 | -71.05 | 368.09 | -3.32 | 112.50 | -100.00 |
21Q4 (9) | 180 | 0.0 | 0.0 | 0.04 | 300.0 | 0 | 0.01 | 0 | 133.33 | 0.07 | 133.33 | 600.0 | 1.0 | 12.36 | 6.38 | 26.08 | -5.44 | -18.68 | 2.17 | 317.31 | 127.16 | 7.60 | 240.81 | 3023.08 | 0.02 | 0 | 125.0 | 0.08 | 300.0 | 0 | 6.77 | 271.98 | 4935.71 | 7.60 | 240.81 | 3023.08 | 4.55 | 125.00 | -50.00 |
21Q3 (8) | 180 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0.00 | -100.0 | -100.0 | 0.03 | 50.0 | 50.0 | 0.89 | -3.26 | 12.66 | 27.58 | -15.89 | -11.66 | 0.52 | -90.44 | -81.56 | 2.23 | -26.4 | 385.9 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | 300.0 | 1.82 | -40.52 | 336.36 | 2.23 | -26.4 | 385.9 | -8.23 | -25.00 | -50.00 |
21Q2 (7) | 180 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.02 | 0 | 100.0 | 0.02 | 0 | 0.0 | 0.92 | -13.21 | 21.05 | 32.79 | 29.76 | -6.26 | 5.44 | 1010.2 | 41.67 | 3.03 | 544.68 | 380.95 | 0.05 | 400.0 | 66.67 | 0.03 | 0 | 0 | 3.06 | 180.73 | 3160.0 | 3.03 | 544.68 | 380.95 | -0.22 | 0.00 | 50.00 |
21Q1 (6) | 180 | 0.0 | 0.0 | 0.00 | 0 | -100.0 | -0.00 | 100.0 | 0 | 0.00 | -100.0 | -100.0 | 1.06 | 12.77 | 11.58 | 25.27 | -21.2 | 5.6 | 0.49 | 106.13 | -69.75 | 0.47 | 280.77 | -85.27 | 0.01 | 112.5 | -50.0 | 0 | 0 | -100.0 | 1.09 | 878.57 | -70.93 | 0.47 | 280.77 | -85.27 | 15.88 | 0.00 | -150.00 |
20Q4 (5) | 180 | 0.0 | -2.17 | 0.00 | 0 | 100.0 | -0.03 | -400.0 | 0 | 0.01 | -50.0 | 120.0 | 0.94 | 18.99 | -5.05 | 32.07 | 2.72 | 8.71 | -7.99 | -383.33 | -3059.26 | -0.26 | 66.67 | 95.08 | -0.08 | -500.0 | 0 | 0 | 100.0 | 100.0 | -0.14 | 81.82 | 97.39 | -0.26 | 66.67 | 95.08 | - | - | 0.00 |
20Q3 (4) | 180 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.79 | 3.95 | 0.0 | 31.22 | -10.75 | 0.0 | 2.82 | -26.56 | 0.0 | -0.78 | -223.81 | 0.0 | 0.02 | -33.33 | 0.0 | -0.01 | 0 | 0.0 | -0.77 | -670.0 | 0.0 | -0.78 | -223.81 | 0.0 | - | - | 0.00 |
20Q2 (3) | 180 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.76 | -20.0 | 0.0 | 34.98 | 46.18 | 0.0 | 3.84 | 137.04 | 0.0 | 0.63 | -80.25 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0.0 | -0.10 | -102.67 | 0.0 | 0.63 | -80.25 | 0.0 | - | - | 0.00 |
20Q1 (2) | 180 | -2.17 | 0.0 | 0.02 | 166.67 | 0.0 | 0.00 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.95 | -4.04 | 0.0 | 23.93 | -18.88 | 0.0 | 1.62 | 500.0 | 0.0 | 3.19 | 160.42 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 160.0 | 0.0 | 3.75 | 169.96 | 0.0 | 3.19 | 160.42 | 0.0 | - | - | 0.00 |
19Q4 (1) | 184 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 29.50 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | -5.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -5.36 | 0.0 | 0.0 | -5.28 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 2.31 | 32.59 | 210.22 | 20.33 | 107.49 | 7.32 | N/A | 本月出貨量較大及112年3月起新增合併主體三江電機 | ||
2024/9 | 1.74 | -46.63 | 545.76 | 18.02 | 99.03 | 5.82 | 1.21 | 本月出貨量較大及112年3月起新增合併主體三江電機 | ||
2024/8 | 3.27 | 302.81 | 1192.64 | 16.28 | 85.3 | 5.43 | 1.29 | 本月出貨量較大及112年3月起新增合併主體三江電機 | ||
2024/7 | 0.81 | -39.87 | -37.71 | 13.01 | 52.48 | 3.56 | 1.97 | 112年3月起新增合併主體三江電機 | ||
2024/6 | 1.35 | -3.65 | 0.05 | 12.2 | 68.73 | 4.66 | 1.64 | 112年3月起新增合併主體三江電機 | ||
2024/5 | 1.4 | -26.78 | -36.56 | 10.85 | 84.49 | 5.48 | 1.4 | 112年3月起新增合併主體三江電機 | ||
2024/4 | 1.91 | -11.53 | 21.29 | 9.45 | 157.3 | 5.9 | 1.3 | 112年3月起新增合併主體三江電機 | ||
2024/3 | 2.16 | 18.67 | 28.91 | 7.53 | 259.75 | 7.53 | 0.93 | 112年3月起新增合併主體三江電機 | ||
2024/2 | 1.82 | -48.63 | 815.69 | 5.37 | 1189.92 | 6.25 | 1.12 | 112年3月起新增合併主體三江電機 | ||
2024/1 | 3.55 | 301.18 | 1532.66 | 3.55 | 1532.66 | 5.68 | 1.23 | 新增三江電機營業收入 | ||
2023/12 | 0.88 | -28.91 | 251.49 | 11.93 | 268.97 | 2.87 | 3.07 | 本年度新增三江電機營業收入 | ||
2023/11 | 1.24 | 66.91 | 312.65 | 11.04 | 270.44 | 2.26 | 3.9 | 本年度新增三江電機營業收入 | ||
2023/10 | 0.75 | 176.0 | 184.57 | 9.8 | 265.69 | 1.27 | 6.95 | 本年度新增三江電機營業收入 | ||
2023/9 | 0.27 | 6.81 | 4.14 | 9.05 | 274.48 | 1.83 | 3.86 | 本年度新增三江電機營業收入 | ||
2023/8 | 0.25 | -80.59 | -2.68 | 8.78 | 306.96 | 2.9 | 2.43 | 本年度新增三江電機營業收入 | ||
2023/7 | 1.3 | -3.42 | 342.44 | 8.53 | 349.34 | 4.86 | 1.45 | 本年度新增三江電機營業收入 | ||
2023/6 | 1.35 | -38.91 | 492.27 | 7.23 | 350.6 | 5.13 | 1.12 | 本年度新增三江電機營業收入 | ||
2023/5 | 2.21 | 39.98 | 775.22 | 5.88 | 327.16 | 5.46 | 1.05 | 本年度新增三江電機營業收入 | ||
2023/4 | 1.58 | -5.97 | 401.0 | 3.67 | 226.6 | 3.45 | 1.66 | 本年度新增三江電機營業收入 | ||
2023/3 | 1.68 | 742.92 | 470.25 | 2.09 | 158.75 | 2.09 | 3.09 | 新增三江電機營業收入 | ||
2023/2 | 0.2 | -8.41 | -3.61 | 0.42 | -19.16 | 0.67 | 9.69 | - | ||
2023/1 | 0.22 | -13.28 | -29.57 | 0.22 | -29.57 | 0.77 | 8.4 | - | ||
2022/12 | 0.25 | -16.88 | -37.1 | 3.23 | -16.52 | 0.81 | 0.81 | - | ||
2022/11 | 0.3 | 15.1 | -4.59 | 2.98 | -14.18 | 0.82 | 0.8 | - | ||
2022/10 | 0.26 | 1.01 | -2.37 | 2.68 | -15.14 | 0.78 | 0.85 | - | ||
2022/9 | 0.26 | -0.19 | -10.41 | 2.42 | -16.33 | 0.81 | 0.95 | - | ||
2022/8 | 0.26 | -11.75 | -12.36 | 2.16 | -16.99 | 0.78 | 0.98 | - | ||
2022/7 | 0.29 | 29.28 | -10.07 | 1.9 | -17.58 | 0.77 | 0.99 | - | ||
2022/6 | 0.23 | -9.73 | -21.91 | 1.6 | -18.83 | 0.79 | 1.13 | - | ||
2022/5 | 0.25 | -19.86 | -23.14 | 1.38 | -18.29 | 0.86 | 1.04 | - | ||
2022/4 | 0.31 | 7.01 | 5.77 | 1.12 | -17.12 | 0.82 | 1.1 | - | ||
2022/3 | 0.29 | 42.47 | -32.13 | 0.81 | -23.56 | 0.81 | 0.9 | - | ||
2022/2 | 0.21 | -33.08 | -12.51 | 0.52 | -17.61 | 0.91 | 0.8 | - | ||
2022/1 | 0.31 | -22.56 | -20.71 | 0.31 | -20.71 | 1.02 | 0.71 | - | ||
2021/12 | 0.4 | 26.09 | 4.33 | 3.87 | 12.71 | 0.98 | 0.77 | - | ||
2021/11 | 0.32 | 17.77 | 15.55 | 3.47 | 13.76 | 0.87 | 0.87 | - | ||
2021/10 | 0.27 | -7.3 | -6.2 | 3.16 | 13.59 | 0.85 | 0.89 | - | ||
2021/9 | 0.29 | -2.37 | 4.91 | 2.89 | 15.86 | 0.91 | 0.91 | - | ||
2021/8 | 0.3 | -9.43 | 33.25 | 2.6 | 17.22 | 0.92 | 0.91 | - | ||
2021/7 | 0.33 | 12.24 | 11.52 | 2.3 | 15.43 | 0.95 | 0.88 | - | ||
2021/6 | 0.29 | -11.14 | 29.45 | 1.98 | 16.11 | 0.92 | 0.96 | - | ||
2021/5 | 0.33 | 10.28 | 33.66 | 1.68 | 14.07 | 1.06 | 0.83 | - | ||
2021/4 | 0.3 | -31.34 | 4.47 | 1.36 | 10.16 | 0.97 | 0.91 | - | ||
2021/3 | 0.43 | 83.67 | 16.72 | 1.06 | 11.88 | 1.06 | 0.73 | - | ||
2021/2 | 0.24 | -39.35 | -8.51 | 0.63 | 8.75 | 1.01 | 0.76 | - | ||
2021/1 | 0.39 | 1.9 | 22.8 | 0.39 | 22.8 | 1.04 | 0.74 | - | ||
2020/12 | 0.38 | 39.65 | 69.96 | 3.44 | -10.97 | 0.94 | 0.66 | 本月增69.96%,主要是外銷增加 | ||
2020/11 | 0.27 | -4.4 | -26.9 | 3.05 | -15.97 | 0.84 | 0.74 | - | ||
2020/10 | 0.29 | 3.68 | -26.21 | 2.78 | -14.72 | 0.78 | 0.79 | - | ||
2020/9 | 0.28 | 24.0 | -4.68 | 2.49 | -13.17 | 0.79 | 0.92 | - | ||
2020/8 | 0.22 | -24.2 | -23.4 | 2.22 | -14.12 | 0.74 | 0.98 | - | ||
2020/7 | 0.29 | 30.29 | -15.16 | 2.0 | -12.94 | 0.76 | 0.95 | - | ||
2020/6 | 0.23 | -8.25 | -17.17 | 1.7 | -12.55 | 0.76 | 0.97 | - | ||
2020/5 | 0.25 | -13.8 | -37.39 | 1.48 | -11.8 | 0.9 | 0.81 | - | ||
2020/4 | 0.28 | -23.29 | -34.78 | 1.23 | -3.97 | 0.91 | 0.8 | - | ||
2020/3 | 0.37 | 43.95 | 11.43 | 0.95 | 11.95 | 0.95 | 0.71 | - | ||
2020/2 | 0.26 | -18.58 | 29.54 | 0.57 | 12.28 | 0.8 | 0.84 | - | ||
2020/1 | 0.32 | 41.03 | 1.3 | 0.32 | 1.3 | 0.92 | 0.73 | - | ||
2019/12 | 0.22 | -39.94 | -11.77 | 3.86 | -7.84 | 0.0 | N/A | - | ||
2019/11 | 0.37 | -3.5 | 7.78 | 3.63 | -7.59 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 206 | 14.44 | 0.05 | -50.0 | 0.06 | 0 | 11.89 | 268.11 | 17.03 | -37.78 | 1.60 | 0 | 1.13 | -78.92 | 0.19 | 0 | 0.16 | -5.88 | 0.1 | -41.18 |
2022 (9) | 180 | 0.0 | 0.10 | 42.86 | -0.04 | 0 | 3.23 | -16.54 | 27.37 | -1.51 | -2.68 | 0 | 5.36 | 60.96 | -0.09 | 0 | 0.17 | 41.67 | 0.17 | 30.77 |
2021 (8) | 180 | 0.0 | 0.07 | 600.0 | 0.04 | 0 | 3.87 | 12.83 | 27.79 | -8.19 | 2.11 | 0 | 3.33 | 332.47 | 0.08 | 0 | 0.12 | 300.0 | 0.13 | 333.33 |
2020 (7) | 180 | -2.17 | 0.01 | 0 | -0.00 | 0 | 3.43 | -11.14 | 30.27 | 23.05 | -0.25 | 0 | 0.77 | 0 | -0.01 | 0 | 0.03 | 0 | 0.03 | 0 |
2019 (6) | 184 | 2.22 | -0.05 | 0 | -0.05 | 0 | 3.86 | -7.88 | 24.60 | -1.52 | -3.28 | 0 | -2.80 | 0 | -0.13 | 0 | -0.11 | 0 | -0.1 | 0 |
2018 (5) | 180 | 36.36 | -0.18 | 0 | 0.04 | -75.0 | 4.19 | 4.23 | 24.98 | -22.71 | 0.30 | -96.75 | -10.04 | 0 | 0.01 | -97.3 | -0.41 | 0 | -0.33 | 0 |
2017 (4) | 132 | -29.41 | -2.16 | 0 | 0.16 | 0 | 4.02 | -6.51 | 32.32 | 30.8 | 9.24 | 0 | -70.49 | 0 | 0.37 | 0 | -2.81 | 0 | -2.84 | 0 |
2016 (3) | 187 | 0.0 | 0.95 | 0 | -0.12 | 0 | 4.3 | -39.01 | 24.71 | 149.34 | -2.31 | 0 | 41.29 | 0 | -0.1 | 0 | 1.93 | 0 | 1.77 | 0 |
2015 (2) | 187 | 0.0 | -2.34 | 0 | -1.83 | 0 | 7.05 | -24.36 | 9.91 | 186.42 | -4.35 | 0 | -62.17 | 0 | -0.31 | 0 | -0.73 | 0 | -4.38 | 0 |
2014 (1) | 187 | 0.0 | -0.22 | 0 | -1.37 | 0 | 9.32 | -44.49 | 3.46 | 0 | -6.86 | 0 | -4.40 | 0 | -0.64 | 0 | 1.91 | 324.44 | -0.41 | 0 |