玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)293-1.6812.691.72-6.01-35.821.931.05-18.227.7428.57-15.59134.25-0.26-14.1318.070.44-7.295.20-0.19-8.613.77-7.14-15.666.98-0.43-21.485.05-7.51-27.654.75-7.05-17.13.77-7.14-15.66-1.04-3.270.79
24Q3 (19)2980.6814.621.83-0.54-27.671.910.53-20.756.0243.68-8.09134.6-1.83-13.8617.991.871.125.215.47-5.14.062.01-3.337.013.55-18.35.460.18-16.775.115.14-1.164.062.01-3.33-8.58-11.12-9.98
24Q2 (18)2963.1415.181.84-21.7-10.241.90-20.5-1.554.1978.34.23137.11-15.33-12.4817.661.8520.714.94-6.628.573.98-4.5618.16.77-21.0-4.925.45-19.143.424.86-5.4513.023.98-4.5618.1-5.88-17.00-9.62
24Q1 (17)28710.3811.672.35-12.3119.292.391.2727.132.35-74.3719.29161.933.583.4117.34-11.0326.665.29-7.0326.564.17-6.7129.18.57-3.630.846.74-3.4433.25.14-10.331.794.17-6.7129.11.82-3.19-0.40
23Q4 (16)2600.02.362.685.9310.742.36-2.074.899.1740.021.14156.340.06-15.0619.499.5640.825.693.6432.634.476.4334.238.893.6112.536.986.413.875.7310.8341.834.476.4334.23-0.1014.6711.40
23Q3 (15)2601.173.172.5323.4121.052.4124.8722.346.5562.9426.45156.25-0.26-14.5117.7921.634.165.4920.6646.014.2024.6345.838.5820.5124.716.5624.4824.245.1720.2348.144.2024.6345.83-0.1113.7313.77
23Q2 (14)2570.01.982.054.0614.531.932.6620.624.02104.0630.1156.660.042.9614.636.8711.04.558.8522.643.374.3315.027.128.726.025.274.1516.594.3010.2619.443.374.3315.02-7.45-7.27-6.89
23Q1 (13)2571.181.981.97-18.652.711.88-16.4472.481.97-73.9852.71156.59-14.9323.5513.69-1.085.714.18-2.5641.223.23-3.026.676.55-17.0974.675.06-17.4655.213.90-3.4729.573.23-3.026.67-7.11-1.41-1.12
22Q4 (12)2540.791.62.4215.7962.422.2514.2170.457.5746.14120.06184.070.7139.4713.844.3711.254.2914.125.813.3315.6318.097.914.8375.566.1316.163.94.0415.7622.053.3315.6318.0910.4216.2718.66
22Q3 (11)2520.00.82.0916.76186.31.9723.12228.335.1867.64165.64182.7720.1264.6613.260.611.073.761.3579.052.88-1.7174.556.8821.77194.025.2816.81188.523.49-3.0660.092.88-1.7174.5520.0927.7634.95
22Q2 (10)2520.00.81.7938.76171.211.6046.79153.973.09139.53153.28152.1620.0652.113.181.781.853.7125.3490.262.9314.976.515.6550.67189.744.5238.65173.943.6019.6105.712.9314.976.518.0412.6714.68
22Q1 (9)2520.80.81.29-13.42130.361.09-17.42127.081.29-62.5130.36126.74-3.9732.0512.954.1-2.562.96-13.262.642.55-9.5774.663.75-16.67115.523.26-12.83134.533.01-9.0668.162.55-9.5774.667.4645.3451.29
21Q4 (8)2500.00.811.49104.1122.131.32120.017.863.4476.41-6.01131.9818.924.7612.44-5.18-16.843.4162.38-5.012.8270.912.554.592.3118.423.74104.3723.843.3151.83-0.92.8270.912.5514.9357.3657.62
21Q3 (7)2500.01.210.7310.61-35.40.60-4.76-38.781.9559.84-20.08111.010.9617.3113.121.39-17.692.107.69-44.881.65-0.6-44.262.3420.0-35.01.8310.91-34.172.1824.57-41.241.65-0.6-44.267.6014.2313.25
21Q2 (6)2500.00.40.6617.86-31.960.6331.25-18.181.22117.86-7.58100.044.238.112.94-2.63-12.741.957.14-37.11.6613.7-36.641.9512.07-32.061.6518.71-31.541.75-2.23-46.151.6613.7-36.64-2.52-18.12-12.95
21Q1 (5)2500.810.40.56-54.160.00.48-57.1454.840.56-84.760.095.98-9.2741.1113.29-11.16-7.261.82-49.314.471.46-46.9113.181.74-54.2161.111.39-53.9759.771.79-46.4116.991.46-46.9113.18--0.00
20Q4 (4)2480.40.01.227.960.01.1214.290.03.6650.00.0105.7911.810.014.96-6.150.03.59-5.770.02.75-7.090.03.85.560.03.028.630.03.34-9.970.02.75-7.090.0--0.00
20Q3 (3)247-0.80.01.1316.490.00.9827.270.02.4484.850.094.622.250.015.947.480.03.8122.90.02.9612.980.03.625.440.02.7815.350.03.7114.150.02.9612.980.0--0.00
20Q2 (2)2490.00.00.97177.140.00.77148.390.01.32277.140.092.5436.050.014.833.490.03.1094.970.02.62103.10.02.87165.740.02.41177.010.03.25112.420.02.62103.10.0--0.00
20Q1 (1)2490.00.00.350.00.00.310.00.00.350.00.068.020.00.014.330.00.01.590.00.01.290.00.01.080.00.00.870.00.01.530.00.01.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/237.38-4.08-29.8776.35-28.35129.57N/A-
2025/138.97-26.77-26.8338.97-26.83136.52N/A-
2024/1253.2220.062.65567.92-9.25134.280.86-
2024/1144.3320.69-19.06514.7-10.33123.230.94-
2024/1036.73-12.92-26.13470.37-9.41120.220.96-
2024/942.182.09-25.55433.66-7.63134.620.92-
2024/841.31-19.19-25.18391.48-5.17137.220.9-
2024/751.1314.1715.2350.17-2.08138.80.89-
2024/644.784.39-12.94299.06-4.53137.130.94-
2024/542.9-13.26-14.58254.28-2.87147.740.88-
2024/449.45-10.72-10.09211.39-0.09158.150.82-
2024/355.393.923.81161.963.42161.960.89-
2024/253.30.07-1.2106.563.22158.460.91-
2024/153.262.638.0753.268.07159.920.9-
2023/1251.89-5.24-23.29625.89-3.07156.381.12-
2023/1154.7710.15-2.48574.0-0.7161.071.09-
2023/1049.72-12.12-17.48519.23-0.51161.531.09-
2023/956.582.46-13.42469.441.68156.191.06-
2023/855.2224.42-3.69412.864.17151.041.1-
2023/744.38-13.72-26.11357.645.5146.041.13-
2023/651.442.43-10.23313.2612.31156.660.98-
2023/550.22-8.79.14261.8118.14158.620.97-
2023/455.013.0112.61211.620.5162.350.95-
2023/353.39-1.0311.05156.6323.57156.631.07-
2023/253.959.4743.55103.2331.22170.670.98-
2023/149.28-26.9219.9549.2819.95172.880.97-
2022/1267.4420.0633.57645.5247.04183.860.92-
2022/1156.17-6.7828.47578.0948.79181.160.93-
2022/1060.25-6.9259.51521.9251.37182.330.92營收增加主因電信寬頻產品出貨增加
2022/964.7412.981.21461.0450.16182.141.0營收增加主因電信寬頻產品出貨增加
2022/857.34-4.5447.83396.3146.07174.621.04-
2022/760.074.9964.62338.9745.78163.291.11營收增加主因電信寬頻產品出貨增加
2022/657.2124.3558.57278.8142.23152.061.18營收增加主因電信寬頻產品出貨增加
2022/546.01-5.847.1221.638.54142.771.26-
2022/448.841.9349.43175.5936.46134.341.34-
2022/347.9227.4940.52126.5831.88126.581.33-
2022/237.58-8.5219.9178.6627.12129.211.3-
2022/141.08-18.7234.5141.0834.51135.351.25-
2021/1250.5515.6252.74439.0621.63132.041.08營收增加係因客戶訂單增溫挹注
2021/1143.7215.7320.54388.5118.49117.281.21-
2021/1037.775.533.69344.7918.23112.351.27-
2021/935.79-7.710.6307.0920.34111.071.34-
2021/838.796.2934.27271.2923.54111.171.34-
2021/736.491.6420.99232.5121.91103.661.43-
2021/635.914.77-1.29195.8421.9799.861.2-
2021/531.28-4.312.41159.9428.7897.871.22-
2021/432.69-3.5927.52128.6637.3897.931.22-
2021/333.98.1840.2995.7840.8195.781.06-
2021/231.342.6138.9361.8841.195.021.07-
2021/130.54-7.8443.4130.5443.4199.951.02-
2020/1233.14-8.61-0.56361.0113.53105.830.83-
2020/1136.27-0.4410.1327.8715.18108.30.81-
2020/1036.432.3224.24291.6115.85100.920.87-
2020/935.623.256.59255.214.7594.640.73-
2020/828.89-4.213.49219.616.295.360.73-
2020/730.16-16.952.98190.7118.497.010.72-
2020/636.3118.944.0160.521.7892.480.7-
2020/530.5419.1452.19124.1916.5380.320.81因去年中美貿易戰,致使訂單遞延交貨
2020/425.636.1218.0693.658.250.0N/A-
2020/324.157.078.4868.014.950.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)29312.697.49-14.898.13-5.13567.89-9.2617.748.175.174.024.004.7129.34-5.7828.23-5.5222.71-4.82
2023 (9)2602.368.8021.888.5723.84625.84-3.0816.4022.854.9732.893.8229.0531.1428.7829.8829.4123.8624.34
2022 (8)2541.67.22118.796.92128.38645.7447.0913.353.413.7455.832.9651.0224.18129.6323.09125.0519.19122.88
2021 (7)2500.813.30-7.33.03-4.72439.021.6212.91-14.332.40-23.571.96-21.610.53-7.2210.26-7.488.61-5.07
2020 (6)2480.813.56-13.383.1825.69360.9613.5215.07-5.643.141.292.50-23.0811.3514.9911.09-13.229.07-12.2
2019 (5)2461.234.1126.462.539.52317.97-4.7615.9719.093.1014.813.2527.959.879.6712.7824.0810.3327.85
2018 (4)243-0.413.25-37.982.31-46.4333.85-13.5113.412.922.70-31.992.54-23.959.0-41.3310.3-34.978.08-38.41
2017 (3)2440.415.24-10.434.31-11.68386.05.1713.03-10.943.97-17.813.34-15.8715.34-13.3815.84-12.1513.12-10.26
2016 (2)2433.855.859.764.883.17367.024.8314.632.744.831.683.977.317.716.3718.0313.914.6212.03
2015 (1)2344.05.3335.624.7347.35350.1250.9614.2404.7503.70016.6541.115.8333.1413.0537.51

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。