損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.12 | -21.74 | 18.07 | -20.11 | 5.86 | -13.82 | 0.11 | 266.67 | 0.17 | -29.17 | 0.05 | -16.67 | 0.07 | 75.0 | 0.03 | 0 | 0.31 | 29.17 | -0.01 | 0 | 0 | 0 | 0.01 | -98.11 | 0.21 | -59.62 | 0.4 | -79.06 | 0.13 | -92.7 | 0.28 | 100.0 | 68.77 | 848.55 | 0.07 | -95.14 | -0.07 | 0 | 0.00 | 0 | 122 | 0.0 | 1.88 | -44.05 |
| 2022 (9) | 30.82 | -8.19 | 22.62 | -8.97 | 6.8 | -0.15 | 0.03 | 50.0 | 0.24 | 20.0 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.24 | 14.29 | 0.01 | 0 | 0 | 0 | 0.53 | 0 | 0.52 | 0 | 1.91 | 8.52 | 1.78 | 18.67 | 0.14 | -46.15 | 7.25 | -50.58 | 1.44 | 18.03 | 1.03 | -23.7 | 0.00 | 0 | 122 | 0.0 | 3.36 | 10.53 |
| 2021 (8) | 33.57 | 25.45 | 24.85 | 24.31 | 6.81 | 20.32 | 0.02 | -33.33 | 0.2 | -9.09 | 0.06 | 50.0 | 0.04 | 0.0 | 0 | 0 | 0.21 | -4.55 | -0.02 | 0 | -0.04 | 0 | -0.12 | 0 | -0.15 | 0 | 1.76 | 100.0 | 1.5 | 127.27 | 0.26 | 23.81 | 14.67 | -39.18 | 1.22 | 125.93 | 1.35 | 80.0 | 0.00 | 0 | 122 | 0.0 | 3.04 | 43.4 |
| 2020 (7) | 26.76 | -8.17 | 19.99 | -7.67 | 5.66 | -5.82 | 0.03 | -25.0 | 0.22 | 4.76 | 0.04 | 300.0 | 0.04 | 0 | 0 | 0 | 0.22 | -26.67 | 0.01 | 0 | 0 | 0 | -0.24 | 0 | -0.26 | 0 | 0.88 | -22.81 | 0.66 | -7.04 | 0.21 | -51.16 | 24.12 | -36.48 | 0.54 | -6.9 | 0.75 | -13.79 | 0.00 | 0 | 122 | 0.0 | 2.12 | -3.64 |
| 2019 (6) | 29.14 | -0.38 | 21.65 | -3.35 | 6.01 | 6.18 | 0.04 | 33.33 | 0.21 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.3 | 87.5 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.35 | 0 | 1.14 | -16.79 | 0.71 | 0 | 0.43 | -14.0 | 37.97 | 4.08 | 0.58 | 0 | 0.87 | 0 | 0.00 | 0 | 122 | 144.0 | 2.2 | 0.92 |
| 2018 (5) | 29.25 | 319.05 | 22.4 | 363.77 | 5.66 | 194.79 | 0.03 | 50.0 | 0.21 | 425.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.18 | 0 | 1.37 | 585.0 | -0.2 | 0 | 0.5 | 150.0 | 36.48 | 0 | -0.39 | 0 | -0.31 | 0 | 0.00 | 0 | 50 | 0.0 | 2.18 | 395.45 |
| 2017 (4) | 6.98 | -7.18 | 4.83 | -10.56 | 1.92 | -4.95 | 0.02 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 0.01 | 0 | 0 | 0 | -0.12 | 0 | -0.02 | 0 | 0.2 | -20.0 | 0 | 0 | 0.2 | 0.0 | 0.00 | 0 | 0.00 | 0 | 0.02 | 0 | 0.00 | 0 | 50 | 0.0 | 0.44 | -12.0 |
| 2016 (3) | 7.52 | -1.44 | 5.4 | -9.85 | 2.02 | -6.91 | 0.01 | -50.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0.15 | -34.78 | 0.25 | 0 | 0.05 | 0 | 0.2 | 53.85 | 80.13 | 0 | 0.10 | 0 | -0.08 | 0 | 0.00 | 0 | 50 | 0.0 | 0.5 | 0 |
| 2015 (2) | 7.63 | -8.73 | 5.99 | -9.79 | 2.17 | -5.24 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 0.23 | 130.0 | -0.3 | 0 | -0.43 | 0 | 0.13 | -27.78 | 0.00 | 0 | -0.86 | 0 | -0.54 | 0 | 0.00 | 0 | 50 | 0.0 | -0.06 | 0 |
| 2014 (1) | 8.36 | 27.05 | 6.64 | 32.53 | 2.29 | 29.38 | 0.02 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.1 | 11.11 | -0.47 | 0 | -0.65 | 0 | 0.18 | 5.88 | 0.00 | 0 | -1.30 | 0 | -0.61 | 0 | 0.00 | 0 | 50 | 0.0 | -0.34 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.82 | -2.43 | 19.23 | 5.03 | 0.6 | 15.1 | 1.39 | -7.33 | -2.8 | 0.03 | -25.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 200.0 | -73.68 | 0.45 | 7.14 | 350.0 | 0.3 | 15.38 | 650.0 | 0.15 | -6.25 | 114.29 | 33.11 | -13.23 | -49.63 | 0.25 | 19.05 | 733.33 | 0.20 | -20.0 | 266.67 | 0.77 | 45.28 | 492.31 | 122 | 0.0 | 0.0 | 0.82 | 5.13 | 78.26 |
| 24Q2 (19) | 6.99 | 16.5 | 7.87 | 5.0 | 17.37 | 3.31 | 1.5 | 0.0 | -2.6 | 0.04 | 100.0 | 33.33 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | -0.02 | -200.0 | -100.0 | 0 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -72.73 | -57.14 | -0.05 | -118.52 | -133.33 | 0.42 | -17.65 | 68.0 | 0.26 | -31.58 | 160.0 | 0.16 | 23.08 | 14.29 | 38.16 | 52.64 | -34.51 | 0.21 | -32.26 | 162.5 | 0.25 | 177.78 | 725.0 | 0.53 | 70.97 | 430.0 | 122 | 0.0 | 0.0 | 0.78 | -12.36 | 27.87 |
| 24Q1 (18) | 6.0 | -1.48 | 2.92 | 4.26 | -7.19 | -0.23 | 1.5 | 3.45 | 4.9 | 0.02 | -60.0 | 100.0 | 0.03 | 0.0 | -57.14 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | 0 | 0.06 | -60.0 | 20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.22 | 188.0 | 540.0 | 0.27 | 640.0 | 437.5 | 0.51 | 0 | 920.0 | 0.38 | 1366.67 | 1800.0 | 0.13 | 333.33 | 333.33 | 25.00 | 0 | -63.33 | 0.31 | 1650.0 | 3000.0 | 0.09 | 350.0 | 12.5 | 0.31 | 210.0 | 3000.0 | 122 | 0.0 | 0.0 | 0.89 | 147.22 | 97.78 |
| 23Q4 (17) | 6.09 | 6.47 | -4.55 | 4.59 | 5.03 | -5.36 | 1.45 | 1.4 | -22.04 | 0.05 | 150.0 | 150.0 | 0.03 | 0.0 | -57.14 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 200.0 | 0.03 | 0 | 0 | 0.15 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -256.25 | -56.25 | -0.05 | -126.32 | 61.54 | 0 | -100.0 | 100.0 | -0.03 | -175.0 | 91.89 | 0.03 | -57.14 | 133.33 | 0.00 | -100.0 | 0 | -0.02 | -166.67 | 93.33 | 0.02 | 116.67 | 110.0 | 0.10 | -23.08 | -93.1 | 122 | 0.0 | 0.0 | 0.36 | -21.74 | 614.29 |
| 23Q3 (16) | 5.72 | -11.73 | -24.34 | 4.37 | -9.71 | -19.37 | 1.43 | -7.14 | -14.37 | 0.02 | -33.33 | 100.0 | 0.03 | -25.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 500.0 | 300.0 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 14.29 | -54.29 | 0.19 | 26.67 | -42.42 | 0.1 | -60.0 | -87.34 | 0.04 | -60.0 | -93.85 | 0.07 | -50.0 | -53.33 | 65.73 | 12.8 | 257.81 | 0.03 | -62.5 | -94.34 | -0.12 | -200.0 | -146.15 | 0.13 | 30.0 | -92.57 | 122 | 0.0 | 0.0 | 0.46 | -24.59 | -60.34 |
| 23Q2 (15) | 6.48 | 11.15 | -25.0 | 4.84 | 13.35 | -22.81 | 1.54 | 7.69 | -6.67 | 0.03 | 200.0 | 200.0 | 0.04 | -42.86 | -33.33 | 0.01 | 0.0 | 0.0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.14 | 380.0 | -26.32 | 0.15 | 287.5 | -16.67 | 0.25 | 400.0 | -71.91 | 0.1 | 400.0 | -88.51 | 0.14 | 366.67 | 600.0 | 58.27 | -14.52 | 2379.57 | 0.08 | 700.0 | -88.73 | -0.04 | -150.0 | -107.02 | 0.10 | 900.0 | -91.8 | 122 | 0.0 | 0.0 | 0.61 | 35.56 | -51.2 |
| 23Q1 (14) | 5.83 | -8.62 | -29.33 | 4.27 | -11.96 | -29.77 | 1.43 | -23.12 | -11.73 | 0.01 | -50.0 | 0 | 0.07 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -44.44 | -16.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 68.75 | -133.33 | -0.08 | 38.46 | -157.14 | 0.05 | 110.87 | -92.75 | 0.02 | 105.41 | -96.83 | 0.03 | 133.33 | -50.0 | 68.17 | 0 | 650.77 | 0.01 | 103.33 | -98.04 | 0.08 | 140.0 | -80.0 | 0.01 | -99.31 | -98.04 | 122 | 0.0 | 0.0 | 0.45 | 742.86 | -55.88 |
| 22Q4 (13) | 6.38 | -15.61 | -29.74 | 4.85 | -10.52 | -28.25 | 1.86 | 11.38 | 0.54 | 0.02 | 100.0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.16 | -145.71 | -433.33 | -0.13 | -139.39 | -160.0 | -0.46 | -158.23 | -212.2 | -0.37 | -156.92 | -205.71 | -0.09 | -160.0 | -228.57 | 0.00 | -100.0 | -100.0 | -0.30 | -156.6 | -203.45 | -0.20 | -176.92 | -160.61 | 1.45 | -17.14 | 17.89 | 122 | 0.0 | 0.0 | -0.07 | -106.03 | -109.21 |
| 22Q3 (12) | 7.56 | -12.5 | -13.1 | 5.42 | -13.56 | -15.05 | 1.67 | 1.21 | -2.91 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.35 | 84.21 | 3400.0 | 0.33 | 83.33 | 560.0 | 0.79 | -11.24 | 21.54 | 0.65 | -25.29 | 18.18 | 0.15 | 650.0 | 36.36 | 18.37 | 681.7 | 13.75 | 0.53 | -25.35 | 17.78 | 0.26 | -54.39 | -36.59 | 1.75 | 43.44 | 86.17 | 122 | 0.0 | 0.0 | 1.16 | -7.2 | 19.59 |
| 22Q2 (11) | 8.64 | 4.73 | 4.73 | 6.27 | 3.12 | 3.29 | 1.65 | 1.85 | 0.0 | 0.01 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.05 | -16.67 | 66.67 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0.19 | 26.67 | 311.11 | 0.18 | 28.57 | 228.57 | 0.89 | 28.99 | 128.21 | 0.87 | 38.1 | 141.67 | 0.02 | -66.67 | -50.0 | 2.35 | -74.12 | -74.0 | 0.71 | 39.22 | 144.83 | 0.57 | 42.5 | 39.02 | 1.22 | 139.22 | 148.98 | 122 | 0.0 | 0.0 | 1.25 | 22.55 | 76.06 |
| 22Q1 (10) | 8.25 | -9.14 | 9.42 | 6.08 | -10.06 | 7.8 | 1.62 | -12.43 | 1.25 | 0 | 0 | 0 | 0.05 | -16.67 | 25.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.15 | 600.0 | 1600.0 | 0.14 | 380.0 | 1500.0 | 0.69 | 68.29 | 130.0 | 0.63 | 80.0 | 152.0 | 0.06 | -14.29 | 20.0 | 9.08 | -42.31 | -47.85 | 0.51 | 75.86 | 155.0 | 0.40 | 21.21 | 90.48 | 0.51 | -58.54 | 155.0 | 122 | 0.0 | 0.0 | 1.02 | 34.21 | 67.21 |
| 21Q4 (9) | 9.08 | 4.37 | 25.41 | 6.76 | 5.96 | 24.49 | 1.85 | 7.56 | 29.37 | 0 | -100.0 | -100.0 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | -0.04 | 0 | 0 | -0.03 | -400.0 | 75.0 | -0.05 | -200.0 | 54.55 | 0.41 | -36.92 | 41.38 | 0.35 | -36.36 | 12.9 | 0.07 | -36.36 | 450.0 | 15.74 | -2.54 | 0 | 0.29 | -35.56 | 16.0 | 0.33 | -19.51 | -2.94 | 1.23 | 30.85 | 127.78 | 122 | 0.0 | 0.0 | 0.76 | -21.65 | 26.67 |
| 21Q3 (8) | 8.7 | 5.45 | 34.47 | 6.38 | 5.11 | 30.47 | 1.72 | 4.24 | 23.74 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 140.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 111.11 | 112.5 | 0.05 | 135.71 | 200.0 | 0.65 | 66.67 | 364.29 | 0.55 | 52.78 | 587.5 | 0.11 | 175.0 | 83.33 | 16.15 | 78.65 | -61.44 | 0.45 | 55.17 | 542.86 | 0.41 | 0.0 | 272.73 | 0.94 | 91.84 | 224.14 | 122 | 0.0 | 0.0 | 0.97 | 36.62 | 120.45 |
| 21Q2 (7) | 8.25 | 9.42 | 17.69 | 6.07 | 7.62 | 19.25 | 1.65 | 3.12 | 16.2 | 0 | 0 | 0 | 0.05 | 25.0 | -16.67 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | 0 | -0.14 | -1300.0 | 0.0 | 0.39 | 30.0 | 5.41 | 0.36 | 44.0 | 44.0 | 0.04 | -20.0 | -63.64 | 9.04 | -48.08 | -70.44 | 0.29 | 45.0 | 38.1 | 0.41 | 95.24 | 28.12 | 0.49 | 145.0 | 122.73 | 122 | 0.0 | 0.83 | 0.71 | 16.39 | 2.9 |
| 21Q1 (6) | 7.54 | 4.14 | 25.04 | 5.64 | 3.87 | 23.14 | 1.6 | 11.89 | 11.89 | 0 | -100.0 | 0 | 0.04 | -20.0 | -33.33 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 91.67 | 0 | -0.01 | 90.91 | -120.0 | 0.3 | 3.45 | 328.57 | 0.25 | -19.35 | 2400.0 | 0.05 | 350.0 | -16.67 | 17.41 | 0 | -78.46 | 0.20 | -20.0 | 1900.0 | 0.21 | -38.24 | 800.0 | 0.20 | -62.96 | 1900.0 | 122 | 0.0 | 0.0 | 0.61 | 1.67 | 60.53 |
| 20Q4 (5) | 7.24 | 11.9 | -2.16 | 5.43 | 11.04 | -0.37 | 1.43 | 2.88 | -7.74 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -57.14 | -0.01 | -125.0 | 0 | 0 | 0 | 0 | -0.12 | -50.0 | 0.0 | -0.11 | -120.0 | 78.85 | 0.29 | 107.14 | 323.08 | 0.31 | 287.5 | 240.91 | -0.02 | -133.33 | -122.22 | 0.00 | -100.0 | 0 | 0.25 | 257.14 | 238.89 | 0.34 | 209.09 | 36.0 | 0.54 | 86.21 | -6.9 | 122 | 0.0 | 0.0 | 0.6 | 36.36 | 252.94 |
| 20Q3 (4) | 6.47 | -7.7 | 0.0 | 4.89 | -3.93 | 0.0 | 1.39 | -2.11 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.05 | 64.29 | 0.0 | 0.14 | -62.16 | 0.0 | 0.08 | -68.0 | 0.0 | 0.06 | -45.45 | 0.0 | 41.88 | 36.95 | 0.0 | 0.07 | -66.67 | 0.0 | 0.11 | -65.62 | 0.0 | 0.29 | 31.82 | 0.0 | 122 | 0.83 | 0.0 | 0.44 | -36.23 | 0.0 |
| 20Q2 (3) | 7.01 | 16.25 | 0.0 | 5.09 | 11.14 | 0.0 | 1.42 | -0.7 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -380.0 | 0.0 | 0.37 | 428.57 | 0.0 | 0.25 | 2400.0 | 0.0 | 0.11 | 83.33 | 0.0 | 30.58 | -62.16 | 0.0 | 0.21 | 2000.0 | 0.0 | 0.32 | 1166.67 | 0.0 | 0.22 | 2100.0 | 0.0 | 121 | -0.82 | 0.0 | 0.69 | 81.58 | 0.0 |
| 20Q1 (2) | 6.03 | -18.51 | 0.0 | 4.58 | -15.96 | 0.0 | 1.43 | -7.74 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 109.62 | 0.0 | 0.07 | 153.85 | 0.0 | 0.01 | 104.55 | 0.0 | 0.06 | -33.33 | 0.0 | 80.81 | 0 | 0.0 | 0.01 | 105.56 | 0.0 | -0.03 | -112.0 | 0.0 | 0.01 | -98.28 | 0.0 | 122 | 0.0 | 0.0 | 0.38 | 123.53 | 0.0 |
| 19Q4 (1) | 7.4 | 0.0 | 0.0 | 5.45 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 |
