損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.1 | -22.18 | 15.2 | -15.13 | 9.32 | -7.26 | 0.2 | 17.65 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.07 | -76.67 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.01 | -98.84 | 0.43 | -69.06 | 2.01 | -71.2 | 1.86 | -67.88 | 0.15 | -87.39 | 7.60 | -55.43 | 1.10 | -67.46 | 0.87 | -67.42 | 0.00 | 0 | 168 | 0.0 | 2.92 | -62.47 |
| 2022 (9) | 33.54 | -42.82 | 17.91 | -37.2 | 10.05 | -13.88 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.3 | 172.73 | 0.07 | -58.82 | 0 | 0 | 0 | 0 | 0.86 | 0 | 1.39 | 504.35 | 6.98 | -62.67 | 5.79 | -60.4 | 1.19 | -70.76 | 17.05 | -21.75 | 3.38 | -60.0 | 2.67 | -69.38 | 0.00 | 0 | 168 | 0.0 | 7.78 | -60.33 |
| 2021 (8) | 58.66 | 9.22 | 28.52 | -7.64 | 11.67 | 11.57 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.11 | 83.33 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.23 | 1050.0 | 18.7 | 51.05 | 14.62 | 42.5 | 4.07 | 91.08 | 21.79 | 26.91 | 8.45 | 41.3 | 8.72 | 40.42 | 0.00 | 0 | 168 | 0.0 | 19.61 | 47.0 |
| 2020 (7) | 53.71 | 66.03 | 30.88 | 58.77 | 10.46 | 12.84 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.06 | -33.33 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0.02 | -93.94 | 12.38 | 213.42 | 10.26 | 200.0 | 2.13 | 294.44 | 17.17 | 26.34 | 5.98 | 199.0 | 6.21 | 232.09 | 0.00 | 0 | 168 | 0.0 | 13.34 | 182.63 |
| 2019 (6) | 32.35 | 2.44 | 19.45 | 0.26 | 9.27 | -0.86 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.09 | 200.0 | 0.15 | -53.12 | 0.08 | 0.0 | 0 | 0 | -0.15 | 0 | 0.33 | -72.27 | 3.95 | -1.74 | 3.42 | 0.88 | 0.54 | -15.62 | 13.59 | -13.99 | 2.00 | 1.01 | 1.87 | 40.6 | 0.00 | 0 | 168 | 0.0 | 4.72 | -2.68 |
| 2018 (5) | 31.58 | -5.48 | 19.4 | -5.96 | 9.35 | -5.08 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.03 | 0 | 0.32 | 113.33 | 0.08 | 0 | 0.45 | 0 | 0.23 | 0 | 1.19 | 1883.33 | 4.02 | 34.45 | 3.39 | 43.04 | 0.64 | 3.23 | 15.80 | -23.93 | 1.98 | 41.43 | 1.33 | -5.0 | 0.00 | 0 | 168 | 0.0 | 4.85 | 22.78 |
| 2017 (4) | 33.41 | 3.85 | 20.63 | 8.18 | 9.85 | -2.09 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0.15 | -60.53 | 0 | 0 | 0 | 0 | -0.24 | 0 | 0.06 | -88.68 | 2.99 | -16.25 | 2.37 | -15.36 | 0.62 | -20.51 | 20.77 | -4.42 | 1.40 | -14.63 | 1.40 | 1.45 | 0.00 | 0 | 168 | 0.0 | 3.95 | -11.43 |
| 2016 (3) | 32.17 | -2.69 | 19.07 | 1.44 | 10.06 | -2.8 | 0.12 | -40.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.38 | 442.86 | 0 | 0 | 0.03 | 0 | -0.12 | 0 | 0.53 | -14.52 | 3.57 | -21.37 | 2.8 | -28.02 | 0.78 | 20.0 | 21.73 | 51.85 | 1.64 | -27.75 | 1.38 | -30.3 | 0.00 | 0 | 168 | 0.0 | 4.46 | -16.79 |
| 2015 (2) | 33.06 | -6.95 | 18.8 | -7.71 | 10.35 | 8.6 | 0.2 | -13.04 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.28 | -17.65 | 0.62 | 44.19 | 4.54 | -25.08 | 3.89 | -25.76 | 0.65 | -20.73 | 14.31 | 6.16 | 2.27 | -25.57 | 1.98 | -32.19 | 0.00 | 0 | 168 | 0.0 | 5.36 | -21.52 |
| 2014 (1) | 35.53 | -2.44 | 20.37 | -2.95 | 9.53 | 2.69 | 0.23 | 9.52 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.01 | -90.0 | 0.34 | 126.67 | 0.43 | -25.86 | 6.06 | -10.09 | 5.24 | 1.75 | 0.82 | -48.43 | 13.48 | -42.81 | 3.05 | 2.35 | 2.92 | 5.42 | 0.00 | 0 | 168 | 0.0 | 6.83 | -7.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.91 | -4.56 | -1.0 | 4.11 | -1.91 | 3.53 | 2.66 | -1.48 | 6.4 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.14 | -61.11 | -41.67 | 0.29 | -59.72 | -61.84 | 0.23 | -68.92 | -62.3 | 0.06 | 400.0 | -62.5 | 19.44 | 0 | -4.75 | 0.14 | -68.18 | -61.11 | 0.05 | -78.26 | -77.27 | 0.86 | 19.44 | 0.0 | 165 | -1.79 | -1.79 | 0.54 | -44.33 | -45.45 |
| 24Q2 (19) | 7.24 | 18.3 | 9.2 | 4.19 | 19.03 | 6.08 | 2.7 | 14.89 | 13.45 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.12 | 0 | 71.43 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -50.0 | 22.22 | 0.36 | 5.88 | 38.46 | 0.72 | 22.03 | 28.57 | 0.74 | 57.45 | 0.0 | -0.02 | -116.67 | 89.47 | 0.00 | -100.0 | 0 | 0.44 | 57.14 | 0.0 | 0.23 | 187.5 | -20.69 | 0.72 | 157.14 | 44.0 | 168 | 0.0 | 0.0 | 0.97 | 15.48 | 24.36 |
| 24Q1 (18) | 6.12 | -13.8 | 13.75 | 3.52 | -12.87 | 8.64 | 2.35 | 0.0 | 11.9 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 181.48 | 1000.0 | 0.34 | 342.86 | 385.71 | 0.59 | 1.72 | 436.36 | 0.47 | 11.9 | 422.22 | 0.12 | -25.0 | 500.0 | 19.72 | -29.19 | -9.42 | 0.28 | 12.0 | 460.0 | 0.08 | -76.47 | 700.0 | 0.28 | -74.77 | 460.0 | 168 | 0.0 | 0.0 | 0.84 | 2.44 | 147.06 |
| 23Q4 (17) | 7.1 | 1.72 | 27.7 | 4.04 | 1.76 | 34.22 | 2.35 | -6.0 | 4.91 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -258.82 | -145.45 | -0.14 | -158.33 | -1300.0 | 0.58 | -23.68 | 93.33 | 0.42 | -31.15 | 100.0 | 0.16 | 0.0 | 77.78 | 27.85 | 36.45 | -10.82 | 0.25 | -30.56 | 108.33 | 0.34 | 54.55 | 161.54 | 1.11 | 29.07 | -67.83 | 168 | 0.0 | 0.0 | 0.82 | -17.17 | 60.78 |
| 23Q3 (16) | 6.98 | 5.28 | -6.18 | 3.97 | 0.51 | -2.46 | 2.5 | 5.04 | -1.96 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | -37.04 | 0.24 | -7.69 | -33.33 | 0.76 | 35.71 | -36.13 | 0.61 | -17.57 | -35.11 | 0.16 | 184.21 | -33.33 | 20.41 | 0 | -0.92 | 0.36 | -18.18 | -35.71 | 0.22 | -24.14 | -37.14 | 0.86 | 72.0 | -74.1 | 168 | 0.0 | 0.0 | 0.99 | 26.92 | -28.78 |
| 23Q2 (15) | 6.63 | 23.23 | -35.44 | 3.95 | 21.91 | -26.58 | 2.38 | 13.33 | -13.77 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.07 | 0 | -76.67 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | -73.53 | 0.26 | 271.43 | -61.19 | 0.56 | 409.09 | -80.07 | 0.74 | 722.22 | -70.4 | -0.19 | -1050.0 | -161.29 | 0.00 | -100.0 | -100.0 | 0.44 | 780.0 | -70.47 | 0.29 | 2800.0 | -73.87 | 0.50 | 900.0 | -81.88 | 168 | 0.0 | 0.0 | 0.78 | 129.41 | -74.0 |
| 23Q1 (14) | 5.38 | -3.24 | -47.61 | 3.24 | 7.64 | -40.66 | 2.1 | -6.25 | -16.0 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 118.18 | -94.44 | 0.07 | 800.0 | -81.08 | 0.11 | -63.33 | -95.9 | 0.09 | -57.14 | -95.77 | 0.02 | -77.78 | -96.36 | 21.77 | -30.29 | 6.98 | 0.05 | -58.33 | -96.06 | 0.01 | -92.31 | -99.07 | 0.05 | -98.55 | -96.06 | 168 | 0.0 | 0.0 | 0.34 | -33.33 | -88.15 |
| 22Q4 (13) | 5.56 | -25.27 | -53.94 | 3.01 | -26.04 | -48.9 | 2.24 | -12.16 | -17.95 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -140.74 | -650.0 | -0.01 | -102.78 | -150.0 | 0.3 | -74.79 | -91.38 | 0.21 | -77.66 | -92.58 | 0.09 | -62.5 | -86.15 | 31.23 | 51.6 | 67.09 | 0.12 | -78.57 | -92.86 | 0.13 | -62.86 | -92.35 | 3.45 | 3.92 | -60.39 | 168 | 0.0 | 0.0 | 0.51 | -63.31 | -86.14 |
| 22Q3 (12) | 7.44 | -27.56 | -56.16 | 4.07 | -24.35 | -44.63 | 2.55 | -7.61 | -22.26 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -84.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -20.59 | 575.0 | 0.36 | -46.27 | 9.09 | 1.19 | -57.65 | -82.13 | 0.94 | -62.4 | -81.64 | 0.24 | -22.58 | -84.42 | 20.60 | 89.16 | -10.82 | 0.56 | -62.42 | -81.64 | 0.35 | -68.47 | -87.93 | 3.32 | 20.29 | -52.77 | 168 | 0.0 | 0.0 | 1.39 | -53.67 | -79.8 |
| 22Q2 (11) | 10.27 | 0.0 | -34.79 | 5.38 | -1.47 | -28.65 | 2.76 | 10.4 | -10.97 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.3 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -5.56 | 288.89 | 0.67 | 81.08 | 658.33 | 2.81 | 4.85 | -43.69 | 2.5 | 17.37 | -37.19 | 0.31 | -43.64 | -69.31 | 10.89 | -46.49 | -46.14 | 1.49 | 17.32 | -37.13 | 1.11 | 3.74 | -55.24 | 2.76 | 117.32 | -30.48 | 168 | 0.0 | 0.0 | 3.0 | 4.53 | -42.53 |
| 22Q1 (10) | 10.27 | -14.91 | -25.96 | 5.46 | -7.3 | -29.46 | 2.5 | -8.42 | -2.72 | 0.02 | -66.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 1700.0 | 1300.0 | 0.37 | 1750.0 | 3600.0 | 2.68 | -22.99 | -24.93 | 2.13 | -24.73 | -20.82 | 0.55 | -15.38 | -37.5 | 20.35 | 8.88 | -17.04 | 1.27 | -24.4 | -20.63 | 1.07 | -37.06 | -33.95 | 1.27 | -85.42 | -20.63 | 168 | 0.0 | 0.0 | 2.87 | -22.01 | -24.87 |
| 21Q4 (9) | 12.07 | -28.87 | -20.33 | 5.89 | -19.86 | -34.48 | 2.73 | -16.77 | 2.63 | 0.06 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -92.31 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 113.33 | 0.02 | -93.94 | 140.0 | 3.48 | -47.75 | 0.87 | 2.83 | -44.73 | 9.27 | 0.65 | -57.79 | -23.53 | 18.69 | -19.09 | -24.42 | 1.68 | -44.92 | 9.09 | 1.70 | -41.38 | 6.25 | 8.71 | 23.9 | 42.55 | 168 | 0.0 | 0.0 | 3.68 | -46.51 | 0.27 |
| 21Q3 (8) | 16.97 | 7.75 | 10.92 | 7.35 | -2.52 | -19.58 | 3.28 | 5.81 | 21.03 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.11 | 0 | 83.33 | 0.13 | 550.0 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 122.22 | 180.0 | 0.33 | 375.0 | 312.5 | 6.66 | 33.47 | 88.67 | 5.12 | 28.64 | 76.55 | 1.54 | 52.48 | 144.44 | 23.10 | 14.24 | 29.48 | 3.05 | 28.69 | 76.3 | 2.90 | 16.94 | 69.59 | 7.03 | 77.08 | 54.17 | 168 | 0.0 | 0.0 | 6.88 | 31.8 | 80.58 |
| 21Q2 (7) | 15.75 | 13.55 | 5.63 | 7.54 | -2.58 | -8.5 | 3.1 | 20.62 | 9.15 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -500.0 | -28.57 | -0.12 | -1300.0 | -100.0 | 4.99 | 39.78 | 32.36 | 3.98 | 47.96 | 19.88 | 1.01 | 14.77 | 124.44 | 20.22 | -17.57 | 69.49 | 2.37 | 48.12 | 19.7 | 2.48 | 53.09 | 20.98 | 3.97 | 148.12 | 39.79 | 168 | 0.0 | 0.0 | 5.22 | 36.65 | 30.17 |
| 21Q1 (6) | 13.87 | -8.45 | 66.31 | 7.74 | -13.9 | 71.62 | 2.57 | -3.38 | 14.22 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 80.0 | -250.0 | 0.01 | 120.0 | -80.0 | 3.57 | 3.48 | 117.68 | 2.69 | 3.86 | 86.81 | 0.88 | 3.53 | 363.16 | 24.53 | -0.81 | 106.13 | 1.60 | 3.9 | 86.05 | 1.62 | 1.25 | 92.86 | 1.60 | -73.81 | 86.05 | 168 | 0.0 | 0.0 | 3.82 | 4.09 | 105.38 |
| 20Q4 (5) | 15.15 | -0.98 | 80.57 | 8.99 | -1.64 | 78.37 | 2.66 | -1.85 | 16.16 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -200.0 | 6.25 | -0.05 | -162.5 | -66.67 | 3.45 | -2.27 | 238.24 | 2.59 | -10.69 | 212.05 | 0.85 | 34.92 | 347.37 | 24.73 | 38.62 | 29.68 | 1.54 | -10.98 | 214.29 | 1.60 | -6.43 | 207.69 | 6.11 | 33.99 | 200.99 | 168 | 0.0 | 0.0 | 3.67 | -3.67 | 198.37 |
| 20Q3 (4) | 15.3 | 2.62 | 0.0 | 9.14 | 10.92 | 0.0 | 2.71 | -4.58 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 64.29 | 0.0 | 0.08 | 233.33 | 0.0 | 3.53 | -6.37 | 0.0 | 2.9 | -12.65 | 0.0 | 0.63 | 40.0 | 0.0 | 17.84 | 49.54 | 0.0 | 1.73 | -12.63 | 0.0 | 1.71 | -16.59 | 0.0 | 4.56 | 60.56 | 0.0 | 168 | 0.0 | 0.0 | 3.81 | -4.99 | 0.0 |
| 20Q2 (3) | 14.91 | 78.78 | 0.0 | 8.24 | 82.71 | 0.0 | 2.84 | 26.22 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -800.0 | 0.0 | -0.06 | -220.0 | 0.0 | 3.77 | 129.88 | 0.0 | 3.32 | 130.56 | 0.0 | 0.45 | 136.84 | 0.0 | 11.93 | 0.25 | 0.0 | 1.98 | 130.23 | 0.0 | 2.05 | 144.05 | 0.0 | 2.84 | 230.23 | 0.0 | 168 | 0.0 | 0.0 | 4.01 | 115.59 | 0.0 |
| 20Q1 (2) | 8.34 | -0.6 | 0.0 | 4.51 | -10.52 | 0.0 | 2.25 | -1.75 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 112.5 | 0.0 | 0.05 | 266.67 | 0.0 | 1.64 | 60.78 | 0.0 | 1.44 | 73.49 | 0.0 | 0.19 | 0.0 | 0.0 | 11.90 | -37.6 | 0.0 | 0.86 | 75.51 | 0.0 | 0.84 | 61.54 | 0.0 | 0.86 | -57.64 | 0.0 | 168 | 0.0 | 0.0 | 1.86 | 51.22 | 0.0 |
| 19Q4 (1) | 8.39 | 0.0 | 0.0 | 5.04 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 19.07 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 168 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 |
