損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.963.230.5215.560.62-10.140.0620.00.0620.0000000000000-0.070-0.080-0.250-0.2600.0300.000-0.400-0.2700.00066-5.710.08-61.9
2022 (9)0.93-8.820.45-2.170.69-17.860.05400.00.0525.00.010000000-0.010000.1500.11-94.05-0.10-0.10000.000-0.140-0.3200.00070-1.410.21-88.83
2021 (8)1.020.990.46-9.80.84-5.620.01-50.00.04100.0000.010.0000.05150.02.07-63.3600-0.0201.85-65.161.57-68.091.3-70.790.28-40.4317.5884.081.81-70.57-0.8300.00071-1.391.88-63.57
2020 (7)1.01-5.610.51-3.770.89-11.00.02100.00.02-50.0000.010000.02100.05.65000-0.0205.3104.9204.4500.47571.439.5506.150-1.3000.00072-1.375.160
2019 (6)1.0725.880.5360.611.0-9.910.01-66.670.0400.01000000.010.0-0.030000.01-75.0-1.320-1.770-1.8400.07-75.00.000-2.530-0.7900.00073-17.98-1.40
2018 (5)0.85750.00.3332.01.11217.140.0350.0000000000.0102.24646.67000.0403.56900.02.9102.6300.28460.09.5202.950-1.3200.00089-6.323.10
2017 (4)0.1-44.440.25-44.440.35-18.60.02000000.010.000000.3-78.7200-0.0300.05-96.95-0.450-0.4900.0500.000-0.520-0.8200.00095-1.04-0.250
2016 (3)0.18-76.00.45-70.390.4326.470000000.010000.07-36.361.410-0.280-0.0301.6400.9300.940-0.0100.0000.990-1.0600.00096-1.031.190
2015 (2)0.75-68.751.52-49.160.34-29.17000000000.0200.11266.6700000.0525.0-0.220-1.330-1.3400.010.00.000-1.370-1.7000.000971.04-1.040
2014 (1)2.4-5.512.99-22.940.48-9.430.010.00.0300000000.03-90.00.04300.00.5800.04-60.00.7373.81-0.330-0.3400.0100.000-0.350-1.6200.000962.130.150
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.2931.820.00.1623.0877.780.166.67-23.810.010.00.00-100.0-100.00000000000000000000100.0-100.00.120400.00.08233.33233.330.07200.0200.00.0100.014.08000.11210.0210.0-0.0827.27-60.0-0.1345.8361.76660.00.00.17750.0750.0
24Q2 (19)0.22-8.330.00.13-7.140.00.15-6.25-6.250.010.0-50.00.010.00.0000000000000000000-0.05-66.6716.670100.00-0.0633.3325.0-0.0722.220.00-100.000.0000-0.1028.579.09-0.11-22.220.0-0.24-71.43-4.35660.00.00.02300.00
24Q1 (18)0.244.354.350.14-22.2216.670.16100.00.00.01-50.00.00.010.00.0000000000000000000-0.030-50.0-0.0300.0-0.09-125.0-28.57-0.09-125.0-12.50.010.00.00.0000-0.14-133.33-16.67-0.09-50.0-12.5-0.1465.0-16.67660.00.0-0.01-125.0-200.0
23Q4 (17)0.23-20.694.550.18100.038.460.08-61.9-27.270.02100.0100.00.010.00.00000000000000000000-100.0-100.00100.0-100.0-0.0433.33-100.0-0.0442.86-33.330.010.00.00.0000-0.0640.0-20.0-0.06-20.00.0-0.40-17.65-185.71660.0-5.710.04100.0-33.33
23Q3 (16)0.2931.827.410.09-30.77-25.00.2131.2531.250.01-50.00.00.010.00.00000000000000000000.01116.67-85.71-0.040-150.0-0.0625.0-200.0-0.070.0-240.00.0100.00.000-100.0-0.109.09-225.0-0.0554.550.0-0.34-47.83-277.78660.0-7.040.020-85.71
23Q2 (15)0.22-4.354.760.138.3344.440.160.0-20.00.02100.0100.00.010.00.000000000000000100.0000-0.06-200.0-250.00100.0-100.0-0.08-14.29-33.33-0.0712.500-100.0100.00.0000-0.118.330-0.11-37.5-266.67-0.23-91.67-43.75660.0-7.040-100.0-100.0
23Q1 (14)0.234.550.00.12-7.6920.00.1645.45-23.810.010.00.00.010.00.0000000000000000000-0.02-300.0-166.67-0.03-400.00-0.07-250.00.0-0.08-166.6733.330.010.0-75.00.0000-0.12-140.025.0-0.08-33.3355.56-0.1214.2925.066-5.71-7.040.01-83.330
22Q4 (13)0.22-18.520.00.138.3330.00.11-31.25-45.00.010.00.00.010.00.00000000000000000000.01-85.71200.00.01-87.5150.0-0.02-133.3380.0-0.03-160.070.00.010.000.00-100.00-0.05-162.564.29-0.06-20.050.0-0.14-55.56-107.7370-1.41-1.410.06-57.14400.0
22Q3 (12)0.2728.57-12.90.1233.33-14.290.16-20.0-15.790.010.000.010.00.00000000000000100.000000.0775.000.08300.0300.00.06200.0200.00.050118.520.01116.67-95.018.38000.080122.22-0.05-66.6785.71-0.0943.75-104.74710.0-2.740.141300.0600.0
22Q2 (11)0.21-8.7-8.70.09-10.0-10.00.2-4.76-20.00.010.000.010.00.0000000000000-0.010-100.480000.0433.33500.00.020-98.95-0.0614.29-103.370100.0-100.0-0.06-250.0-220.00.000-100.00.00100.0-100.0-0.0383.3388.89-0.160.0-107.08710.0-2.740.010-99.46
22Q1 (10)0.234.55-11.540.10.0-16.670.215.05.00.010.000.010.00.000000000000-100.00000000.03400.000100.0-100.0-0.0730.0-40.0-0.12-20.0-71.430.040100.00.0000-0.16-14.29-77.78-0.18-50.0-50.0-0.16-108.84-77.78710.0-2.740100.0-100.0
21Q4 (9)0.22-29.03-8.330.1-28.57-23.080.25.2625.00.0100.00.010.0000000000000-100.0000000-0.0100.0-0.0250.089.47-0.1-66.6758.33-0.162.9658.330-100.0-100.00.0000-0.1461.1158.82-0.1265.71-50.01.81-4.74-70.7671-2.74-1.39-0.02-200.088.89
21Q3 (8)0.3134.78-3.120.1440.0-6.670.19-24.00.00000.010.000000000000000-100.000000100.0100.0-0.04-102.0933.33-0.06-103.3725.0-0.27-115.61-170.00.2300.0900.00.00-100.00-0.36-115.25-176.92-0.35-29.63-483.331.90-15.93-70.86730.02.820.02-98.92200.0
21Q2 (7)0.23-11.544.550.1-16.670.00.2525.0-32.430000.010.00.00000000000-100.002.0700000-0.01001.9119000.0-66.011.783660.0-66.851.732571.43-64.910.05150.0-88.642.660-67.362.362722.22-65.65-0.27-125.074.292.262611.11-65.91730.01.391.866100.0-65.75
21Q1 (6)0.268.3313.040.12-7.69-7.690.225.017.650-100.000.0100.00000000000.04300.000000000100.000.01105.26114.29-0.0579.1761.54-0.0770.8350.00.02100.0100.00.0000-0.0973.5355.0-0.12-50.0-9.09-0.09-101.4555.0731.390.00.03116.67142.86
20Q4 (5)0.24-25.0-4.00.13-13.33-13.330.16-15.79-27.270.01000000000000000.010200.0000000-0.010.00-0.19-216.6732.14-0.24-200.040.0-0.24-140.025.00.01-50.0112.50.0000-0.34-161.5424.44-0.08-33.33-33.336.19-5.06344.66721.41-1.37-0.18-800.041.94
20Q3 (4)0.3245.450.00.1550.00.00.19-48.650.0000.00-100.00.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.06-101.070.0-0.08-101.490.0-0.1-102.030.00.02-95.450.00.00-100.00.0-0.13-101.890.0-0.0694.290.06.52-1.660.071-1.390.0-0.02-100.370.0
20Q2 (3)0.22-4.350.00.1-23.080.00.37117.650.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.05.628128.570.05.374230.770.04.933621.430.00.444300.00.08.1500.06.873535.00.0-1.05-854.550.06.633415.00.072-1.370.05.437857.140.0
20Q1 (2)0.23-8.00.00.13-13.330.00.17-22.730.0000.00.0100.0000.0000.0000.00100.00.0000.0000.0000.0-0.0775.00.0-0.1367.50.0-0.1456.250.00.01112.50.00.0000.0-0.2055.560.0-0.11-83.330.0-0.2092.090.0730.00.0-0.0777.420.0
19Q4 (1)0.250.00.00.150.00.00.220.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.000.00.000.00.0-0.280.00.0-0.40.00.0-0.320.00.0-0.080.00.00.000.00.0-0.450.00.0-0.060.00.0-2.530.00.0730.00.0-0.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。