中美晶 5483 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)	563	0.72	-3.92	2.35	-20.07	-48.91	1.81	-27.89	262.0	8.70	37.01	-32.87	201.24	1.15	2.67	28.75	-10.04	-14.08	17.37	-20.36	-26.74	15.72	-11.64	-43.49	34.96	-19.41	-24.77	13.24	-19.56	-50.85	18.90	-17.72	-47.54	15.72	-11.64	-43.49	1.09	-16.80	-4.75
24Q2 (19)	559	0.0	-4.61	2.94	-13.53	-29.16	2.51	18.4	75.52	6.35	86.76	-24.04	198.96	1.04	-2.08	31.96	1.59	-6.85	21.81	-1.4	-12.93	17.79	-11.45	-23.55	43.38	-0.39	-14.76	16.46	-13.46	-32.32	22.97	-10.73	-30.52	17.79	-11.45	-23.55	-2.91	-12.95	10.65
24Q1 (18)	559	-3.45	-4.61	3.40	-12.37	-19.24	2.12	2.91	-28.14	3.40	-79.99	-19.24	196.92	-6.86	-5.8	31.46	19.57	-13.38	22.12	52.24	-20.26	20.09	47.4	-10.91	43.55	41.76	-24.89	19.02	-15.39	-22.96	25.73	30.68	-18.6	20.09	47.4	-10.91	0.50	-14.01	157.46
23Q4 (17)	579	-1.19	-1.19	3.88	-15.65	-10.19	2.06	312.0	984.21	16.99	31.1	14.26	211.43	7.87	-0.29	26.31	-21.37	-27.24	14.53	-38.72	-46.24	13.63	-51.01	-44.68	30.72	-33.89	-46.41	22.48	-16.56	-11.32	19.69	-45.35	-48.83	13.63	-51.01	-44.68	2.17	-2.41	123.48
23Q3 (16)	586	0.0	0.0	4.60	10.84	-12.88	0.50	-65.03	-87.62	12.96	55.02	22.96	196.01	-3.53	-9.36	33.46	-2.48	-15.21	23.71	-5.35	-22.99	27.82	19.55	7.75	46.47	-8.69	-30.2	26.94	10.77	-12.96	36.03	8.98	4.19	27.82	19.55	7.75	-3.17	4.71	-58.28
23Q2 (15)	586	0.0	0.0	4.15	-1.43	33.44	1.43	-51.53	-80.54	8.36	98.57	58.94	203.18	-2.8	0.23	34.31	-5.53	-15.84	25.05	-9.7	-25.38	23.27	3.19	47.28	50.89	-12.23	-25.21	24.32	-1.5	33.55	33.06	4.59	49.32	23.27	3.19	47.28	-2.11	-1.99	700.55
23Q1 (14)	586	0.0	0.0	4.21	-2.55	94.91	2.95	1452.63	-75.46	4.21	-71.69	94.91	209.04	-1.42	11.38	36.32	0.44	-8.65	27.74	2.63	-16.09	22.55	-8.48	96.94	57.98	1.15	-6.56	24.69	-2.6	95.18	31.61	-17.85	742.93	22.55	-8.48	96.94	-1.69	-10.37	678.67
22Q4 (13)	586	0.0	0.0	4.32	-18.18	80.75	0.19	-95.3	-95.59	14.87	41.08	27.97	212.05	-1.95	17.26	36.16	-8.36	-4.82	27.03	-12.21	-1.89	24.64	-4.57	82.52	57.32	-13.91	15.05	25.35	-18.09	80.68	38.48	11.28	75.87	24.64	-4.57	82.52	2.36	25.79	-70.16
22Q3 (12)	586	0.0	0.0	5.28	69.77	69.23	4.04	-45.03	-9.82	10.54	100.38	14.32	216.26	6.68	23.42	39.46	-3.21	7.99	30.79	-8.28	11.84	25.82	63.42	34.97	66.58	-2.15	38.05	30.95	69.96	69.31	34.58	56.19	46.65	25.82	63.42	34.97	7.34	56.88	-41.94
22Q2 (11)	586	0.0	0.0	3.11	43.98	-13.85	7.35	-38.85	345.45	5.26	143.52	-13.91	202.71	8.0	17.97	40.77	2.54	19.77	33.57	1.54	33.75	15.80	37.99	-32.99	68.04	9.65	57.72	18.21	43.95	-14.06	22.14	490.4	-30.9	15.80	37.99	-32.99	5.89	17.18	70.02
22Q1 (10)	586	0.0	0.0	2.16	-9.62	-13.25	12.02	178.89	274.45	2.16	-81.41	-13.25	187.69	3.79	16.93	39.76	4.66	18.09	33.06	20.0	33.95	11.45	-15.19	-33.62	62.05	24.55	56.65	12.65	-9.84	-13.42	3.75	-82.86	-83.33	11.45	-15.19	-33.62	3.50	-16.51	87.55
21Q4 (9)	586	0.0	0.17	2.39	-23.4	-20.33	4.31	-3.79	207.86	11.62	26.03	7.39	180.84	3.21	15.16	37.99	3.97	10.47	27.55	0.07	34.72	13.50	-29.43	-38.19	49.82	3.3	55.11	14.03	-23.25	-20.01	21.88	-7.21	-17.78	13.50	-29.43	-38.19	2.59	-18.48	83.87
21Q3 (8)	586	0.0	0.34	3.12	-13.57	9.09	4.48	171.52	55.02	9.22	50.9	17.9	175.22	1.97	13.93	36.54	7.34	4.67	27.53	9.68	6.46	19.13	-18.87	-11.48	48.23	11.8	21.27	18.28	-13.73	9.33	23.58	-26.4	-9.79	19.13	-18.87	-11.48	4.51	15.70	61.46
21Q2 (7)	586	0.0	0.34	3.61	44.98	39.38	1.65	-48.6	-31.25	6.11	145.38	23.19	171.83	7.05	14.26	34.04	1.1	-3.32	25.10	1.7	-6.52	23.58	36.7	11.81	43.14	8.91	6.84	21.19	45.04	39.78	32.04	42.4	14.67	23.58	36.7	11.81	4.63	13.99	40.34
21Q1 (6)	586	0.17	0.34	2.49	-17.0	5.06	3.21	129.29	44.59	2.49	-76.99	5.06	160.52	2.22	5.07	33.67	-2.09	1.88	24.68	20.68	1.73	17.25	-21.02	-5.43	39.61	23.32	6.88	14.61	-16.7	5.56	22.50	-15.45	-10.43	17.25	-21.02	-5.43	2.17	-6.05	38.86
20Q4 (5)	585	0.17	0.34	3.00	4.9	61.29	1.40	-51.56	-36.94	10.82	38.36	180.31	157.03	2.11	3.02	34.39	-1.49	-1.91	20.45	-20.92	-16.8	21.84	1.06	33.09	32.12	-19.24	-14.28	17.54	4.9	61.66	26.61	1.8	13.28	21.84	1.06	33.09	-	-	0.00
20Q3 (4)	584	0.0	0.0	2.86	10.42	0.0	2.89	20.42	0.0	7.82	57.66	0.0	153.79	2.27	0.0	34.91	-0.85	0.0	25.86	-3.69	0.0	21.61	2.47	0.0	39.77	-1.51	0.0	16.72	10.29	0.0	26.14	-6.44	0.0	21.61	2.47	0.0	-	-	0.00
20Q2 (3)	584	0.0	0.0	2.59	9.28	0.0	2.40	8.11	0.0	4.96	109.28	0.0	150.38	-1.57	0.0	35.21	6.54	0.0	26.85	10.68	0.0	21.09	15.63	0.0	40.38	8.96	0.0	15.16	9.54	0.0	27.94	11.23	0.0	21.09	15.63	0.0	-	-	0.00
20Q1 (2)	584	0.17	0.0	2.37	27.42	0.0	2.22	0.0	0.0	2.37	-38.6	0.0	152.78	0.23	0.0	33.05	-5.73	0.0	24.26	-1.3	0.0	18.24	11.15	0.0	37.06	-1.09	0.0	13.84	27.56	0.0	25.12	6.94	0.0	18.24	11.15	0.0	-	-	0.00
19Q4 (1)	583	0.0	0.0	1.86	0.0	0.0	2.22	0.0	0.0	3.86	0.0	0.0	152.43	0.0	0.0	35.06	0.0	0.0	24.58	0.0	0.0	16.41	0.0	0.0	37.47	0.0	0.0	10.85	0.0	0.0	23.49	0.0	0.0	16.41	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/10	69.77	8.91	10.69	666.9	-0.65	202.94	N/A	-
2024/9	64.06	-7.3	-11.57	597.13	-1.82	201.24	0.74	-
2024/8	69.11	1.52	12.01	533.07	-0.5	205.34	0.72	-
2024/7	68.07	-0.12	10.02	463.96	-2.13	203.45	0.73	-
2024/6	68.15	1.38	-5.21	395.89	-3.96	198.96	0.7	-
2024/5	67.23	5.73	0.5	327.73	-3.69	201.68	0.69	-
2024/4	63.58	-10.28	-1.25	260.5	-4.72	198.81	0.7	-
2024/3	70.87	10.12	-5.68	196.92	-5.79	196.92	0.7	-
2024/2	64.36	4.3	-4.4	126.05	-5.85	208.96	0.66	-
2024/1	61.7	-25.58	-7.32	61.7	-7.32	210.09	0.66	-
2023/12	82.91	26.6	23.03	819.66	0.11	211.43	0.59	-
2023/11	65.49	3.89	-7.11	736.75	-1.93	200.96	0.62	-
2023/10	63.03	-12.99	-15.0	671.26	-1.4	197.18	0.64	-
2023/9	72.45	17.42	0.6	608.23	0.25	196.01	0.56	-
2023/8	61.7	-0.28	-17.29	535.79	0.21	195.47	0.56	-
2023/7	61.87	-13.95	-11.17	474.09	3.05	200.66	0.54	-
2023/6	71.9	7.49	-0.89	412.22	5.58	203.18	0.54	-
2023/5	66.89	3.87	-3.26	340.32	7.06	206.42	0.53	-
2023/4	64.39	-14.3	5.54	273.43	9.94	206.86	0.53	-
2023/3	75.14	11.62	12.36	209.04	11.37	209.04	0.53	-
2023/2	67.32	1.12	9.7	133.89	10.81	201.28	0.55	-
2023/1	66.57	-1.2	11.97	66.57	11.97	204.47	0.54	-
2022/12	67.39	-4.42	12.66	818.71	18.92	212.05	0.51	-
2022/11	70.5	-4.92	13.54	751.33	19.52	216.67	0.5	-
2022/10	74.16	2.98	25.83	680.82	20.17	220.77	0.49	-
2022/9	72.01	-3.46	15.2	606.66	19.52	216.26	0.47	-
2022/8	74.6	7.09	28.1	534.65	20.12	216.8	0.47	-
2022/7	69.66	-3.99	27.85	460.06	18.92	211.35	0.48	-
2022/6	72.55	4.92	16.5	390.4	17.46	202.71	0.48	-
2022/5	69.14	13.33	28.17	317.85	17.68	197.03	0.49	-
2022/4	61.01	-8.76	9.7	248.7	15.06	189.25	0.52	-
2022/3	66.87	8.97	8.14	187.69	16.92	187.69	0.49	-
2022/2	61.37	3.21	23.75	120.82	22.43	180.63	0.51	-
2022/1	59.45	-0.59	21.09	59.45	21.09	181.36	0.5	-
2021/12	59.81	-3.67	9.03	688.41	12.12	180.84	0.48	-
2021/11	62.1	5.36	20.82	628.6	12.42	183.54	0.47	-
2021/10	58.93	-5.71	16.07	566.5	11.57	179.67	0.48	-
2021/9	62.51	7.34	13.19	507.57	11.07	175.22	0.46	-
2021/8	58.23	6.88	17.19	445.06	10.78	174.99	0.46	-
2021/7	54.48	-12.51	11.43	386.83	9.88	170.7	0.47	-
2021/6	62.27	15.44	12.95	332.35	9.63	171.83	0.46	-
2021/5	53.94	-3.0	15.18	270.08	8.89	171.4	0.46	-
2021/4	55.62	-10.06	14.86	216.14	7.42	167.04	0.48	-
2021/3	61.84	24.7	9.07	160.52	5.06	160.52	0.48	-
2021/2	49.59	0.99	2.33	98.68	2.7	153.54	0.51	-
2021/1	49.1	-10.5	3.08	49.1	3.08	155.35	0.5	-
2020/12	54.86	6.73	3.6	613.97	-6.27	157.03	0.5	-
2020/11	51.39	1.22	2.61	559.11	-7.14	157.39	0.5	-
2020/10	50.77	-8.05	2.8	507.72	-8.03	155.68	0.51	-
2020/9	55.22	11.13	-3.14	456.95	-9.09	153.79	0.53	-
2020/8	49.69	1.63	-7.07	401.73	-9.85	153.7	0.53	-
2020/7	48.89	-11.32	-3.35	352.04	-10.23	150.85	0.54	-
2020/6	55.13	17.71	-4.15	303.15	-11.25	150.38	0.51	-
2020/5	46.83	-3.27	-15.41	248.02	-12.69	151.94	0.51	-
2020/4	48.42	-14.6	-9.79	201.19	-12.03	153.56	0.5	-
2020/3	56.69	17.0	-9.89	152.78	-12.72	152.78	0.47	-
2020/2	48.45	1.73	-10.0	96.08	-14.3	149.03	0.48	-
2020/1	47.63	-10.05	-18.28	47.63	-18.28	150.67	0.48	-
2019/12	52.95	5.71	-12.85	655.1	-5.38	0.0	N/A	-
2019/11	50.09	1.41	-13.83	602.15	-4.66	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2023 (10)	579	-1.19	16.89	14.51	6.93	-70.64	819.66	0.12	32.56	-16.51	22.70	-26.82	21.69	9.88	186.07	-26.74	245.49	17.86	98.44	12.94
2022 (9)	586	0.0	14.75	27.6	23.60	72.89	818.71	18.93	39.00	9.46	31.02	18.13	19.74	7.69	254.0	40.49	208.29	21.06	87.16	27.97
2021 (8)	586	0.17	11.56	7.94	13.65	53.03	688.41	12.12	35.63	3.61	26.26	7.98	18.33	-11.45	180.8	21.08	172.06	5.96	68.11	7.67
2020 (7)	585	0.34	10.71	179.63	8.92	172.78	613.97	-6.28	34.39	16.93	24.32	17.89	20.70	52.43	149.32	10.48	162.38	16.62	63.26	181.41
2019 (6)	583	0.34	3.83	14.67	3.27	1.87	655.1	-5.39	29.41	9.25	20.63	8.41	13.58	8.9	135.15	2.56	139.24	4.55	22.48	15.22
2018 (5)	581	0.69	3.34	86.59	3.21	-19.14	692.39	16.62	26.92	40.14	19.03	78.69	12.47	110.29	131.78	108.35	133.18	159.81	19.51	88.32
2017 (4)	577	0.52	1.79	0	3.97	0	593.71	87.89	19.21	76.72	10.65	8092.31	5.93	0	63.25	14959.52	51.26	0	10.36	0
2016 (3)	574	-0.69	-2.77	0	-1.23	0	315.99	11.78	10.87	-28.06	0.13	-98.36	-4.08	0	0.42	-98.12	-8.56	0	-15.89	0
2015 (2)	578	5.67	0.92	-55.34	1.44	25.22	282.69	1.61	15.11	20.21	7.91	52.12	3.74	-19.91	22.37	54.6	19.6	1.82	5.35	-52.57
2014 (1)	547	4.79	2.06	261.4	1.15	-18.44	278.21	25.24	12.57	0	5.20	0	4.67	0	14.47	130.05	19.25	1403.91	11.28	282.37

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。