損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1.9420.51.3919.830.73-8.750.0740.000000000000000000.14250.0-0.020-0.030000.000-0.110-0.7100.000240.00.050
2023 (9)1.61-31.781.16-29.270.86.670.05150.000000.01000000000-0.0200.04-33.33-0.310-0.290-0.0200.000-1.200-1.3800.000240.0-0.220
2022 (8)2.36-46.01.64-41.220.75-11.760.02100.0000000000000000.0400.0600.03-95.83-0.0200.05-79.170.000-0.080-0.3300.000240.00.11-86.08
2021 (7)4.37-6.422.79-13.890.854.940.010.000000000000000-0.010000.7226.320.4823.080.2441.1833.289.441.9922.092.006.380.000240.00.7929.51
2020 (6)4.6717.043.2410.20.81-11.960.01-50.0000000000.0100000-0.080-0.0600.57-13.640.39-36.070.17240.030.41300.131.63-37.311.88469.70.000244.350.61-11.59
2019 (5)3.998.722.9417.130.921.10.02100.000000.01-50.000000.57000-0.0600.531225.00.66135.710.61165.220.05-16.677.60-62.382.60162.630.33-58.230.000234.550.69122.58
2018 (4)3.67-8.932.51-10.360.919.640.010.000000.020.0000000000.0100.0400.28-22.220.23-20.690.06-14.2920.202.640.99-22.660.79-42.750.000220.00.31-20.51
2017 (3)4.034.42.812.450.83-4.60.010.000000.020.000000000-0.080-0.0400.36-29.410.29-29.270.07-30.019.680.871.28-29.281.38-14.810.000220.00.39-27.78
2016 (2)3.8619.882.4920.290.874.820.01-50.000000.020.0000.010.00000-0.0300.02-77.780.5124.390.4120.590.142.8619.5112.321.8119.081.6255.770.000220.00.5420.0
2015 (1)3.220.942.070.00.837.790.020.000000.020.0000.01000000.04-60.00.09-35.710.41-18.00.34-17.070.07-22.2217.370.351.52-17.391.04-7.140.000220.00.45-15.09
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.49-7.558.890.375.7115.620.195.565.560.020.0100.00000000000000000000000100.0100.00.060400.0-0.01085.71-0.01-200.083.3300100.00.0000-0.05-350.080.0-0.29-825.0-70.59-0.11-83.3390.83240.00.00.01-50.0120.0
24Q3 (19)0.5312.7747.220.359.3825.00.180.0-21.740.020.0100.0000000000000000000000-0.02-300.0-200.00-100.0-100.000100.00.010109.090000.00000.020104.550.04133.33106.45-0.0625.093.68240.00.00.020.0122.22
24Q2 (18)0.474.4423.680.32-5.8814.290.180.0-10.00.02100.0100.00000000000000000000000.01-75.000.03-50.0200.00100.0100.00100.0100.00-100.000.00000.00100.0100.0-0.1263.6468.42-0.080.084.31240.00.00.02100.0133.33
24Q1 (17)0.450.07.140.346.2525.930.180.0-5.260.010.00.00000000000000000000000.04200.000.06400.00-0.0185.7180.0-0.0266.6750.00.01200.0200.00.0000-0.0868.052.94-0.33-94.12-94.12-0.0893.3352.94240.00.00.01120.0150.0
23Q4 (16)0.4525.07.140.3214.290.00.18-21.740.00.010.00.0000000000000000000000-0.04-300.0-300.0-0.02-150.0-100.0-0.0736.3612.5-0.0645.4525.0-0.01000.0000-0.2543.1826.47-0.1772.5841.38-1.20-26.32-1400.0240.00.0-0.0544.4416.67
23Q3 (15)0.36-5.26-25.00.280.0-15.150.2315.015.00.010.00.00000000000000000000000.0200.00.04300.033.33-0.11-37.5-450.0-0.11-37.5-450.00000.0000-0.44-29.41-450.0-0.62-63.16-195.24-0.95-86.27-451.85240.00.0-0.09-50.00
23Q2 (14)0.38-9.52-46.480.283.7-45.10.25.2611.110.010.0000000000000000000000000-100.00.0100.0-0.08-60.0-300.0-0.08-100.0-366.670100.0-100.00.000-100.0-0.34-100.0-409.09-0.38-123.53-575.0-0.51-200.0-245.71240.00.0-0.06-200.0-200.0
23Q1 (13)0.420.0-43.240.27-15.62-43.750.195.56-5.00.010.000000000000000000000000100.0-100.00100.0-100.0-0.0537.5-155.56-0.0450.0-166.67-0.010-133.330.000-100.0-0.1750.0-170.83-0.1741.38-241.67-0.17-112.5-170.83240.00.0-0.0266.67-118.18
22Q4 (12)0.42-12.5-57.140.32-3.03-46.670.18-10.0-21.740.010.00000000000000000000000-0.01-150.00-0.01-133.33-200.0-0.08-300.0-153.33-0.08-300.0-180.000-100.00.000-100.0-0.34-325.0-180.95-0.29-38.1-176.32-0.08-129.63-103.96240.00.0-0.060-135.29
22Q3 (11)0.48-32.39-59.320.33-35.29-54.170.211.11-9.090.01000000000000000000000000.02100.000.03200.00-0.02-150.0-108.33-0.02-166.67-112.50-100.0-100.00.00-100.0-100.0-0.08-172.73-111.76-0.21-362.5-131.340.27-22.86-83.12240.00.00-100.0-100.0
22Q2 (10)0.71-4.05-38.790.516.25-30.140.18-10.0-18.180000000000000000000000000.01-50.0150.00.01-66.67133.330.04-55.56-78.950.03-50.0-75.00.02-33.33-71.4336.8512.31-1.650.11-54.17-77.550.08-33.33-87.10.3545.83-61.96240.00.00.06-45.45-71.43
22Q1 (9)0.74-24.49-29.520.48-20.0-34.250.2-13.045.260000000000000000000000000.020100.00.03200.0200.00.09-40.0-40.00.06-40.0-40.00.03-40.0-25.032.81-4.7110.510.24-42.86-44.190.12-68.42-68.420.24-88.12-44.19240.00.00.11-35.29-31.25
21Q4 (8)0.98-16.95-10.090.6-16.67-17.810.234.559.5200000000000000000000000000100.00.010133.330.15-37.525.00.1-37.542.860.05-28.5725.034.439.65-7.620.42-38.2435.480.38-43.28-9.522.0226.2520.96240.00.00.17-34.6230.77
21Q3 (7)1.181.72-14.490.72-1.37-23.40.220.015.790000000000000000000000000100.0-100.00100.0-100.00.2426.32-11.110.1633.33-23.810.070.016.6731.40-16.239.120.6838.78-21.840.678.06-19.281.6073.9117.65240.00.00.2623.81-7.14
21Q2 (6)1.1610.48-15.330.730.0-23.960.2215.790.0000000000000000000000000-0.02-300.060.0-0.03-400.040.00.1926.6726.670.1220.033.330.0775.016.6737.4726.2-3.750.4913.9528.950.6263.166.90.92113.9587.76240.00.00.2131.2540.0
21Q1 (5)1.05-3.6726.510.730.019.670.19-9.520.00000000000000000000000000.01133.3300.01133.330.00.1525.0275.00.142.86233.330.040.0300.029.69-20.34-4.040.4338.71290.910.38-9.52375.00.43-74.25290.91240.00.00.1623.08300.0
20Q4 (4)1.09-21.010.00.73-22.340.00.2110.530.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-400.00.0-0.03-400.00.00.12-55.560.00.07-66.670.00.04-33.330.037.2765.130.00.31-64.370.00.42-49.40.01.6722.790.0240.00.00.13-53.570.0
20Q3 (3)1.380.730.00.94-2.080.00.19-13.640.0000.0000.0000.0000.0000.0000.0000.0000.00.01120.00.00.01120.00.00.2780.00.00.21133.330.00.060.00.022.57-42.020.00.87128.950.00.8343.10.01.36177.550.0240.00.00.2886.670.0
20Q2 (2)1.3765.060.00.9657.380.00.2215.790.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0500.0-0.05-600.00.00.15275.00.00.09200.00.00.06500.00.038.9325.820.00.38245.450.00.58625.00.00.49345.450.0240.00.00.15275.00.0
20Q1 (1)0.830.00.00.610.00.00.190.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.040.00.00.030.00.00.010.00.030.940.00.00.110.00.00.080.00.00.110.00.0240.00.00.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。