損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.31 | -12.31 | 9.81 | -12.8 | 5.24 | 15.42 | 0.3 | 87.5 | 0.02 | -66.67 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.06 | -96.1 | 0.41 | -75.6 | 0.66 | -80.24 | 0.62 | -78.55 | 0.04 | -91.11 | 5.72 | -57.69 | 0.62 | -78.32 | 0.21 | -82.79 | 0.00 | 0 | 100 | 0.0 | 1.12 | -70.76 |
| 2022 (9) | 17.46 | 2.28 | 11.25 | 0.99 | 4.54 | 12.66 | 0.16 | 700.0 | 0.06 | 200.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 1.68 | 0 | 3.34 | 118.3 | 2.89 | 133.06 | 0.45 | 55.17 | 13.52 | -28.92 | 2.86 | 130.65 | 1.22 | -25.15 | 0.00 | 0 | 100 | 1.01 | 3.83 | 90.55 |
| 2021 (8) | 17.07 | 45.15 | 11.14 | 45.24 | 4.03 | 12.89 | 0.02 | -88.24 | 0.02 | -66.67 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.37 | 0 | 1.53 | 0 | 1.24 | 0 | 0.29 | 0 | 19.02 | 0 | 1.24 | 0 | 1.63 | 191.07 | 0.00 | 0 | 99 | -1.0 | 2.01 | 905.0 |
| 2020 (7) | 11.76 | -34.74 | 7.67 | -30.96 | 3.57 | -22.05 | 0.17 | -39.29 | 0.06 | 100.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | -0.97 | 0 | -0.84 | 0 | -0.31 | 0 | -0.29 | 0 | -0.03 | 0 | 0.00 | 0 | -0.29 | 0 | 0.56 | -72.41 | 0.00 | 0 | 100 | 1.01 | 0.2 | -92.31 |
| 2019 (6) | 18.02 | -13.03 | 11.11 | -16.65 | 4.58 | -6.91 | 0.28 | -15.15 | 0.03 | -66.67 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.07 | 0 | 2.26 | -32.74 | 1.94 | -34.68 | 0.32 | -17.95 | 13.96 | 20.76 | 1.93 | -34.8 | 2.03 | -3.33 | 0.00 | 0 | 99 | 0.0 | 2.6 | -29.54 |
| 2018 (5) | 20.72 | -6.33 | 13.33 | -7.24 | 4.92 | 0.61 | 0.33 | 94.12 | 0.09 | 12.5 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.89 | 0 | 3.36 | 82.61 | 2.97 | 67.8 | 0.39 | 457.14 | 11.56 | 189.72 | 2.96 | 66.29 | 2.10 | -25.53 | 0.00 | 0 | 99 | 0.0 | 3.69 | 68.49 |
| 2017 (4) | 22.12 | 12.0 | 14.37 | 17.79 | 4.89 | -2.59 | 0.17 | 142.86 | 0.08 | 166.67 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -1.15 | 0 | -1.02 | 0 | 1.84 | -25.2 | 1.77 | -17.67 | 0.07 | -78.12 | 3.99 | -68.78 | 1.78 | -17.59 | 2.82 | 26.46 | 0.00 | 0 | 99 | 0.0 | 2.19 | -20.94 |
| 2016 (3) | 19.75 | -14.35 | 12.2 | -13.29 | 5.02 | 9.61 | 0.07 | 40.0 | 0.03 | 50.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.06 | 0 | 2.46 | -50.8 | 2.15 | -48.69 | 0.32 | -60.49 | 12.78 | -20.92 | 2.16 | -46.8 | 2.23 | -38.74 | 0.00 | 0 | 99 | -1.98 | 2.77 | -47.54 |
| 2015 (2) | 23.06 | -14.69 | 14.07 | -11.51 | 4.58 | -26.37 | 0.05 | -16.67 | 0.02 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.52 | -42.22 | 0.59 | -68.45 | 5.0 | -26.36 | 4.19 | -28.62 | 0.81 | -12.9 | 16.16 | 18.3 | 4.06 | -28.65 | 3.64 | -9.9 | 0.00 | 0 | 101 | -0.98 | 5.28 | -26.67 |
| 2014 (1) | 27.03 | 18.29 | 15.9 | 17.26 | 6.22 | 15.4 | 0.06 | 100.0 | 0.02 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.01 | 0 | 0.9 | 80.0 | 1.87 | -31.25 | 6.79 | 2.57 | 5.87 | 1.91 | 0.93 | 3.33 | 13.66 | 0.89 | 5.69 | -0.35 | 4.04 | 31.6 | 0.00 | 0 | 102 | 2.0 | 7.2 | 2.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.84 | -2.02 | 31.88 | 2.98 | -4.79 | 24.17 | 1.12 | -11.81 | 4.67 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -185.71 | -127.91 | 0.62 | -10.14 | -1.59 | 0.53 | -13.11 | -1.85 | 0.08 | 0.0 | -11.11 | 13.28 | 8.59 | -8.98 | 0.54 | -11.48 | 0.0 | 0.66 | 40.43 | 500.0 | 1.50 | 56.25 | 16.28 | 99 | 0.0 | -1.0 | 0.73 | -9.88 | -1.35 |
| 24Q2 (19) | 4.94 | 38.38 | 31.03 | 3.13 | 32.63 | 26.21 | 1.27 | 9.48 | 20.95 | 0.05 | 25.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -67.74 | -58.33 | 0.14 | -61.11 | -54.84 | 0.69 | 64.29 | 25.45 | 0.61 | 74.29 | 41.86 | 0.08 | 14.29 | -27.27 | 12.23 | -25.79 | -41.31 | 0.61 | 74.29 | 38.64 | 0.47 | 4800.0 | 291.67 | 0.96 | 174.29 | 28.0 | 99 | -1.0 | -1.0 | 0.81 | 52.83 | 22.73 |
| 24Q1 (18) | 3.57 | -15.0 | -2.72 | 2.36 | -9.58 | 1.29 | 1.16 | -46.3 | 20.83 | 0.04 | -42.86 | -55.56 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 168.89 | 444.44 | 0.36 | 216.13 | 3700.0 | 0.42 | 147.19 | 13.51 | 0.35 | 152.24 | 9.38 | 0.07 | 131.82 | 40.0 | 16.48 | 0 | 12.72 | 0.35 | 153.03 | 12.9 | -0.01 | 97.22 | -103.03 | 0.35 | -43.55 | 12.9 | 100 | 0.0 | -0.99 | 0.53 | 168.83 | 8.16 |
| 23Q4 (17) | 4.2 | 14.44 | -7.69 | 2.61 | 8.75 | -3.69 | 2.16 | 101.87 | 94.59 | 0.07 | 16.67 | -12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -228.57 | 4.26 | -0.31 | -172.09 | 20.51 | -0.89 | -241.27 | -361.76 | -0.67 | -224.07 | -316.13 | -0.22 | -344.44 | -833.33 | 0.00 | -100.0 | -100.0 | -0.66 | -222.22 | -312.9 | -0.36 | -427.27 | -150.7 | 0.62 | -51.94 | -78.55 | 100 | 0.0 | 0.0 | -0.77 | -204.05 | -267.39 |
| 23Q3 (16) | 3.67 | -2.65 | -14.45 | 2.4 | -3.23 | -13.67 | 1.07 | 1.9 | -17.69 | 0.06 | -14.29 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 45.83 | -62.37 | 0.43 | 38.71 | -56.12 | 0.63 | 14.55 | -47.06 | 0.54 | 25.58 | -47.06 | 0.09 | -18.18 | -43.75 | 14.59 | -29.99 | 6.65 | 0.54 | 22.73 | -47.57 | 0.11 | -8.33 | 175.0 | 1.29 | 72.0 | -50.0 | 100 | 0.0 | 0.0 | 0.74 | 12.12 | -43.51 |
| 23Q2 (15) | 3.77 | 2.72 | 4.72 | 2.48 | 6.44 | 3.77 | 1.05 | 9.38 | 0.96 | 0.07 | -22.22 | 250.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 366.67 | -57.89 | 0.31 | 3200.0 | -44.64 | 0.55 | 48.65 | -25.68 | 0.43 | 34.38 | -33.85 | 0.11 | 120.0 | 22.22 | 20.84 | 42.54 | 73.23 | 0.44 | 41.94 | -32.31 | 0.12 | -63.64 | 33.33 | 0.75 | 141.94 | -51.92 | 100 | -0.99 | 0.0 | 0.66 | 34.69 | -23.26 |
| 23Q1 (14) | 3.67 | -19.34 | -27.04 | 2.33 | -14.02 | -31.07 | 0.96 | -13.51 | -12.73 | 0.09 | 12.5 | 800.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 80.85 | -117.31 | -0.01 | 97.44 | -101.92 | 0.37 | 8.82 | -65.42 | 0.32 | 3.23 | -64.44 | 0.05 | 66.67 | -70.59 | 14.62 | 65.2 | -7.82 | 0.31 | 0.0 | -65.93 | 0.33 | -53.52 | -13.16 | 0.31 | -89.27 | -65.93 | 101 | 1.0 | 1.0 | 0.49 | 6.52 | -59.17 |
| 22Q4 (13) | 4.55 | 6.06 | -14.31 | 2.71 | -2.52 | -23.23 | 1.11 | -14.62 | -11.2 | 0.08 | 60.0 | 700.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -150.54 | -683.33 | -0.39 | -139.8 | -550.0 | 0.34 | -71.43 | -27.66 | 0.31 | -69.61 | -18.42 | 0.03 | -81.25 | -66.67 | 8.85 | -35.31 | -53.47 | 0.31 | -69.9 | -20.51 | 0.71 | 1675.0 | 61.36 | 2.89 | 12.02 | 131.2 | 100 | 0.0 | 1.01 | 0.46 | -64.89 | -22.03 |
| 22Q3 (12) | 4.29 | 19.17 | -7.54 | 2.78 | 16.32 | -8.25 | 1.3 | 25.0 | 21.5 | 0.05 | 150.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 63.16 | 4550.0 | 0.98 | 75.0 | 1325.0 | 1.19 | 60.81 | 153.19 | 1.02 | 56.92 | 161.54 | 0.16 | 77.78 | 100.0 | 13.68 | 13.72 | -14.98 | 1.03 | 58.46 | 157.5 | 0.04 | -55.56 | -91.49 | 2.58 | 65.38 | 200.0 | 100 | 0.0 | 2.04 | 1.31 | 52.33 | 118.33 |
| 22Q2 (11) | 3.6 | -28.43 | -12.2 | 2.39 | -29.29 | -6.27 | 1.04 | -5.45 | 16.85 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 9.62 | 359.09 | 0.56 | 7.69 | 366.67 | 0.74 | -30.84 | 64.44 | 0.65 | -27.78 | 85.71 | 0.09 | -47.06 | -10.0 | 12.03 | -24.15 | -44.33 | 0.65 | -28.57 | 80.56 | 0.09 | -76.32 | -84.21 | 1.56 | 71.43 | 239.13 | 100 | 0.0 | 1.01 | 0.86 | -28.33 | 50.88 |
| 22Q1 (10) | 5.03 | -5.27 | 66.56 | 3.38 | -4.25 | 65.69 | 1.1 | -12.0 | 32.53 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 966.67 | 1833.33 | 0.52 | 966.67 | 2700.0 | 1.07 | 127.66 | 723.08 | 0.9 | 136.84 | 800.0 | 0.17 | 88.89 | 466.67 | 15.86 | -16.61 | -22.67 | 0.91 | 133.33 | 810.0 | 0.38 | -13.64 | 216.67 | 0.91 | -27.2 | 810.0 | 100 | 1.01 | 0.0 | 1.2 | 103.39 | 380.0 |
| 21Q4 (9) | 5.31 | 14.44 | 111.55 | 3.53 | 16.5 | 112.65 | 1.25 | 16.82 | 28.87 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | 86.36 | -0.06 | 25.0 | 86.36 | 0.47 | 0.0 | 183.93 | 0.38 | -2.56 | 177.55 | 0.09 | 12.5 | 250.0 | 19.02 | 18.21 | 0 | 0.39 | -2.5 | 178.0 | 0.44 | -6.38 | 980.0 | 1.25 | 45.35 | 531.03 | 99 | 1.02 | -1.0 | 0.59 | -1.67 | 237.21 |
| 21Q3 (8) | 4.64 | 13.17 | 89.39 | 3.03 | 18.82 | 87.04 | 1.07 | 20.22 | 44.59 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 109.09 | 105.71 | -0.08 | 61.9 | 75.76 | 0.47 | 4.44 | 304.35 | 0.39 | 11.43 | 295.0 | 0.08 | -20.0 | 300.0 | 16.09 | -25.54 | 0 | 0.40 | 11.11 | 300.0 | 0.47 | -17.54 | 261.54 | 0.86 | 86.96 | 309.52 | 98 | -1.01 | -1.01 | 0.6 | 5.26 | 700.0 |
| 21Q2 (7) | 4.1 | 35.76 | 30.16 | 2.55 | 25.0 | 22.6 | 0.89 | 7.23 | 7.23 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -633.33 | 0 | -0.21 | -950.0 | 34.38 | 0.45 | 246.15 | 662.5 | 0.35 | 250.0 | 800.0 | 0.1 | 233.33 | 433.33 | 21.61 | 5.36 | 0 | 0.36 | 260.0 | 820.0 | 0.57 | 375.0 | 111.11 | 0.46 | 360.0 | 12.2 | 99 | -1.0 | -1.0 | 0.57 | 128.0 | 1040.0 |
| 21Q1 (6) | 3.02 | 20.32 | -17.03 | 2.04 | 22.89 | -11.69 | 0.83 | -14.43 | -19.42 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 93.18 | 0 | -0.02 | 95.45 | -108.0 | 0.13 | 123.21 | -76.79 | 0.1 | 120.41 | -77.78 | 0.03 | 150.0 | -70.0 | 20.51 | 0 | 12.57 | 0.10 | 120.0 | -77.78 | 0.12 | 340.0 | -40.0 | 0.10 | 134.48 | -77.78 | 100 | 0.0 | 0.0 | 0.25 | 158.14 | -63.24 |
| 20Q4 (5) | 2.51 | 2.45 | -50.69 | 1.66 | 2.47 | -45.93 | 0.97 | 31.08 | -20.49 | 0.01 | -50.0 | -85.71 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -25.71 | 16.98 | -0.44 | -33.33 | -4.76 | -0.56 | -143.48 | -251.35 | -0.49 | -145.0 | -244.12 | -0.06 | -50.0 | -400.0 | 0.00 | 0 | -100.0 | -0.50 | -150.0 | -242.86 | -0.05 | -138.46 | -106.49 | -0.29 | -238.1 | -114.87 | 100 | 1.01 | 1.01 | -0.43 | -330.0 | -189.58 |
| 20Q3 (4) | 2.45 | -22.22 | 0.0 | 1.62 | -22.12 | 0.0 | 0.74 | -10.84 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.35 | 0 | 0.0 | -0.33 | -3.12 | 0.0 | -0.23 | -187.5 | 0.0 | -0.2 | -300.0 | 0.0 | -0.04 | -33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | -300.0 | 0.0 | 0.13 | -51.85 | 0.0 | 0.21 | -48.78 | 0.0 | 99 | -1.0 | 0.0 | -0.1 | -300.0 | 0.0 |
| 20Q2 (3) | 3.15 | -13.46 | 0.0 | 2.08 | -9.96 | 0.0 | 0.83 | -19.42 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.32 | -228.0 | 0.0 | -0.08 | -114.29 | 0.0 | -0.05 | -111.11 | 0.0 | -0.03 | -130.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -111.11 | 0.0 | 0.27 | 35.0 | 0.0 | 0.41 | -8.89 | 0.0 | 100 | 0.0 | 0.0 | 0.05 | -92.65 | 0.0 |
| 20Q1 (2) | 3.64 | -28.49 | 0.0 | 2.31 | -24.76 | 0.0 | 1.03 | -15.57 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.25 | 159.52 | 0.0 | 0.56 | 51.35 | 0.0 | 0.45 | 32.35 | 0.0 | 0.1 | 400.0 | 0.0 | 18.22 | 193.4 | 0.0 | 0.45 | 28.57 | 0.0 | 0.20 | -74.03 | 0.0 | 0.45 | -76.92 | 0.0 | 100 | 1.01 | 0.0 | 0.68 | 41.67 | 0.0 |
| 19Q4 (1) | 5.09 | 0.0 | 0.0 | 3.07 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 6.21 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
