- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 188 | -2.08 | -1.05 | -0.18 | -350.0 | -38.46 | 0.02 | 100.0 | 106.9 | -0.14 | -450.0 | -121.21 | 2.98 | -5.4 | 3.47 | 12.15 | 22.98 | 1068.27 | 0.03 | 101.64 | 100.23 | -11.07 | -398.65 | -29.02 | 0 | 100.0 | 100.0 | -0.34 | -325.0 | -41.67 | -12.40 | -143.14 | -344.44 | -11.07 | -398.65 | -29.02 | 7.65 | -250.00 | 104.16 |
24Q2 (19) | 192 | 0.0 | 1.05 | -0.04 | -150.0 | 71.43 | 0.01 | 108.33 | 104.76 | 0.04 | -50.0 | -94.94 | 3.15 | 20.69 | 29.1 | 9.88 | 66.33 | 511.67 | -1.83 | 65.14 | 88.77 | -2.22 | -136.39 | 80.8 | -0.06 | 57.14 | 85.0 | -0.08 | -150.0 | 71.43 | -5.10 | -155.86 | 55.96 | -2.22 | -136.39 | 80.8 | 5.66 | -18.22 | 58.01 |
24Q1 (18) | 192 | 0.0 | 1.05 | 0.08 | 113.56 | -91.4 | -0.12 | 7.69 | 88.99 | 0.08 | 33.33 | -91.4 | 2.61 | -9.38 | 4.82 | 5.94 | -28.09 | 124.21 | -5.25 | -41.89 | 86.4 | 6.10 | 115.02 | -91.31 | -0.14 | -27.27 | 85.42 | 0.16 | 114.04 | -90.96 | 9.13 | 126.02 | -92.05 | 6.10 | 115.02 | -91.31 | -4.69 | -120.15 | 31.43 |
23Q4 (17) | 192 | 1.05 | 1.05 | -0.59 | -353.85 | -273.53 | -0.13 | 55.17 | 55.17 | 0.06 | -90.91 | 500.0 | 2.88 | 0.0 | -12.46 | 8.26 | 694.23 | 2948.28 | -3.70 | 71.69 | 65.87 | -40.62 | -373.43 | -308.31 | -0.11 | 71.05 | 69.44 | -1.14 | -375.0 | -278.12 | -35.09 | -1157.71 | -239.08 | -40.62 | -373.43 | -308.31 | 9.02 | -173.36 | 8.54 |
23Q3 (16) | 190 | 0.0 | 0.0 | -0.13 | 7.14 | -160.0 | -0.29 | -38.1 | -625.0 | 0.66 | -16.46 | 300.0 | 2.88 | 18.03 | -26.15 | 1.04 | 143.33 | -85.52 | -13.07 | 19.82 | -431.3 | -8.58 | 25.78 | -293.58 | -0.38 | 5.0 | -280.0 | -0.24 | 14.29 | -166.67 | -2.79 | 75.91 | -1.09 | -8.58 | 25.78 | -293.58 | 8.01 | -53.95 | 21.32 |
23Q2 (15) | 190 | 0.0 | 0.0 | -0.14 | -115.05 | 22.22 | -0.21 | 80.73 | -10.53 | 0.79 | -15.05 | 382.14 | 2.44 | -2.01 | -30.48 | -2.40 | 90.22 | -172.73 | -16.30 | 57.76 | -54.06 | -11.56 | -116.46 | -21.05 | -0.4 | 58.33 | -8.11 | -0.28 | -115.82 | 17.65 | -11.58 | -110.08 | -15.11 | -11.56 | -116.46 | -21.05 | -13.16 | 29.24 | -97.56 |
23Q1 (14) | 190 | 0.0 | 0.0 | 0.93 | 173.53 | 1030.0 | -1.09 | -275.86 | -1457.14 | 0.93 | 9200.0 | 1030.0 | 2.49 | -24.32 | -34.99 | -24.54 | -8362.07 | -441.31 | -38.59 | -256.0 | -1105.94 | 70.23 | 260.15 | 1513.08 | -0.96 | -166.67 | -700.0 | 1.77 | 176.56 | 1031.58 | 114.89 | 355.37 | 2641.81 | 70.23 | 260.15 | 1513.08 | -19.98 | 476.76 | -450.43 |
22Q4 (13) | 190 | 0.0 | 7.95 | 0.34 | 780.0 | 585.71 | -0.29 | -625.0 | -383.33 | 0.01 | 103.03 | -94.44 | 3.29 | -15.64 | -18.36 | -0.29 | -104.04 | -104.14 | -10.84 | -340.65 | -300.0 | 19.50 | 994.5 | 791.49 | -0.36 | -260.0 | -227.27 | 0.64 | 811.11 | 681.82 | 25.23 | 1014.13 | 1169.07 | 19.50 | 994.5 | 791.49 | -2.27 | 426.11 | -273.02 |
22Q3 (12) | 190 | 0.0 | 7.95 | -0.05 | 72.22 | -150.0 | -0.04 | 78.95 | -300.0 | -0.33 | -17.86 | -237.5 | 3.9 | 11.11 | -4.41 | 7.18 | 915.91 | -33.89 | -2.46 | 76.75 | -264.0 | -2.18 | 77.17 | -143.95 | -0.1 | 72.97 | -266.67 | -0.09 | 73.53 | -152.94 | -2.76 | 72.56 | -145.92 | -2.18 | 77.17 | -143.95 | 1.38 | -3.89 | -46.24 |
22Q2 (11) | 190 | 0.0 | 12.43 | -0.18 | -80.0 | -250.0 | -0.19 | -171.43 | -416.67 | -0.28 | -180.0 | -286.67 | 3.51 | -8.36 | -13.76 | -0.88 | -112.24 | -106.6 | -10.58 | -230.62 | -307.45 | -9.55 | -92.15 | -282.6 | -0.37 | -208.33 | -276.19 | -0.34 | -78.95 | -270.0 | -10.06 | -122.57 | -243.92 | -9.55 | -92.15 | -282.6 | -6.66 | -61.43 | -94.05 |
22Q1 (10) | 190 | 7.95 | 12.43 | -0.10 | -42.86 | -433.33 | -0.07 | -16.67 | -333.33 | -0.10 | -155.56 | -433.33 | 3.83 | -4.96 | 6.09 | 7.19 | 2.71 | -42.57 | -3.20 | -18.08 | -193.29 | -4.97 | -76.24 | -335.55 | -0.12 | -9.09 | -200.0 | -0.19 | -72.73 | -416.67 | -4.52 | -91.53 | -230.26 | -4.97 | -76.24 | -335.55 | -3.09 | -106.43 | -258.33 |
21Q4 (9) | 176 | 0.0 | 4.14 | -0.07 | -170.0 | -146.67 | -0.06 | -500.0 | -220.0 | 0.18 | -25.0 | -65.38 | 4.03 | -1.23 | 4.13 | 7.00 | -35.54 | -31.97 | -2.71 | -280.67 | -350.93 | -2.82 | -156.85 | -141.11 | -0.11 | -283.33 | -375.0 | -0.11 | -164.71 | -144.0 | -2.36 | -139.27 | -148.07 | -2.82 | -156.85 | -141.11 | -0.49 | -93.34 | -308.33 |
21Q3 (8) | 176 | 4.14 | 4.14 | 0.10 | -16.67 | -56.52 | -0.01 | -116.67 | -133.33 | 0.24 | 60.0 | -35.14 | 4.08 | 0.25 | 30.35 | 10.86 | -18.59 | -42.63 | 1.50 | -70.59 | -81.55 | 4.96 | -5.16 | -61.76 | 0.06 | -71.43 | -76.0 | 0.17 | -15.0 | -56.41 | 6.01 | -14.02 | -68.3 | 4.96 | -5.16 | -61.76 | 6.50 | 141.66 | -8.34 |
21Q2 (7) | 169 | 0.0 | 5.62 | 0.12 | 300.0 | 20.0 | 0.06 | 100.0 | 300.0 | 0.15 | 400.0 | 7.14 | 4.07 | 12.74 | 39.86 | 13.34 | 6.55 | -5.86 | 5.10 | 48.69 | 212.88 | 5.23 | 147.87 | 0.0 | 0.21 | 75.0 | 320.0 | 0.2 | 233.33 | 25.0 | 6.99 | 101.44 | -25.16 | 5.23 | 147.87 | 0.0 | 3.01 | 110.00 | 30.00 |
21Q1 (6) | 169 | 0.0 | 2.42 | 0.03 | -80.0 | -25.0 | 0.03 | -40.0 | 400.0 | 0.03 | -94.23 | -25.0 | 3.61 | -6.72 | 31.75 | 12.52 | 21.67 | -0.71 | 3.43 | 217.59 | 289.77 | 2.11 | -69.24 | -14.57 | 0.12 | 200.0 | 500.0 | 0.06 | -76.0 | -14.29 | 3.47 | -29.33 | -18.93 | 2.11 | -69.24 | -14.57 | 8.46 | -57.39 | 13.34 |
20Q4 (5) | 169 | 0.0 | 2.42 | 0.15 | -34.78 | -6.25 | 0.05 | 66.67 | 25.0 | 0.52 | 40.54 | 23.81 | 3.87 | 23.64 | 20.94 | 10.29 | -45.64 | -31.76 | 1.08 | -86.72 | -80.47 | 6.86 | -47.11 | -21.24 | 0.04 | -84.0 | -77.78 | 0.25 | -35.9 | -3.85 | 4.91 | -74.1 | -55.65 | 6.86 | -47.11 | -21.24 | - | - | 0.00 |
20Q3 (4) | 169 | 5.62 | 0.0 | 0.23 | 130.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.37 | 164.29 | 0.0 | 3.13 | 7.56 | 0.0 | 18.93 | 33.59 | 0.0 | 8.13 | 398.77 | 0.0 | 12.97 | 147.99 | 0.0 | 0.25 | 400.0 | 0.0 | 0.39 | 143.75 | 0.0 | 18.96 | 103.0 | 0.0 | 12.97 | 147.99 | 0.0 | - | - | 0.00 |
20Q2 (3) | 160 | -3.03 | 0.0 | 0.10 | 150.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.14 | 250.0 | 0.0 | 2.91 | 6.2 | 0.0 | 14.17 | 12.37 | 0.0 | 1.63 | 85.23 | 0.0 | 5.23 | 111.74 | 0.0 | 0.05 | 150.0 | 0.0 | 0.16 | 128.57 | 0.0 | 9.34 | 118.22 | 0.0 | 5.23 | 111.74 | 0.0 | - | - | 0.00 |
20Q1 (2) | 165 | 0.0 | 0.0 | 0.04 | -75.0 | 0.0 | -0.01 | -125.0 | 0.0 | 0.04 | -90.48 | 0.0 | 2.74 | -14.37 | 0.0 | 12.61 | -16.38 | 0.0 | 0.88 | -84.09 | 0.0 | 2.47 | -71.64 | 0.0 | 0.02 | -88.89 | 0.0 | 0.07 | -73.08 | 0.0 | 4.28 | -61.34 | 0.0 | 2.47 | -71.64 | 0.0 | - | - | 0.00 |
19Q4 (1) | 165 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 15.08 | 0.0 | 0.0 | 5.53 | 0.0 | 0.0 | 8.71 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 11.07 | 0.0 | 0.0 | 8.71 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.94 | -0.65 | -4.23 | 9.69 | 10.18 | 2.92 | N/A | - | ||
2024/9 | 0.95 | -6.82 | -5.69 | 8.74 | 12.01 | 2.98 | 1.7 | - | ||
2024/8 | 1.02 | 0.91 | 1.33 | 7.79 | 14.63 | 3.05 | 1.66 | - | ||
2024/7 | 1.01 | -1.0 | 17.45 | 6.77 | 16.95 | 3.1 | 1.63 | - | ||
2024/6 | 1.02 | -4.38 | 18.63 | 5.76 | 16.86 | 3.15 | 1.61 | - | ||
2024/5 | 1.07 | 0.71 | 29.92 | 4.74 | 16.49 | 3.06 | 1.65 | - | ||
2024/4 | 1.06 | 13.73 | 40.62 | 3.67 | 13.08 | 2.69 | 1.88 | - | ||
2024/3 | 0.93 | 33.82 | -0.59 | 2.61 | 4.73 | 2.61 | 1.83 | - | ||
2024/2 | 0.7 | -28.6 | -15.72 | 1.67 | 7.96 | 2.65 | 1.81 | - | ||
2024/1 | 0.98 | 0.23 | 35.06 | 0.98 | 35.06 | 2.87 | 1.67 | - | ||
2023/12 | 0.97 | 6.0 | -7.3 | 10.68 | -26.52 | 2.88 | 1.56 | - | ||
2023/11 | 0.92 | -6.86 | -18.8 | 9.71 | -28.02 | 2.91 | 1.54 | - | ||
2023/10 | 0.99 | -2.16 | -11.22 | 8.79 | -28.87 | 3.0 | 1.49 | - | ||
2023/9 | 1.01 | 0.13 | -21.83 | 7.8 | -30.61 | 2.88 | 1.63 | - | ||
2023/8 | 1.01 | 16.96 | -18.44 | 6.79 | -31.75 | 2.73 | 1.72 | - | ||
2023/7 | 0.86 | -0.01 | -37.54 | 5.79 | -33.63 | 2.54 | 1.84 | - | ||
2023/6 | 0.86 | 4.71 | -36.17 | 4.93 | -32.9 | 2.44 | 1.85 | - | ||
2023/5 | 0.82 | 9.01 | -32.75 | 4.07 | -32.16 | 2.52 | 1.79 | - | ||
2023/4 | 0.75 | -19.6 | -19.45 | 3.24 | -32.01 | 2.52 | 1.79 | - | ||
2023/3 | 0.94 | 13.44 | -28.82 | 2.49 | -35.08 | 2.49 | 1.83 | - | ||
2023/2 | 0.83 | 14.42 | -19.66 | 1.55 | -38.36 | 2.6 | 1.75 | - | ||
2023/1 | 0.72 | -31.2 | -51.32 | 0.72 | -51.32 | 2.91 | 1.57 | 主因受農曆年假期及經濟環境影響各類產品銷售,主要客戶著重去化庫存,短期訂單需求暫緩及遞延,致營收下滑。 | ||
2022/12 | 1.05 | -7.14 | -25.66 | 14.54 | -7.92 | 3.29 | 1.45 | - | ||
2022/11 | 1.13 | 1.84 | -12.83 | 13.49 | -6.18 | 3.53 | 1.35 | - | ||
2022/10 | 1.11 | -13.86 | -15.92 | 12.36 | -5.52 | 3.64 | 1.31 | - | ||
2022/9 | 1.29 | 4.47 | 4.57 | 11.25 | -4.35 | 3.9 | 1.25 | - | ||
2022/8 | 1.23 | -10.41 | -10.35 | 9.96 | -5.4 | 3.96 | 1.23 | - | ||
2022/7 | 1.38 | 2.16 | -6.76 | 8.72 | -4.65 | 3.95 | 1.23 | - | ||
2022/6 | 1.35 | 10.31 | -2.52 | 7.34 | -4.24 | 3.51 | 1.36 | - | ||
2022/5 | 1.22 | 30.57 | -10.47 | 5.99 | -4.62 | 3.48 | 1.37 | - | ||
2022/4 | 0.94 | -28.95 | -28.46 | 4.77 | -3.0 | 3.28 | 1.45 | - | ||
2022/3 | 1.32 | 28.04 | 0.5 | 3.83 | 6.23 | 3.83 | 1.3 | - | ||
2022/2 | 1.03 | -30.66 | -1.64 | 2.51 | 9.5 | 3.93 | 1.27 | - | ||
2022/1 | 1.49 | 5.06 | 18.84 | 1.49 | 18.84 | 4.2 | 1.19 | - | ||
2021/12 | 1.41 | 8.87 | 4.26 | 15.79 | 24.89 | 4.03 | 1.16 | - | ||
2021/11 | 1.3 | -1.76 | -0.1 | 14.38 | 27.37 | 3.85 | 1.21 | - | ||
2021/10 | 1.32 | 7.12 | 7.67 | 13.08 | 30.95 | 3.93 | 1.18 | - | ||
2021/9 | 1.23 | -10.43 | 5.07 | 11.76 | 34.21 | 4.09 | 1.13 | - | ||
2021/8 | 1.38 | -6.83 | 40.57 | 10.52 | 38.72 | 4.24 | 1.09 | - | ||
2021/7 | 1.48 | 6.81 | 54.94 | 9.15 | 38.45 | 4.23 | 1.09 | 鑽針增加ABF、HDI高值化產品銷售,擴增兩岸鑽孔設備,提升代工服務;國際銅價飆升,基板價格上漲,綜合上述原因致營收增加。 | ||
2021/6 | 1.38 | 1.32 | 66.47 | 7.67 | 35.66 | 4.06 | 1.13 | 鑽針增加ABF、HDI高值化產品銷售,擴增兩岸鑽孔設備,提升代工服務;國際銅價飆升,基板價格上漲,綜合上述原因致營收增加。 | ||
2021/5 | 1.37 | 4.34 | 36.44 | 6.28 | 30.35 | 3.99 | 1.15 | - | ||
2021/4 | 1.31 | -0.18 | 21.34 | 4.92 | 28.75 | 3.67 | 1.25 | - | ||
2021/3 | 1.31 | 25.29 | 25.49 | 3.61 | 31.67 | 3.61 | 1.21 | - | ||
2021/2 | 1.05 | -16.21 | 26.45 | 2.3 | 35.48 | 3.65 | 1.2 | - | ||
2021/1 | 1.25 | -7.82 | 44.11 | 1.25 | 44.11 | 3.91 | 1.12 | - | ||
2020/12 | 1.36 | 4.3 | 15.63 | 12.64 | 0.77 | 3.88 | 1.11 | - | ||
2020/11 | 1.3 | 5.89 | 26.8 | 11.29 | -0.75 | 3.7 | 1.16 | - | ||
2020/10 | 1.23 | 4.53 | 19.04 | 9.99 | -3.48 | 3.38 | 1.27 | - | ||
2020/9 | 1.17 | 19.82 | 5.52 | 8.76 | -5.97 | 3.11 | 1.43 | - | ||
2020/8 | 0.98 | 2.68 | -11.14 | 7.59 | -7.53 | 2.77 | 1.61 | - | ||
2020/7 | 0.95 | 14.76 | -13.06 | 6.61 | -6.97 | 2.79 | 1.6 | - | ||
2020/6 | 0.83 | -16.95 | -23.08 | 5.65 | -5.85 | 2.91 | 1.49 | - | ||
2020/5 | 1.0 | -7.2 | -4.3 | 4.82 | -2.07 | 3.13 | 1.39 | - | ||
2020/4 | 1.08 | 3.22 | -1.29 | 3.82 | -1.47 | 2.95 | 1.47 | - | ||
2020/3 | 1.05 | 26.26 | 2.99 | 2.74 | -1.54 | 2.74 | 1.67 | - | ||
2020/2 | 0.83 | -4.52 | 12.87 | 1.7 | -4.15 | 2.87 | 1.59 | - | ||
2020/1 | 0.87 | -26.04 | -16.21 | 0.87 | -16.21 | 3.06 | 1.49 | - | ||
2019/12 | 1.17 | 14.38 | 20.66 | 12.55 | 3.1 | 0.0 | N/A | - | ||
2019/11 | 1.03 | -0.58 | 2.01 | 11.37 | 1.58 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 192 | 1.05 | 0.06 | 500.0 | -1.71 | 0 | 10.68 | -26.55 | -3.76 | 0 | -17.23 | 0 | 0.46 | 109.09 | -1.84 | 0 | 1.49 | 645.0 | 0.12 | 300.0 |
2022 (9) | 190 | 7.95 | 0.01 | -94.44 | -0.59 | 0 | 14.54 | -7.92 | 3.55 | -67.4 | -6.51 | 0 | 0.22 | -90.79 | -0.95 | 0 | 0.2 | -64.29 | 0.03 | -90.32 |
2021 (8) | 176 | 4.14 | 0.18 | -64.71 | 0.02 | -50.0 | 15.79 | 24.92 | 10.89 | -21.2 | 1.79 | -38.49 | 2.39 | -66.05 | 0.28 | -24.32 | 0.56 | -52.14 | 0.31 | -64.37 |
2020 (7) | 169 | 2.42 | 0.51 | 21.43 | 0.04 | -66.67 | 12.64 | 0.72 | 13.82 | 1.02 | 2.91 | -24.42 | 7.04 | 18.52 | 0.37 | -22.92 | 1.17 | 21.88 | 0.87 | 24.29 |
2019 (6) | 165 | 0.0 | 0.42 | 90.91 | 0.12 | 100.0 | 12.55 | 3.12 | 13.68 | 1.94 | 3.85 | 45.83 | 5.94 | 77.84 | 0.48 | 50.0 | 0.96 | 68.42 | 0.7 | 94.44 |
2018 (5) | 165 | 1.85 | 0.22 | 0.0 | 0.06 | 0 | 12.17 | 17.7 | 13.42 | -9.02 | 2.64 | 36.08 | 3.34 | -11.87 | 0.32 | 60.0 | 0.57 | 0.0 | 0.36 | 0.0 |
2017 (4) | 162 | 0.0 | 0.22 | -18.52 | -0.01 | 0 | 10.34 | 27.97 | 14.75 | -16.38 | 1.94 | -53.14 | 3.79 | -30.2 | 0.2 | -39.39 | 0.57 | -3.39 | 0.36 | -18.18 |
2016 (3) | 162 | 0.0 | 0.27 | 1250.0 | 0.10 | 233.33 | 8.08 | -6.81 | 17.64 | 50.51 | 4.14 | 350.0 | 5.43 | 1328.95 | 0.33 | 312.5 | 0.59 | 883.33 | 0.44 | 1366.67 |
2015 (2) | 162 | 0.0 | 0.02 | -86.67 | 0.03 | -57.14 | 8.67 | -32.89 | 11.72 | 30.22 | 0.92 | -44.58 | 0.38 | -79.46 | 0.08 | -61.9 | 0.06 | -81.25 | 0.03 | -87.5 |
2014 (1) | 162 | 0.0 | 0.15 | 114.29 | 0.07 | 40.0 | 12.92 | -5.97 | 9.00 | 0 | 1.66 | 0 | 1.85 | 0 | 0.21 | 50.0 | 0.32 | 100.0 | 0.24 | 118.18 |