損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.68-26.5511.08-20.971.44-1.370.221000.00.310.00.010.0000.01-50.000-0.130000.08-75.763.33192.111.49645.00.12300.01.44747.0696.6815.20.06500.0-1.7100.0001921.053.3448.44
2022 (9)14.54-7.9214.02-0.361.461.390.02100.00.3140.910.010.0000.02-33.33001.26563.16000.3394.121.14307.140.2-64.290.03-90.320.17-5.5683.92158.530.01-94.44-0.5900.0001907.952.25-4.26
2021 (8)15.7924.9214.0729.081.444.350.01-50.00.2222.220.010000.030000.19-79.79000.1700.28-65.00.56-52.140.31-64.370.18-35.7132.4635.310.18-64.710.02-50.00.0001764.142.35-7.11
2020 (7)12.640.7210.90.651.3812.20.02100.00.180.0000000000.9449.2100-0.0400.870.211.1721.880.8724.290.2833.3323.998.40.5121.430.04-66.670.0001692.422.5316.59
2019 (6)12.553.1210.832.851.23-6.110.01-66.670.180.0000.01000000.6353.6600-0.0200.4788.00.9668.420.794.440.2131.2522.13-22.410.4290.910.12100.00.0001650.02.1742.76
2018 (5)12.1717.710.5319.521.31-0.760.0350.00.185.8800000.04300.0000.41-26.79000.0100.25-32.430.570.00.360.00.16-11.1128.52-9.430.220.00.0600.0001651.851.524.83
2017 (4)10.3427.978.8132.481.3221.10.02100.00.176.2500000.01-75.0000.561.82-0.040-0.1100.3748.00.57-3.390.36-18.180.1820.031.4924.070.22-18.52-0.0100.0001620.01.450.0
2016 (3)8.08-6.816.65-13.071.0915.960.0100.16-15.7900000.04-50.0000.550-0.050000.2500.59883.330.441366.670.15400.025.38-47.160.271250.00.10233.330.0001620.01.45-3.97
2015 (2)8.67-32.897.65-34.890.94-1.05000.19-5.000000.08166.6700-0.0100.07-50.0-0.030-0.0200.06-81.250.03-87.50.03-62.548.0392.430.02-86.670.03-57.140.0001620.01.51-28.77
2014 (1)12.92-5.9711.75-6.970.95-2.06000.20000.020.00.03200.0000.0100.14-30.00.2150.00.1900.00.32100.00.24118.180.0860.024.96-21.160.15114.290.0740.00.0001620.02.12-0.93
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.98-5.43.472.62-7.75-8.070.36-2.7-12.20.06-40.0-45.450-100.0-100.000000000-100.000000-100.00000-100.0-100.0-0.37-270.0-223.33-0.37-131.25-362.5-0.34-325.0-41.67-0.0455.56-123.530.0000-0.18-350.0-38.460.02100.0106.9-0.14-450.0-121.21188-2.08-1.050.04-84.0-90.0
24Q2 (19)3.1520.6929.12.8415.9213.60.3727.598.820.10.000.0814.290.000000000000000100.00000.02-33.33-75.0-0.1-126.32-183.33-0.16-166.6742.86-0.08-150.071.43-0.09-212.500.00-100.00-0.04-150.071.430.01108.33104.760.04-50.0-94.941920.01.050.25-60.9431.58
24Q1 (18)2.61-9.384.822.45-7.2-20.970.29-14.71-17.140.10.000.070.0-12.50000000000000100.0-100.00000.03160.000.38142.22-90.050.24123.76-91.610.16114.04-90.960.08-50.0-92.7933.210-14.560.08113.56-91.4-0.127.6988.990.0833.33-91.41920.01.050.64212.28-80.78
23Q4 (17)2.880.0-12.462.64-7.37-20.00.34-17.07-2.860.1-9.09900.00.07-12.5-22.220000000-100.00000-0.14-1500.0-111.11000-0.05-183.330-0.9-400.0-175.63-1.01-1162.5-221.69-1.14-375.0-278.120.16-5.88-15.790.000-100.0-0.59-353.85-273.53-0.1355.1755.170.06-90.91500.01921.051.05-0.57-242.5-144.53
23Q3 (16)2.8818.03-26.152.8514.0-21.270.4120.597.890.1101000.00.080.00.00000000.01000000.01100.1900000.06-25.0-62.50.3150.03100.0-0.0871.4327.27-0.2414.29-166.670.170950.00.0000-0.137.14-160.0-0.29-38.1-625.00.66-16.46300.01900.00.00.4110.53-9.09
23Q2 (15)2.44-2.01-30.482.5-19.35-29.380.34-2.860.00000.080.014.2900000000-100.0000-5.17-200.000000.080-33.330.12-96.86500.0-0.28-109.7920.0-0.28-115.8217.650-100.0100.00.00-100.00-0.14-115.0522.22-0.2180.73-10.530.79-15.05382.141900.00.00.19-94.29-5.0
23Q1 (14)2.49-24.32-34.993.1-6.06-12.920.350.0-12.50-100.000.08-11.1133.330000000000005.17310.32000000-100.03.82221.017740.02.86244.581782.351.77176.561031.581.11484.215450.038.8771.2300.93173.531030.0-1.09-275.86-1457.140.939200.01030.01900.00.03.33160.16909.09
22Q4 (13)3.29-15.64-18.363.3-8.84-12.00.35-7.89-10.260.010.000.0912.550.00000000000001.26000000-100.0-100.01.1912000.011800.00.83854.55930.00.64811.11681.820.191050.0850.022.70000.34780.0585.71-0.29-625.0-383.330.01103.03-94.441900.07.951.28190.91212.2
22Q3 (12)3.911.11-4.413.622.26-0.280.3811.760.00.01000.0814.2933.330000000-100.0-100.00000000000.1633.3345.45-0.01-150.0-105.56-0.1168.57-145.83-0.0973.53-152.94-0.020.0-150.00.000-100.0-0.0572.22-150.0-0.0478.95-300.0-0.33-17.86-237.51900.07.950.44120.0-38.03
22Q2 (11)3.51-8.36-13.763.54-0.560.280.34-15.00.00000.0716.6740.00000000.020100.000000-100.00000.12100.0700.00.02140.0-75.0-0.35-105.88-225.0-0.34-78.95-270.0-0.02-200.0-128.570.000-100.0-0.18-80.0-250.0-0.19-171.43-416.67-0.28-180.0-286.671900.012.430.2-39.39-71.83
22Q1 (10)3.83-4.966.093.56-5.0712.660.42.5621.2100-100.00.060.050.00000000000000000000.0650.050.0-0.05-600.00-0.17-70.0-230.77-0.19-72.73-416.670.020.0-60.00.000-100.0-0.10-42.86-433.33-0.07-16.67-333.33-0.10-155.56-433.331907.9512.430.33-19.51-37.74
21Q4 (9)4.03-1.234.133.753.318.070.392.638.3300-100.00.060.050.00000000-100.0000000-100.00000.04-63.64300.00.01-94.44-93.33-0.1-141.67-152.63-0.11-164.71-144.00.02-50.0125.00.00-100.00-0.07-170.0-146.67-0.06-500.0-220.00.18-25.0-65.381760.04.140.41-42.25-26.79
21Q3 (8)4.080.2530.353.632.8343.480.3811.7611.760000.0620.050.00000000.02100.000000-100.0-100.00000.11650.01200.00.18125.0-47.060.24-14.29-59.320.17-15.0-56.410.04-42.86-78.9517.37-30.91-45.00.10-16.67-56.52-0.01-116.67-133.330.2460.0-35.141764.144.140.710.0-23.66
21Q2 (7)4.0712.7439.863.5311.7141.20.343.03-8.110-100.000.0525.025.00000000.01000000.1900000-0.02-150.000.080-63.640.28115.383.70.2233.3325.00.0740.0-41.6725.14-35.55-42.920.12300.020.00.06100.0300.00.15400.07.141690.05.620.7133.9618.33
21Q1 (6)3.61-6.7231.753.16-8.9332.220.33-8.333.120.010.000.040.0-20.00000000000000-100.000000.04300.000-100.0-100.00.13-31.588.330.06-76.0-14.290.05162.50.039.010-7.780.03-80.0-25.00.03-40.0400.00.03-94.23-25.01690.02.420.53-5.3617.78
20Q4 (5)3.8723.6420.943.4737.1527.570.365.8816.130.01000.040.0000000-100.00000000.22-42.114.76000-0.02-100.000.15-55.88-16.670.19-67.8-45.710.25-35.9-3.85-0.08-142.11-200.00.00-100.0-100.00.15-34.78-6.250.0566.6725.00.5240.5423.811690.02.420.56-39.78-16.42
20Q3 (4)3.137.560.02.531.20.00.34-8.110.0000.00.040.00.0000.0000.0000.0000.00.3800.0000.0-0.0100.00.3454.550.00.59118.520.00.39143.750.00.1958.330.031.58-28.290.00.23130.00.00.03200.00.00.37164.290.01695.620.00.9355.00.0
20Q2 (3)2.916.20.02.54.60.00.3715.620.0000.00.04-20.00.0000.0000.0000.0000.0000.0000.0000.00.22144.440.00.27125.00.00.16128.570.00.12140.00.044.044.110.00.10150.00.0-0.03-200.00.00.14250.00.0160-3.030.00.633.330.0
20Q1 (2)2.74-14.370.02.39-12.130.00.323.230.0000.00.0500.0000.00-100.00.0000.0000.00-100.00.0000.0000.00.09-50.00.00.12-65.710.00.07-73.080.00.05-37.50.042.3098.590.00.04-75.00.0-0.01-125.00.00.04-90.480.01650.00.00.45-32.840.0
19Q4 (1)3.20.00.02.720.00.00.310.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.210.00.000.00.000.00.00.180.00.00.350.00.00.260.00.00.080.00.021.300.00.00.160.00.00.040.00.00.420.00.01650.00.00.670.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。