損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 27.81 | 13.93 | 29.26 | 33.3 | 0.41 | -10.87 | 0.03 | 200.0 | 0.55 | 44.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 0 | -2.33 | 0 | -1.88 | 0 | -0.45 | 0 | 0.00 | 0 | -3.75 | 0 | -2.71 | 0 | 0.00 | 0 | 50 | 11.11 | -1.75 | 0 |
2022 (9) | 24.41 | 7.77 | 21.95 | 8.02 | 0.46 | -8.0 | 0.01 | 0 | 0.38 | 65.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 1.63 | 5.16 | 1.29 | 7.5 | 0.34 | -2.86 | 20.76 | -6.82 | 2.82 | -2.42 | 3.21 | 12.63 | 0.00 | 0 | 45 | 9.76 | 2.04 | 12.71 |
2021 (8) | 22.65 | 46.79 | 20.32 | 47.57 | 0.5 | 35.14 | 0 | 0 | 0.23 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 1.55 | 33.62 | 1.2 | 5.26 | 0.35 | 1650.0 | 22.28 | 1491.43 | 2.89 | -2.69 | 2.85 | 16.8 | 0.00 | 0 | 41 | 7.89 | 1.81 | 36.09 |
2020 (7) | 15.43 | 52.17 | 13.77 | 47.75 | 0.37 | 5.71 | 0 | 0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 1.16 | 231.43 | 1.14 | 245.45 | 0.02 | 0.0 | 1.40 | -72.87 | 2.97 | 245.35 | 2.44 | 180.46 | 0.00 | 0 | 38 | 0.0 | 1.33 | 166.0 |
2019 (6) | 10.14 | -19.33 | 9.32 | -19.1 | 0.35 | -10.26 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.35 | -46.97 | 0.33 | -51.47 | 0.02 | 0 | 5.16 | 0 | 0.86 | -51.69 | 0.87 | -32.56 | 0.00 | 0 | 38 | 0.0 | 0.5 | -34.21 |
2018 (5) | 12.57 | 58.11 | 11.52 | 52.18 | 0.39 | 11.43 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.66 | 500.0 | 0.68 | 580.0 | -0.02 | 0 | 0.00 | 0 | 1.78 | 559.26 | 1.29 | 3125.0 | 0.00 | 0 | 38 | 0.0 | 0.76 | 406.67 |
2017 (4) | 7.95 | 20.45 | 7.57 | 15.75 | 0.35 | 25.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.11 | 0 | 0.1 | 0 | 0 | 0 | 2.09 | 0 | 0.27 | 0 | 0.04 | 0 | 0.00 | 0 | 38 | 0.0 | 0.15 | 0 |
2016 (3) | 6.6 | 5.77 | 6.54 | 8.1 | 0.28 | -3.45 | 0.01 | -50.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.14 | 0 | -0.36 | 0 | 0.21 | 0 | 0.00 | 0 | -0.93 | 0 | -0.83 | 0 | 0.00 | 0 | 38 | 0.0 | -0.11 | 0 |
2015 (2) | 6.24 | 14.71 | 6.05 | 3.95 | 0.29 | -3.33 | 0.02 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.07 | 0 | -0.18 | 0 | -0.16 | 0 | -0.02 | 0 | 0.00 | 0 | -0.41 | 0 | -0.17 | 0 | 0.00 | 0 | 38 | 0.0 | -0.11 | 0 |
2014 (1) | 5.44 | -58.19 | 5.82 | -58.93 | 0.3 | 0.0 | 0.02 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.65 | 0 | -0.63 | 0 | -0.02 | 0 | 0.00 | 0 | -1.65 | 0 | -1.25 | 0 | 0.00 | 0 | 38 | 0.0 | -0.57 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 4.58 | -25.53 | -17.18 | 4.25 | -34.82 | -43.03 | 0.13 | 8.33 | 44.44 | 0 | -100.0 | 0 | 0.21 | 16.67 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -50.0 | -50.0 | -0.02 | 96.88 | 99.07 | -0.01 | 98.04 | 99.51 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.03 | 97.06 | 99.26 | 0.38 | 153.52 | 110.47 | -2.07 | 1.9 | 37.65 | 52 | 4.0 | 4.0 | 0.2 | 144.44 | 109.95 |
24Q2 (19) | 6.15 | 119.64 | -25.36 | 6.52 | 102.48 | -17.57 | 0.12 | -25.0 | -7.69 | 0.02 | 0 | 100.0 | 0.18 | 20.0 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -27.27 | -40.0 | -0.64 | 5.88 | -740.0 | -0.51 | 7.27 | -1375.0 | -0.13 | 7.14 | -360.0 | 0.00 | 0 | -100.0 | -1.02 | 6.42 | -1120.0 | -0.71 | 16.47 | -362.96 | -2.11 | -93.58 | -363.75 | 50 | 0.0 | 11.11 | -0.45 | 13.46 | -287.5 |
24Q1 (18) | 2.8 | -67.14 | -49.28 | 3.22 | -64.18 | -34.29 | 0.16 | 100.0 | 45.45 | 0 | -100.0 | 0 | 0.15 | -6.25 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 15.38 | -10.0 | -0.68 | 1.45 | -265.85 | -0.55 | -150.0 | -271.88 | -0.14 | 70.21 | -255.56 | 0.00 | 0 | -100.0 | -1.09 | -147.73 | -253.52 | -0.85 | -400.0 | -204.94 | -1.09 | 70.93 | -253.52 | 50 | 0.0 | 11.11 | -0.52 | 0.0 | -198.11 |
23Q4 (17) | 8.52 | 54.07 | -5.33 | 8.99 | 20.51 | 9.77 | 0.08 | -11.11 | -46.67 | 0.02 | 0 | 100.0 | 0.16 | 14.29 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 7.14 | -30.0 | -0.69 | 67.91 | -221.05 | -0.22 | 89.16 | -148.89 | -0.47 | -261.54 | -491.67 | 0.00 | 0 | -100.0 | -0.44 | 89.14 | -144.44 | -0.17 | 95.32 | -116.04 | -3.75 | -12.95 | -232.51 | 50 | 0.0 | 11.11 | -0.52 | 74.13 | -175.36 |
23Q3 (16) | 5.53 | -32.89 | -11.52 | 7.46 | -5.69 | 36.13 | 0.09 | -30.77 | -35.71 | 0 | -100.0 | 0 | 0.14 | 7.69 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -40.0 | -40.0 | -2.15 | -2250.0 | -498.15 | -2.03 | -5175.0 | -572.09 | -0.13 | -360.0 | -218.18 | 0.00 | -100.0 | -100.0 | -4.05 | -4150.0 | -530.85 | -3.63 | -1444.44 | -455.88 | -3.32 | -515.0 | -280.43 | 50 | 11.11 | 11.11 | -2.01 | -937.5 | -414.06 |
23Q2 (15) | 8.24 | 49.28 | 54.89 | 7.91 | 61.43 | 64.45 | 0.13 | 18.18 | 44.44 | 0.01 | 0 | 0 | 0.13 | 8.33 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.0 | 16.67 | 0.1 | -75.61 | -66.67 | 0.04 | -87.5 | -82.61 | 0.05 | -44.44 | -28.57 | 54.42 | 149.52 | 133.56 | 0.10 | -85.92 | -82.14 | 0.27 | -66.67 | -59.7 | 0.80 | 12.68 | -19.19 | 45 | 0.0 | 9.76 | 0.24 | -54.72 | -41.46 |
23Q1 (14) | 5.52 | -38.67 | 43.75 | 4.9 | -40.17 | 41.21 | 0.11 | -26.67 | 22.22 | 0 | -100.0 | 0 | 0.12 | 9.09 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.0 | -66.67 | 0.41 | -28.07 | 86.36 | 0.32 | -28.89 | 88.24 | 0.09 | -25.0 | 125.0 | 21.81 | 6.86 | 9.05 | 0.71 | -28.28 | 69.05 | 0.81 | -23.58 | 84.09 | 0.71 | -74.91 | 69.05 | 45 | 0.0 | 9.76 | 0.53 | -23.19 | 76.67 |
22Q4 (13) | 9.0 | 44.0 | -6.44 | 8.19 | 49.45 | -3.31 | 0.15 | 7.14 | 7.14 | 0.01 | 0 | 0 | 0.11 | 10.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.0 | -66.67 | 0.57 | 5.56 | -39.36 | 0.45 | 4.65 | -29.69 | 0.12 | 9.09 | -60.0 | 20.41 | 2.05 | -35.64 | 0.99 | 5.32 | -36.13 | 1.06 | 3.92 | -21.48 | 2.83 | 53.8 | -2.75 | 45 | 0.0 | 9.76 | 0.69 | 7.81 | -31.68 |
22Q3 (12) | 6.25 | 17.48 | 26.77 | 5.48 | 13.93 | 20.7 | 0.14 | 55.56 | 7.69 | 0 | 0 | 0 | 0.1 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 16.67 | -25.0 | 0.54 | 80.0 | 200.0 | 0.43 | 86.96 | 207.14 | 0.11 | 57.14 | 120.0 | 20.00 | -14.16 | -22.6 | 0.94 | 67.86 | 184.85 | 1.02 | 52.24 | 142.86 | 1.84 | 85.86 | 35.29 | 45 | 9.76 | 9.76 | 0.64 | 56.1 | 156.0 |
22Q2 (11) | 5.32 | 38.54 | 11.76 | 4.81 | 38.62 | 12.91 | 0.09 | 0.0 | -43.75 | 0 | 0 | 0 | 0.1 | 42.86 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -100.0 | -50.0 | 0.3 | 36.36 | 15.38 | 0.23 | 35.29 | -11.54 | 0.07 | 75.0 | 0 | 23.30 | 16.5 | 0 | 0.56 | 33.33 | -18.84 | 0.67 | 52.27 | 3.08 | 0.99 | 135.71 | -10.81 | 41 | 0.0 | 7.89 | 0.41 | 36.67 | 28.12 |
22Q1 (10) | 3.84 | -60.08 | 15.32 | 3.47 | -59.03 | 14.14 | 0.09 | -35.71 | 28.57 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.0 | 0.0 | 0.22 | -76.6 | 37.5 | 0.17 | -73.44 | 6.25 | 0.04 | -86.67 | 0 | 20.00 | -36.93 | 0 | 0.42 | -72.9 | -2.33 | 0.44 | -67.41 | 4.76 | 0.42 | -85.57 | -2.33 | 41 | 0.0 | 7.89 | 0.3 | -70.3 | 36.36 |
21Q4 (9) | 9.62 | 95.13 | 80.15 | 8.47 | 86.56 | 90.34 | 0.14 | 7.69 | 16.67 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 25.0 | -500.0 | 0.94 | 422.22 | 23.68 | 0.64 | 357.14 | -14.67 | 0.3 | 500.0 | 2900.0 | 31.71 | 22.72 | 2836.11 | 1.55 | 369.7 | -20.51 | 1.35 | 221.43 | -7.53 | 2.91 | 113.97 | -2.68 | 41 | 0.0 | 7.89 | 1.01 | 304.0 | 24.69 |
21Q3 (8) | 4.93 | 3.57 | 13.59 | 4.54 | 6.57 | 11.55 | 0.13 | -18.75 | 44.44 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0.0 | -100.0 | 0.18 | -30.77 | 28.57 | 0.14 | -46.15 | -6.67 | 0.05 | 0 | 600.0 | 25.84 | 0 | 0 | 0.33 | -52.17 | -13.16 | 0.42 | -35.38 | 13.51 | 1.36 | 22.52 | 32.04 | 41 | 7.89 | 7.89 | 0.25 | -21.88 | 38.89 |
21Q2 (7) | 4.76 | 42.94 | 31.49 | 4.26 | 40.13 | 25.66 | 0.16 | 128.57 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | -700.0 | 0.26 | 62.5 | 85.71 | 0.26 | 62.5 | 116.67 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.69 | 60.47 | 115.62 | 0.65 | 54.76 | 160.0 | 1.11 | 158.14 | 70.77 | 38 | 0.0 | 0.0 | 0.32 | 45.45 | 88.24 |
21Q1 (6) | 3.33 | -37.64 | 57.08 | 3.04 | -31.69 | 64.32 | 0.07 | -41.67 | -12.5 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 0.0 | 0.16 | -78.95 | 23.08 | 0.16 | -78.67 | 23.08 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.43 | -77.95 | 26.47 | 0.42 | -71.23 | 13.51 | 0.43 | -85.62 | 26.47 | 38 | 0.0 | 0.0 | 0.22 | -72.84 | 29.41 |
20Q4 (5) | 5.34 | 23.04 | 27.14 | 4.45 | 9.34 | 13.52 | 0.12 | 33.33 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 66.67 | 0.76 | 442.86 | 533.33 | 0.75 | 400.0 | 476.92 | 0.01 | 200.0 | 0 | 1.08 | 0 | 0 | 1.95 | 413.16 | 490.91 | 1.46 | 294.59 | 370.97 | 2.99 | 190.29 | 247.67 | 38 | 0.0 | 0.0 | 0.81 | 350.0 | 406.25 |
20Q3 (4) | 4.34 | 19.89 | 0.0 | 4.07 | 20.06 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.15 | 25.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.38 | 18.75 | 0.0 | 0.37 | 48.0 | 0.0 | 1.03 | 58.46 | 0.0 | 38 | 0.0 | 0.0 | 0.18 | 5.88 | 0.0 |
20Q2 (3) | 3.62 | 70.75 | 0.0 | 3.39 | 83.24 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 83.33 | 0.0 | 0.14 | 7.69 | 0.0 | 0.12 | -7.69 | 0.0 | 0.01 | 0 | 0.0 | 9.88 | 0 | 0.0 | 0.32 | -5.88 | 0.0 | 0.25 | -32.43 | 0.0 | 0.65 | 91.18 | 0.0 | 38 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 |
20Q1 (2) | 2.12 | -49.52 | 0.0 | 1.85 | -52.81 | 0.0 | 0.08 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -100.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.34 | 3.03 | 0.0 | 0.37 | 19.35 | 0.0 | 0.34 | -60.47 | 0.0 | 38 | 0.0 | 0.0 | 0.17 | 6.25 | 0.0 |
19Q4 (1) | 4.2 | 0.0 | 0.0 | 3.92 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |