損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.8113.9329.2633.30.41-10.870.03200.00.5544.7400000000000000-0.470-2.330-1.880-0.4500.000-3.750-2.7100.0005011.11-1.750
2022 (9)24.417.7721.958.020.46-8.00.0100.3865.2200000000000000-0.3801.635.161.297.50.34-2.8620.76-6.822.82-2.423.2112.630.000459.762.0412.71
2021 (8)22.6546.7920.3247.570.535.14000.2353.3300000000000000-0.2801.5533.621.25.260.351650.022.281491.432.89-2.692.8516.80.000417.891.8136.09
2020 (7)15.4352.1713.7747.750.375.71000.1515.3800000000000000-0.1301.16231.431.14245.450.020.01.40-72.872.97245.352.44180.460.000380.01.33166.0
2019 (6)10.14-19.339.32-19.10.35-10.26000.1362.500000000000000-0.1200.35-46.970.33-51.470.0205.1600.86-51.690.87-32.560.000380.00.5-34.21
2018 (5)12.5758.1111.5252.180.3911.43000.08300.00000000.01-75.00000000.01-87.50.66500.00.68580.0-0.0200.0001.78559.261.293125.00.000380.00.76406.67
2017 (4)7.9520.457.5715.750.3525.0000.02100.00000000.040.00000000.0814.290.1100.10002.0900.2700.0400.000380.00.150
2016 (3)6.65.776.548.10.28-3.450.01-50.00.01-75.000000.010.00.04300.00000000.070-0.140-0.3600.2100.000-0.930-0.8300.000380.0-0.110
2015 (2)6.2414.716.053.950.29-3.330.020.00.04-33.3300000.0100.01-83.330000-0.040-0.070-0.180-0.160-0.0200.000-0.410-0.1700.000380.0-0.110
2014 (1)5.44-58.195.82-58.930.30.00.0200.0600000000.06-14.29-0.01000000.020-0.650-0.630-0.0200.000-1.650-1.2500.000380.0-0.570
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.58-25.53-17.184.25-34.82-43.030.138.3344.440-100.000.2116.6750.0000000000000000000000-0.21-50.0-50.0-0.0296.8899.07-0.0198.0499.510100.0100.00.0000-0.0397.0699.260.38153.52110.47-2.071.937.65524.04.00.2144.44109.95
24Q2 (19)6.15119.64-25.366.52102.48-17.570.12-25.0-7.690.020100.00.1820.038.46000000000000000000000-0.14-27.27-40.0-0.645.88-740.0-0.517.27-1375.0-0.137.14-360.00.000-100.0-1.026.42-1120.0-0.7116.47-362.96-2.11-93.58-363.75500.011.11-0.4513.46-287.5
24Q1 (18)2.8-67.14-49.283.22-64.18-34.290.16100.045.450-100.000.15-6.2525.0000000000000000000000-0.1115.38-10.0-0.681.45-265.85-0.55-150.0-271.88-0.1470.21-255.560.000-100.0-1.09-147.73-253.52-0.85-400.0-204.94-1.0970.93-253.52500.011.11-0.520.0-198.11
23Q4 (17)8.5254.07-5.338.9920.519.770.08-11.11-46.670.020100.00.1614.2945.45000000000000000000000-0.137.14-30.0-0.6967.91-221.05-0.2289.16-148.89-0.47-261.54-491.670.000-100.0-0.4489.14-144.44-0.1795.32-116.04-3.75-12.95-232.51500.011.11-0.5274.13-175.36
23Q3 (16)5.53-32.89-11.527.46-5.6936.130.09-30.77-35.710-100.000.147.6940.0000000000000000000000-0.14-40.0-40.0-2.15-2250.0-498.15-2.03-5175.0-572.09-0.13-360.0-218.180.00-100.0-100.0-4.05-4150.0-530.85-3.63-1444.44-455.88-3.32-515.0-280.435011.1111.11-2.01-937.5-414.06
23Q2 (15)8.2449.2854.897.9161.4364.450.1318.1844.440.01000.138.3330.0000000000000000000000-0.10.016.670.1-75.61-66.670.04-87.5-82.610.05-44.44-28.5754.42149.52133.560.10-85.92-82.140.27-66.67-59.70.8012.68-19.19450.09.760.24-54.72-41.46
23Q1 (14)5.52-38.6743.754.9-40.1741.210.11-26.6722.220-100.000.129.0971.43000000000000000000000-0.10.0-66.670.41-28.0786.360.32-28.8988.240.09-25.0125.021.816.869.050.71-28.2869.050.81-23.5884.090.71-74.9169.05450.09.760.53-23.1976.67
22Q4 (13)9.044.0-6.448.1949.45-3.310.157.147.140.01000.1110.057.14000000000000000000000-0.10.0-66.670.575.56-39.360.454.65-29.690.129.09-60.020.412.05-35.640.995.32-36.131.063.92-21.482.8353.8-2.75450.09.760.697.81-31.68
22Q3 (12)6.2517.4826.775.4813.9320.70.1455.567.690000.10.066.67000000000000000000000-0.116.67-25.00.5480.0200.00.4386.96207.140.1157.14120.020.00-14.16-22.60.9467.86184.851.0252.24142.861.8485.8635.29459.769.760.6456.1156.0
22Q2 (11)5.3238.5411.764.8138.6212.910.090.0-43.750000.142.86100.0000000000000000000000-0.12-100.0-50.00.336.3615.380.2335.29-11.540.0775.0023.3016.500.5633.33-18.840.6752.273.080.99135.71-10.81410.07.890.4136.6728.12
22Q1 (10)3.84-60.0815.323.47-59.0314.140.09-35.7128.570000.070.040.0000000000000000000000-0.060.00.00.22-76.637.50.17-73.446.250.04-86.67020.00-36.9300.42-72.9-2.330.44-67.414.760.42-85.57-2.33410.07.890.3-70.336.36
21Q4 (9)9.6295.1380.158.4786.5690.340.147.6916.670000.0716.6740.0000000000000000000000-0.0625.0-500.00.94422.2223.680.64357.14-14.670.3500.02900.031.7122.722836.111.55369.7-20.511.35221.43-7.532.91113.97-2.68410.07.891.01304.024.69
21Q3 (8)4.933.5713.594.546.5711.550.13-18.7544.440000.0620.050.0000000000000000000000-0.080.0-100.00.18-30.7728.570.14-46.15-6.670.050600.025.84000.33-52.17-13.160.42-35.3813.511.3622.5232.04417.897.890.25-21.8838.89
21Q2 (7)4.7642.9431.494.2640.1325.660.16128.57100.00000.050.066.67000000000000000000000-0.08-33.33-700.00.2662.585.710.2662.5116.6700-100.00.000-100.00.6960.47115.620.6554.76160.01.11158.1470.77380.00.00.3245.4588.24
21Q1 (6)3.33-37.6457.083.04-31.6964.320.07-41.67-12.50000.050.066.67000000000000000000000-0.06-500.00.00.16-78.9523.080.16-78.6723.080-100.000.00-100.000.43-77.9526.470.42-71.2313.510.43-85.6226.47380.00.00.22-72.8429.41
20Q4 (5)5.3423.0427.144.459.3413.520.1233.330.00000.0525.00000000000000000000000-0.0175.066.670.76442.86533.330.75400.0476.920.01200.001.08001.95413.16490.911.46294.59370.972.99190.29247.67380.00.00.81350.0406.25
20Q3 (4)4.3419.890.04.0720.060.00.0912.50.0000.00.0433.330.0000.0000.0000.0000.0000.0000.0000.0-0.04-300.00.00.140.00.00.1525.00.0-0.01-200.00.00.00-100.00.00.3818.750.00.3748.00.01.0358.460.0380.00.00.185.880.0
20Q2 (3)3.6270.750.03.3983.240.00.080.00.0000.00.030.00.0000.0000.0000.0000.0000.0000.0000.0-0.0183.330.00.147.690.00.12-7.690.00.0100.09.8800.00.32-5.880.00.25-32.430.00.6591.180.0380.00.00.170.00.0
20Q1 (2)2.12-49.520.01.85-52.810.00.08-33.330.0000.00.0300.0000.0000.0000.0000.0000.0000.0000.0-0.06-100.00.00.138.330.00.130.00.0000.00.0000.00.343.030.00.3719.350.00.34-60.470.0380.00.00.176.250.0
19Q4 (1)4.20.00.03.920.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.120.00.00.130.00.000.00.00.000.00.00.330.00.00.310.00.00.860.00.0380.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。