損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)9.79-9.12.568.028.92-4.70.1525.000000000000000000.15-66.67-1.540-1.320-0.0600.000-0.510-0.5700.0002583.21.41-35.32
2023 (9)10.7711.492.37-19.399.366.970.12140.00.5463.640.268.330.0566.67000.17-32.0-0.1700.540-0.0100.454400.0-0.510-0.370-0.2500.000-0.150-0.3200.00025015.212.1896.4
2022 (8)9.6619.262.947.38.7510.20.05-16.670.3394.120.24500.00.030.0000.2531.580.050-0.0200.0800.01-98.44-2.010-1.730-0.2900.000-0.800-0.6700.00021714.211.1133.73
2021 (7)8.1-30.172.74-15.177.94-6.260.06-14.290.1788.890.0400.030.0000.19-17.39-0.04000-0.0300.64-8.57-1.940-1.450-0.3700.000-0.770-0.8100.0001900.00.83-71.38
2020 (6)11.6-12.783.23-6.388.47-7.030.07-36.360.09200.0000.030.0000.23-34.29-0.01000-0.0300.7204.350.59-39.180.49-26.870.01-95.652.23-90.40.26-23.53-0.0800.000190-3.062.9-12.39
2019 (5)13.3-6.43.45-23.339.11-0.440.1122.220.03-50.0000.030000.35105.88-0.01000-0.0300.23-61.020.97-14.910.67-25.560.230.023.2415.110.34-22.730.1741.670.000196-3.923.31-17.04
2018 (4)14.21-13.044.5-19.649.150.880.090.00.06-45.450000000.17-22.73-0.010000.0100.5901.14-19.150.94.650.23-14.8120.195.10.444.760.12-72.090.0002040.03.99-8.06
2017 (3)16.34-0.675.621.749.07-8.750.09-25.00.11-45.000000.0100.22-46.34-0.0400.010-0.040-0.2601.41-7.240.864.880.27-10.019.21-3.660.4213.510.43-8.510.0002040.04.34-11.61
2016 (2)16.455.654.616.169.941.740.1233.330.2-39.390000000.4195.240000-0.020-0.3901.523.40.827.890.3-3.2319.94-6.520.370.00.476.820.0002040.04.91-1.41
2015 (1)15.57-6.993.96-17.679.77-8.260.090.00.333.120000000.21-70.0000000-0.3801.47-23.040.76-44.530.3119.2321.3357.180.37-31.480.4457.140.000204-2.394.98-5.32
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.05-30.98-21.760.34-59.0413.332.45.26-10.11-0.02-166.67-150.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0100.000100.000100.00100.0100.0-0.19-1050.078.65-0.88-633.3329.03-0.77-600.016.3-0.02091.670.0000-0.30-650.018.92-0.22-340.0-2100.0-0.51-131.82-240.02581.183.2-0.13-121.3173.47
24Q3 (19)2.9718.81.020.8312.165.062.287.04-1.30.03-62.550.00.10.011.110.060.00.00.010.00.00000.06-66.67-57.1400100.00100.0-100.0-0.01-200.0-133.330.02-91.67-98.23-0.127.69-112.37-0.11-10.0-113.580-100.0-100.00.000-100.0-0.040.0-112.5-0.0561.5458.33-0.22-29.41-200.02552.02.00.610.0-63.69
24Q2 (18)2.510.13-4.210.7412.1217.462.130.95-2.290.0814.29100.00.10.0-47.370.060.0-14.290.010.00.00000.18500.038.46000-0.05000.01-66.6700.24200.050.0-0.1368.29-333.33-0.169.7-100.00.01120.00.00.0000-0.0469.23-100.0-0.1318.75-62.5-0.17-30.77-54.552500.00.00.6196.7712.96
24Q1 (17)2.27-13.36-12.360.66120.00.02.11-20.97-4.090.0775.0600.00.10.0-37.50.060.0-14.290.010.00.00000.03113.04-76.920100.000100.000.03160.000.08108.9933.33-0.4166.94-95.24-0.3364.13-57.14-0.0579.17-25.00.0000-0.1364.86-62.5-0.16-1500.0-60.0-0.1313.33-62.52500.00.00.31163.27-29.55
23Q4 (16)2.62-10.8810.550.3-62.03-52.382.6715.5822.480.04100.0100.00.111.11-23.080.060.0-25.00.010.00.0000-0.23-264.29-276.92-0.0730.0-275.0-0.65-154.620-0.05-266.67-66.67-0.89-178.76-735.71-1.24-227.84-327.59-0.92-213.58-206.67-0.24-2500.0-2300.00.00-100.00-0.37-215.62-164.29-0.0191.6794.12-0.15-168.1881.252500.015.21-0.49-129.17-253.12
23Q3 (15)2.9412.64-4.230.7925.4-2.472.315.96-0.430.02-50.0100.00.09-52.630.00.06-14.290.00.010.00.00000.147.6955.56-0.1001.19000.030-40.01.13606.255550.00.973333.332525.00.811720.01257.140.010.0150.01.40000.321700.01166.67-0.12-50.0-300.00.22300.0131.882500.04.61.68211.11102.41
23Q2 (14)2.610.7760.120.63-4.55-12.52.18-0.9115.340.04300.0300.00.1918.75171.430.070.040.00.010.000000.130.0550.000-100.000000-100.00.16166.67277.78-0.0385.7197.17-0.0576.1993.980.01125.0105.560.0000-0.0275.095.45-0.0820.072.41-0.11-37.584.722500.031.580.5422.73334.78
23Q1 (13)2.599.280.00.664.76-15.382.20.92-6.780.01-50.00.00.1623.08220.00.07-12.540.00.010.00.00000.130.0550.00-100.0-100.000100.00100.0-100.00.06-57.14185.71-0.2127.5966.67-0.2130.060.38-0.04-300.050.00.0000-0.0842.8671.43-0.1041.1844.44-0.0890.071.4325015.2131.580.4437.5131.58
22Q4 (12)2.37-22.8-5.580.63-22.22-8.72.18-6.033.810.02100.0100.00.1344.44333.330.0833.33100.00.010.00.00000.1344.4418.180.040200.0000-0.03-160.000.14600.040.0-0.29-625.0-61.11-0.3-328.57-87.5-0.0150.075.00.0000-0.14-366.67-75.0-0.17-466.67-70.0-0.80-15.94-3.9217-9.2114.210.32-61.45-47.54
22Q3 (11)3.0788.3499.350.8112.522.732.3222.7524.060.010.0-50.00.0928.57125.00.0620.000.0100.00000.09350.0200.00-100.000000.05150.000.02122.22-95.12-0.0496.2393.33-0.0791.5782.93-0.0288.8985.710.0000-0.0393.1885.71-0.0389.6690.63-0.694.17-1.4723925.7925.790.83460.87654.55
22Q2 (10)1.63-37.077.240.72-7.697.461.89-19.920.530.010.0-50.00.0740.075.00.050.000-100.0-100.00000.020.00.00.010.000100.000.02-50.0200.0-0.09-28.57-164.29-1.06-68.25-19.1-0.83-56.6-27.69-0.18-125.0-5.880.0000-0.44-57.14-29.41-0.29-61.116.45-0.72-157.14-53.191900.00.0-0.23-221.058.0
22Q1 (9)2.593.192.370.7813.049.862.3612.3812.920.010.0-50.00.0566.670.00.0525.000.010.00.00000.02-81.820.00.01125.00-0.02000.0400-0.07-170.0-600.0-0.63-250.0-125.0-0.53-231.25-120.83-0.08-100.0-300.00.0000-0.28-250.0-133.33-0.18-80.0-100.0-0.2863.64-133.331900.00.00.19-68.85-47.22
21Q4 (8)2.5162.99-4.20.694.55-4.172.112.35.530.01-50.0-66.670.03-25.0-25.00.04000.010.00.00000.11266.67-31.25-0.040000000100.00.1-75.61-50.0-0.1870.0-263.64-0.1660.98-206.67-0.0471.430.00.0000-0.0861.9-200.0-0.1068.75-400.0-0.77-13.24-396.151900.00.00.61454.55-15.28
21Q3 (7)1.541.32-63.250.66-1.49-26.671.87-0.53-21.760.020.0100.00.040.0100.00000.010.00.00000.0350.0-25.00000000100.0100.00.41192.86141.18-0.632.58-156.07-0.4136.92-161.19-0.1417.65-170.00.000-100.0-0.2138.24-160.0-0.32-3.23-268.42-0.68-44.68-477.781900.00.00.11144.0-93.33
21Q2 (6)1.52-39.92-32.140.67-5.63-8.221.88-10.05-4.570.020.000.04-20.0100.00000.010.000000.020.00000000-0.02000.141500.0-53.33-0.89-217.86-456.25-0.65-170.83-2066.67-0.17-750.0-88.890.0000-0.34-183.33-1600.0-0.31-244.44-138.46-0.47-291.67-176.471900.014.46-0.25-169.44-162.5
21Q1 (5)2.53-3.44-0.390.71-1.39-18.392.095.03-1.880.02-33.330.00.0525.0400.00000.010.000000.02-87.5-33.3300100.00000100.00-0.01-105.0-133.33-0.28-354.5534.88-0.24-260.017.24-0.0250.066.670.0000-0.12-250.020.0-0.09-350.025.0-0.12-146.1520.01900.00.00.36-50.0176.92
20Q4 (4)2.62-37.470.00.72-20.00.01.99-16.740.00.03200.00.00.04100.00.0000.00.010.00.0000.00.16300.00.0000.0000.0-0.010.00.00.217.650.00.11-89.720.00.15-77.610.0-0.04-120.00.00.00-100.00.00.08-77.140.0-0.02-110.530.00.2644.440.01900.00.00.72-56.360.0
20Q3 (3)4.1987.050.00.923.290.02.3921.320.00.0100.00.020.00.0000.00.0100.0000.00.0400.0000.0000.0-0.0100.00.17-43.330.01.07768.750.00.672333.330.00.2322.220.018.9600.00.351850.00.00.19246.150.00.18205.880.019014.460.01.65312.50.0
20Q2 (2)2.24-11.810.00.73-16.090.01.97-7.510.00-100.00.00.02100.00.0000.0000.0000.00-100.00.00100.00.0000.0000.00.3900.00.0-0.1662.790.0-0.0389.660.0-0.09-50.00.00.0000.0-0.0286.670.0-0.13-8.330.0-0.17-13.330.0166-12.630.00.4207.690.0
20Q1 (1)2.540.00.00.870.00.02.130.00.00.020.00.00.010.00.000.00.000.00.000.00.00.030.00.0-0.010.00.000.00.000.00.00.030.00.0-0.430.00.0-0.290.00.0-0.060.00.00.000.00.0-0.150.00.0-0.120.00.0-0.150.00.01900.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。