損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.35 | 10.11 | 9.91 | 10.73 | 10.07 | 14.04 | 0.01 | 0.0 | 0.1 | 100.0 | 0.04 | 33.33 | 0.01 | -50.0 | 0.08 | 0 | 0.02 | -71.43 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.05 | 0 | 1.41 | -3.42 | 1.07 | 9.18 | 0.29 | -19.44 | 20.85 | -15.69 | 3.20 | 6.67 | 2.91 | -9.06 | 0.00 | 0 | 33 | 3.12 | 2.47 | 3.78 |
| 2022 (9) | 19.39 | 27.15 | 8.95 | 41.84 | 8.83 | 15.42 | 0.01 | 0 | 0.05 | 66.67 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.14 | 0 | 1.46 | -1.35 | 0.98 | -6.67 | 0.36 | 24.14 | 24.73 | 24.4 | 3.00 | -6.83 | 3.20 | 30.08 | 0.00 | 0 | 32 | 0.0 | 2.38 | 2.15 |
| 2021 (8) | 15.25 | -14.52 | 6.31 | -25.94 | 7.65 | -8.16 | 0 | 0 | 0.03 | -66.67 | 0.03 | 0.0 | 0.04 | 0.0 | 0.01 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.19 | 26.67 | 1.48 | 29.82 | 1.05 | 47.89 | 0.29 | -12.12 | 19.88 | -30.8 | 3.22 | 37.61 | 2.46 | 53.75 | 0.00 | 0 | 32 | 6.67 | 2.33 | 10.95 |
| 2020 (7) | 17.84 | -6.65 | 8.52 | 5.58 | 8.33 | -19.9 | 0.01 | -50.0 | 0.09 | -50.0 | 0.03 | -40.0 | 0.04 | 0.0 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.15 | 0 | 1.14 | 5600.0 | 0.71 | 0 | 0.33 | 22.22 | 28.73 | 0 | 2.34 | 0 | 1.60 | 50.94 | 0.00 | 0 | 30 | 0.0 | 2.1 | 66.67 |
| 2019 (6) | 19.11 | 11.1 | 8.07 | 13.98 | 10.4 | 7.88 | 0.02 | 0.0 | 0.18 | 12.5 | 0.05 | 0 | 0.04 | 0 | 0.02 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.62 | 0 | 0.02 | -92.0 | -0.25 | 0 | 0.27 | 92.86 | 0.00 | 0 | -0.82 | 0 | 1.06 | 16.48 | 0.00 | 0 | 30 | 0.0 | 1.26 | 72.6 |
| 2018 (5) | 17.2 | 9.83 | 7.08 | 10.28 | 9.64 | 4.9 | 0.02 | 0.0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.23 | 0 | 0.25 | 1150.0 | 0.09 | 350.0 | 0.14 | 600.0 | 54.85 | 0 | 0.30 | 400.0 | 0.91 | 727.27 | 0.00 | 0 | 30 | -30.23 | 0.73 | 62.22 |
| 2017 (4) | 15.66 | 34.54 | 6.42 | 14.23 | 9.19 | 23.36 | 0.02 | 0.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.71 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.02 | 0 | 0.02 | 0 | 0.02 | 0 | 0.02 | 100.0 | 0.00 | 0 | 0.06 | 0 | 0.11 | 0 | 0.00 | 0 | 43 | 43.33 | 0.45 | 0 |
| 2016 (3) | 11.64 | 5.63 | 5.62 | -21.62 | 7.45 | -16.95 | 0.02 | -33.33 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -54.35 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.04 | 0 | -1.47 | 0 | -1.37 | 0 | 0.01 | 0.0 | 0.00 | 0 | -4.55 | 0 | -3.80 | 0 | 0.00 | 0 | 30 | -68.75 | -1.27 | 0 |
| 2015 (2) | 11.02 | -30.16 | 7.17 | -36.04 | 8.97 | -31.37 | 0.03 | 0.0 | 0.06 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.49 | -83.56 | -4.64 | 0 | -4.65 | 0 | 0.01 | -75.0 | 0.00 | 0 | -4.83 | 0 | -14.69 | 0 | 0.00 | 0 | 96 | 0.0 | -4.53 | 0 |
| 2014 (1) | 15.78 | -24.53 | 11.21 | -1.58 | 13.07 | -16.96 | 0.03 | 50.0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 360.0 | 3.16 | 0 | 0 | 0 | -0.04 | 0 | 2.98 | 0 | -5.52 | 0 | -5.56 | 0 | 0.04 | -80.0 | 0.00 | 0 | -5.78 | 0 | -24.40 | 0 | 0.00 | 0 | 96 | 2.13 | -5.21 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.19 | 0.24 | -18.8 | 1.95 | 5.41 | -23.23 | 2.17 | 0.93 | -15.89 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 0 | 62.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 150.0 | 0.08 | 300.0 | 100.0 | 0.14 | 0.0 | 100.0 | 0.14 | 100.0 | 75.0 | 0.03 | -57.14 | 250.0 | 17.74 | -66.16 | 0 | 0.39 | 77.27 | 69.57 | 0.17 | -45.16 | 54.55 | 1.29 | 35.79 | -43.91 | 35 | 6.06 | 6.06 | 0.43 | 2.38 | 19.44 |
| 24Q2 (19) | 4.18 | -15.9 | -13.1 | 1.85 | -15.53 | -13.95 | 2.15 | -10.79 | -10.42 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.04 | 33.33 | -300.0 | 0.14 | -56.25 | -44.0 | 0.07 | -70.83 | -58.82 | 0.07 | 16.67 | -12.5 | 52.43 | 158.15 | 62.62 | 0.22 | -69.86 | -59.26 | 0.31 | -63.95 | -39.22 | 0.95 | 30.14 | -55.4 | 33 | 0.0 | 3.12 | 0.42 | -31.15 | -16.0 |
| 24Q1 (18) | 4.97 | -11.25 | -14.16 | 2.19 | -16.73 | -15.77 | 2.41 | -6.95 | -3.6 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -300.0 | -0.06 | -700.0 | -700.0 | 0.32 | -17.95 | -54.29 | 0.24 | -20.0 | -53.85 | 0.06 | -33.33 | -57.14 | 20.31 | -9.65 | -0.98 | 0.73 | -19.78 | -54.38 | 0.86 | 3.61 | -41.1 | 0.73 | -77.26 | -54.38 | 33 | 0.0 | 3.12 | 0.61 | -10.29 | -35.11 |
| 23Q4 (17) | 5.6 | 8.53 | -14.24 | 2.63 | 3.54 | -21.02 | 2.59 | 0.39 | -3.72 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 250.0 | 400.0 | 0.01 | -75.0 | -50.0 | 0.39 | 457.14 | -25.0 | 0.3 | 275.0 | -25.0 | 0.09 | 550.0 | -18.18 | 22.48 | 0 | 7.92 | 0.91 | 295.65 | -25.41 | 0.83 | 654.55 | -23.85 | 3.21 | 39.57 | 6.64 | 33 | 0.0 | 3.12 | 0.68 | 88.89 | -10.53 |
| 23Q3 (16) | 5.16 | 7.28 | 2.18 | 2.54 | 18.14 | 6.72 | 2.58 | 7.5 | 14.67 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.02 | 0 | 60.0 | 0.04 | 500.0 | 166.67 | 0.07 | -72.0 | -81.08 | 0.08 | -52.94 | -66.67 | -0.02 | -125.0 | -125.0 | 0.00 | -100.0 | -100.0 | 0.23 | -57.41 | -69.33 | 0.11 | -78.43 | -87.21 | 2.30 | 7.98 | 28.49 | 33 | 3.12 | 3.12 | 0.36 | -28.0 | -40.98 |
| 23Q2 (15) | 4.81 | -16.93 | 49.38 | 2.15 | -17.31 | 58.09 | 2.4 | -4.0 | 37.14 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | -200.0 | 85.71 | 0.25 | -64.29 | 525.0 | 0.17 | -67.31 | 666.67 | 0.08 | -42.86 | 60.0 | 32.24 | 57.19 | 0 | 0.54 | -66.25 | 775.0 | 0.51 | -65.07 | 363.64 | 2.13 | 33.12 | 104.81 | 32 | 0.0 | 0.0 | 0.5 | -46.81 | 85.19 |
| 23Q1 (14) | 5.79 | -11.33 | 25.87 | 2.6 | -21.92 | 37.57 | 2.5 | -7.06 | 16.28 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 150.0 | 0.01 | -50.0 | 133.33 | 0.7 | 34.62 | 32.08 | 0.52 | 30.0 | 44.44 | 0.14 | 27.27 | 16.67 | 20.51 | -1.54 | -7.74 | 1.60 | 31.15 | 42.86 | 1.46 | 33.94 | 31.53 | 1.60 | -46.84 | 42.86 | 32 | 0.0 | 0.0 | 0.94 | 23.68 | 27.03 |
| 22Q4 (13) | 6.53 | 29.31 | 28.04 | 3.33 | 39.92 | 59.33 | 2.69 | 19.56 | 8.91 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -200.0 | 0.02 | 133.33 | -33.33 | 0.52 | 40.54 | -7.14 | 0.4 | 66.67 | -2.44 | 0.11 | 37.5 | 0.0 | 20.83 | -4.58 | 3.07 | 1.22 | 62.67 | -3.94 | 1.09 | 26.74 | 0.0 | 3.01 | 68.16 | -6.81 | 32 | 0.0 | 0.0 | 0.76 | 24.59 | -2.56 |
| 22Q3 (12) | 5.05 | 56.83 | 63.96 | 2.38 | 75.0 | 71.22 | 2.25 | 28.57 | 48.03 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 16.67 | 0 | -0.06 | 14.29 | -146.15 | 0.37 | 825.0 | 19.35 | 0.24 | 900.0 | -7.69 | 0.08 | 60.0 | 300.0 | 21.83 | 0 | 206.6 | 0.75 | 1037.5 | -5.06 | 0.86 | 681.82 | 132.43 | 1.79 | 72.12 | -8.67 | 32 | 0.0 | 0.0 | 0.61 | 125.93 | 15.09 |
| 22Q2 (11) | 3.22 | -30.0 | 29.32 | 1.36 | -28.04 | 41.67 | 1.75 | -18.6 | 16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -400.0 | -0.07 | -133.33 | -333.33 | 0.04 | -92.45 | -33.33 | -0.03 | -108.33 | 0 | 0.05 | -58.33 | 25.0 | 0.00 | -100.0 | -100.0 | -0.08 | -107.14 | -900.0 | 0.11 | -90.09 | 222.22 | 1.04 | -7.14 | -17.46 | 32 | 0.0 | 6.67 | 0.27 | -63.51 | 3.85 |
| 22Q1 (10) | 4.6 | -9.8 | 0.44 | 1.89 | -9.57 | 1.07 | 2.15 | -12.96 | -0.46 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | -0.03 | -200.0 | 0 | 0.53 | -5.36 | -3.64 | 0.36 | -12.2 | -2.7 | 0.12 | 9.09 | 0.0 | 22.23 | 10.0 | 4.66 | 1.12 | -11.81 | -10.4 | 1.11 | 1.83 | 4.72 | 1.12 | -65.33 | -10.4 | 32 | 0.0 | 6.67 | 0.74 | -5.13 | -2.63 |
| 21Q4 (9) | 5.1 | 65.58 | -17.34 | 2.09 | 50.36 | -36.67 | 2.47 | 62.5 | 5.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.03 | -76.92 | 0.0 | 0.56 | 80.65 | 0.0 | 0.41 | 57.69 | -6.82 | 0.11 | 450.0 | 0.0 | 20.21 | 183.85 | 5.15 | 1.27 | 60.76 | -13.01 | 1.09 | 194.59 | -6.84 | 3.23 | 64.8 | 37.45 | 32 | 0.0 | 6.67 | 0.78 | 47.17 | 2.63 |
| 21Q3 (8) | 3.08 | 23.69 | -15.38 | 1.39 | 44.79 | -5.44 | 1.52 | 1.33 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 333.33 | -18.75 | 0.31 | 416.67 | -29.55 | 0.26 | 0 | -25.71 | 0.02 | -50.0 | -60.0 | 7.12 | -90.13 | -36.94 | 0.79 | 7800.0 | -32.48 | 0.37 | 511.11 | -31.48 | 1.96 | 55.56 | 120.22 | 32 | 6.67 | 6.67 | 0.53 | 103.85 | -19.7 |
| 21Q2 (7) | 2.49 | -45.63 | -26.33 | 0.96 | -48.66 | -28.89 | 1.5 | -30.56 | -11.24 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.03 | 0 | 0 | 0.06 | -89.09 | -82.35 | 0 | -100.0 | -100.0 | 0.04 | -66.67 | -50.0 | 72.17 | 239.78 | 207.11 | 0.01 | -99.2 | -98.75 | -0.09 | -108.49 | -113.04 | 1.26 | 0.8 | 550.0 | 30 | 0.0 | 0.0 | 0.26 | -65.79 | -54.39 |
| 21Q1 (6) | 4.58 | -25.77 | -1.51 | 1.87 | -43.33 | -22.08 | 2.16 | -7.69 | -9.62 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.55 | -1.79 | 375.0 | 0.37 | -15.91 | 212.12 | 0.12 | 9.09 | 33.33 | 21.24 | 10.51 | 0 | 1.25 | -14.38 | 214.68 | 1.06 | -9.4 | 227.71 | 1.25 | -46.81 | 214.68 | 30 | 0.0 | 0.0 | 0.76 | 0.0 | 660.0 |
| 20Q4 (5) | 6.17 | 69.51 | 11.78 | 3.3 | 124.49 | 44.1 | 2.34 | 23.16 | -21.48 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -75.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.03 | -81.25 | 106.25 | 0.56 | 27.27 | 333.33 | 0.44 | 25.71 | 246.67 | 0.11 | 120.0 | 83.33 | 19.22 | 70.24 | 0 | 1.46 | 24.79 | 244.55 | 1.17 | 116.67 | 129.41 | 2.35 | 164.04 | 386.59 | 30 | 0.0 | 0.0 | 0.76 | 15.15 | 1166.67 |
| 20Q3 (4) | 3.64 | 7.69 | 0.0 | 1.47 | 8.89 | 0.0 | 1.9 | 12.43 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0.16 | 0 | 0.0 | 0.44 | 29.41 | 0.0 | 0.35 | 45.83 | 0.0 | 0.05 | -37.5 | 0.0 | 11.29 | -51.96 | 0.0 | 1.17 | 46.25 | 0.0 | 0.54 | -21.74 | 0.0 | 0.89 | 417.86 | 0.0 | 30 | 0.0 | 0.0 | 0.66 | 15.79 | 0.0 |
| 20Q2 (3) | 3.38 | -27.31 | 0.0 | 1.35 | -43.75 | 0.0 | 1.69 | -29.29 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 100.0 | 0.0 | 0.34 | 270.0 | 0.0 | 0.24 | 172.73 | 0.0 | 0.08 | -11.11 | 0.0 | 23.50 | 0 | 0.0 | 0.80 | 173.39 | 0.0 | 0.69 | 183.13 | 0.0 | -0.28 | 74.31 | 0.0 | 30 | 0.0 | 0.0 | 0.57 | 470.0 | 0.0 |
| 20Q1 (2) | 4.65 | -15.76 | 0.0 | 2.4 | 4.8 | 0.0 | 2.39 | -19.8 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | -0.04 | 91.67 | 0.0 | -0.2 | 16.67 | 0.0 | -0.33 | -10.0 | 0.0 | 0.09 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -1.09 | -7.92 | 0.0 | -0.83 | -262.75 | 0.0 | -1.09 | -32.93 | 0.0 | 30 | 0.0 | 0.0 | 0.1 | 66.67 | 0.0 |
| 19Q4 (1) | 5.52 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.48 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.01 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | -0.82 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
