損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.64 | -43.06 | 11.58 | -43.24 | 1.21 | -8.33 | 0.09 | 350.0 | 0.06 | -25.0 | 0.02 | 100.0 | 0.33 | 10.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.97 | 0.28 | -3.45 | 0.12 | -84.42 | 0.12 | -84.21 | 0 | 0 | 2.23 | 79.84 | 0.24 | -84.31 | -0.30 | 0 | 0.00 | 0 | 50 | 0.0 | 0.67 | -49.62 |
| 2022 (9) | 22.2 | -0.45 | 20.4 | -2.02 | 1.32 | 3.12 | 0.02 | 100.0 | 0.08 | 166.67 | 0.01 | -50.0 | 0.3 | 3.45 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.33 | 1550.0 | 0.29 | 11.54 | 0.77 | 71.11 | 0.76 | 80.95 | 0.01 | -66.67 | 1.24 | -80.78 | 1.53 | 80.0 | 0.89 | 196.67 | 0.00 | 0 | 50 | 0.0 | 1.33 | 35.71 |
| 2021 (8) | 22.3 | 49.06 | 20.82 | 49.03 | 1.28 | 4.07 | 0.01 | 0.0 | 0.03 | 200.0 | 0.02 | -33.33 | 0.29 | -3.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.26 | 116.67 | 0.45 | 0 | 0.42 | 0 | 0.03 | 50.0 | 6.45 | 0 | 0.85 | 0 | 0.30 | 0 | 0.00 | 0 | 50 | 0.0 | 0.98 | 164.86 |
| 2020 (7) | 14.96 | 10.16 | 13.97 | 8.55 | 1.23 | -1.6 | 0.01 | 0.0 | 0.01 | 0 | 0.03 | 0.0 | 0.3 | -3.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | -36.84 | -0.12 | 0 | -0.14 | 0 | 0.02 | 0 | 0.00 | 0 | -0.27 | 0 | -0.49 | 0 | 0.00 | 0 | 50 | 0.0 | 0.37 | 146.67 |
| 2019 (6) | 13.58 | -1.38 | 12.87 | 0.0 | 1.25 | -2.34 | 0.01 | -50.0 | 0 | 0 | 0.03 | 0 | 0.31 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 533.33 | -0.35 | 0 | -0.35 | 0 | 0 | 0 | 0.00 | 0 | -0.69 | 0 | -1.02 | 0 | 0.00 | 0 | 50 | 0.0 | 0.15 | 0 |
| 2018 (5) | 13.77 | 7.33 | 12.87 | 7.43 | 1.28 | -1.54 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | -57.14 | -0.34 | 0 | -0.34 | 0 | 0 | 0 | 0.00 | 0 | -0.69 | 0 | -0.70 | 0 | 0.00 | 0 | 50 | 0.0 | -0.31 | 0 |
| 2017 (4) | 12.83 | -15.54 | 11.98 | -14.91 | 1.3 | -2.26 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.07 | -90.41 | -0.38 | 0 | -0.38 | 0 | 0 | 0 | 0.00 | 0 | -0.76 | 0 | -0.85 | 0 | 0.00 | 0 | 50 | 0.0 | -0.35 | 0 |
| 2016 (3) | 15.19 | -10.86 | 14.08 | -13.19 | 1.33 | -8.9 | 0.03 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | -0.01 | 0 | 0.73 | 0 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | 0.44 | 0 | 1.00 | 0 | -0.43 | 0 | 0.00 | 0 | 50 | 0.0 | 0.55 | 0 |
| 2015 (2) | 17.04 | 5.19 | 16.22 | 6.78 | 1.46 | -4.58 | 0.06 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | -76.92 | -0.02 | 0 | -0.66 | 0 | -0.83 | 0 | 0.17 | 0 | 0.00 | 0 | -1.66 | 0 | -1.53 | 0 | 0.00 | 0 | 50 | 0.0 | -0.6 | 0 |
| 2014 (1) | 16.2 | -12.9 | 15.19 | -13.59 | 1.53 | -9.47 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -91.67 | 0.13 | 8.33 | 0.23 | -25.81 | -0.29 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.58 | 0 | -0.98 | 0 | 0.00 | 0 | 50 | 0.0 | -0.23 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.97 | 10.67 | -30.88 | 1.74 | 10.83 | -32.82 | 0.32 | 28.0 | -3.03 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | -33.33 | -0.06 | -500.0 | -500.0 | -0.06 | -500.0 | -500.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -450.0 | -266.67 | -0.19 | -111.11 | -46.15 | -0.19 | -137.5 | -235.71 | 53 | 6.0 | 6.0 | 0.08 | -38.46 | -38.46 |
| 24Q2 (19) | 1.78 | -0.56 | -40.47 | 1.57 | -1.88 | -41.64 | 0.25 | -30.56 | -19.35 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -75.0 | 0.04 | -69.23 | -69.23 | -0.01 | 66.67 | -107.69 | -0.01 | 66.67 | -107.69 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.02 | 66.67 | -108.0 | -0.09 | 70.0 | 0 | -0.08 | -33.33 | -147.06 | 50 | 0.0 | 0.0 | 0.13 | 18.18 | -50.0 |
| 24Q1 (18) | 1.79 | -44.06 | -50.14 | 1.6 | -44.64 | -52.94 | 0.36 | 33.33 | 16.13 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.08 | -11.11 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 800.0 | 0.13 | 1200.0 | 62.5 | -0.03 | -160.0 | 25.0 | -0.03 | -160.0 | 25.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | -160.0 | 33.33 | -0.30 | -475.0 | -30.43 | -0.06 | -125.0 | 33.33 | 50 | 0.0 | 0.0 | 0.11 | -42.11 | 22.22 |
| 23Q4 (17) | 3.2 | 12.28 | -18.37 | 2.89 | 11.58 | -23.54 | 0.27 | -18.18 | -30.77 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.09 | 0.0 | 12.5 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | -14.29 | 0.01 | -83.33 | 114.29 | 0.05 | 600.0 | 115.62 | 0.05 | 600.0 | 115.15 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.10 | 433.33 | 115.38 | 0.08 | 161.54 | 116.33 | 0.24 | 71.43 | -84.31 | 50 | 0.0 | 0.0 | 0.19 | 46.15 | 211.76 |
| 23Q3 (16) | 2.85 | -4.68 | -38.71 | 2.59 | -3.72 | -38.63 | 0.33 | 6.45 | 10.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | -66.67 | 0.01 | 0 | 0 | 0.09 | 12.5 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 50.0 | -70.0 | 0.06 | -53.85 | -72.73 | -0.01 | -107.69 | -102.86 | -0.01 | -107.69 | -102.86 | 0 | 0 | 0 | 0.00 | -100.0 | -100.0 | -0.03 | -112.0 | -104.29 | -0.13 | 0 | -152.0 | 0.14 | -17.65 | -93.58 | 50 | 0.0 | 0.0 | 0.13 | -50.0 | -74.0 |
| 23Q2 (15) | 2.99 | -16.71 | -58.98 | 2.69 | -20.88 | -59.43 | 0.31 | 0.0 | -3.12 | 0.02 | 100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -71.43 | 0.13 | 62.5 | 225.0 | 0.13 | 425.0 | -66.67 | 0.13 | 425.0 | -66.67 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0.25 | 377.78 | -67.53 | 0.00 | 100.0 | -100.0 | 0.17 | 288.89 | -88.51 | 50 | 0.0 | 0.0 | 0.26 | 188.89 | -50.0 |
| 23Q1 (14) | 3.59 | -8.42 | -43.29 | 3.4 | -10.05 | -41.07 | 0.31 | -20.51 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | -114.29 | 0.08 | 214.29 | -20.0 | -0.04 | 87.5 | -111.43 | -0.04 | 87.88 | -111.43 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -0.09 | 86.15 | -112.86 | -0.23 | 53.06 | -148.94 | -0.09 | -105.88 | -112.86 | 50 | 0.0 | 0.0 | 0.09 | 152.94 | -81.63 |
| 22Q4 (13) | 3.92 | -15.7 | -44.16 | 3.78 | -10.43 | -42.38 | 0.39 | 30.0 | 5.41 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -135.0 | 0 | -0.07 | -131.82 | -240.0 | -0.32 | -191.43 | -328.57 | -0.33 | -194.29 | -375.0 | 0.01 | 0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.65 | -192.86 | -382.61 | -0.49 | -296.0 | -476.92 | 1.53 | -29.82 | 80.0 | 50 | 0.0 | 0.0 | -0.17 | -134.0 | -160.71 |
| 22Q3 (12) | 4.65 | -36.21 | 18.02 | 4.22 | -36.35 | 15.62 | 0.3 | -6.25 | -3.23 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | 0 | 0.22 | 450.0 | 120.0 | 0.35 | -10.26 | 288.89 | 0.35 | -10.26 | 288.89 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0.70 | -9.09 | 288.89 | 0.25 | -62.12 | 1350.0 | 2.18 | 47.3 | 257.38 | 50 | 0.0 | 0.0 | 0.5 | -3.85 | 127.27 |
| 22Q2 (11) | 7.29 | 15.17 | 23.14 | 6.63 | 14.9 | 19.46 | 0.32 | 3.23 | 3.23 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 1300.0 | 0.04 | -60.0 | -42.86 | 0.39 | 11.43 | 200.0 | 0.39 | 11.43 | 225.0 | 0 | 0 | 0 | 0.00 | -100.0 | -100.0 | 0.77 | 10.0 | 208.0 | 0.66 | 40.43 | 633.33 | 1.48 | 111.43 | 244.19 | 50 | 0.0 | 0.0 | 0.52 | 6.12 | 100.0 |
| 22Q1 (10) | 6.33 | -9.83 | 16.79 | 5.77 | -12.04 | 14.03 | 0.31 | -16.22 | 3.33 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.1 | 100.0 | 233.33 | 0.35 | 150.0 | 288.89 | 0.35 | 191.67 | 288.89 | 0 | -100.0 | 0 | 0.39 | -97.95 | 0 | 0.70 | 204.35 | 288.89 | 0.47 | 261.54 | 327.27 | 0.70 | -17.65 | 288.89 | 50 | 0.0 | 0.0 | 0.49 | 75.0 | 113.04 |
| 21Q4 (9) | 7.02 | 78.17 | 24.47 | 6.56 | 79.73 | 23.54 | 0.37 | 19.35 | 19.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | -50.0 | 66.67 | 0.14 | 55.56 | 180.0 | 0.12 | 33.33 | 200.0 | 0.03 | 0 | 50.0 | 19.00 | 0 | -34.75 | 0.23 | 27.78 | 187.5 | 0.13 | 750.0 | 550.0 | 0.85 | 39.34 | 414.81 | 50 | 0.0 | 0.0 | 0.28 | 27.27 | 55.56 |
| 21Q3 (8) | 3.94 | -33.45 | -3.43 | 3.65 | -34.23 | -5.68 | 0.31 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 42.86 | 150.0 | 0.09 | -30.77 | 250.0 | 0.09 | -25.0 | 250.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.18 | -28.0 | 250.0 | -0.02 | -122.22 | 89.47 | 0.61 | 41.86 | 274.29 | 50 | 0.0 | 0.0 | 0.22 | -15.38 | 266.67 |
| 21Q2 (7) | 5.92 | 9.23 | 97.99 | 5.55 | 9.68 | 98.92 | 0.31 | 3.33 | 3.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.07 | 133.33 | 40.0 | 0.13 | 44.44 | 360.0 | 0.12 | 33.33 | 340.0 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0.25 | 38.89 | 350.0 | 0.09 | -18.18 | 147.37 | 0.43 | 138.89 | 286.96 | 50 | 0.0 | -3.85 | 0.26 | 13.04 | 271.43 |
| 21Q1 (6) | 5.42 | -3.9 | 141.96 | 5.06 | -4.71 | 153.0 | 0.3 | -3.23 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.03 | 0.0 | 0 | 0.09 | 80.0 | 250.0 | 0.09 | 125.0 | 250.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.18 | 125.0 | 238.46 | 0.11 | 450.0 | 200.0 | 0.18 | 166.67 | 238.46 | 50 | 0.0 | 0.0 | 0.23 | 27.78 | 283.33 |
| 20Q4 (5) | 5.64 | 38.24 | 82.52 | 5.31 | 37.21 | 80.0 | 0.31 | 0.0 | 158.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.08 | 14.29 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.03 | -25.0 | 125.0 | 0.05 | 183.33 | 150.0 | 0.04 | 166.67 | 140.0 | 0.02 | 0 | 0 | 29.12 | 0 | 0 | 0.08 | 166.67 | 140.0 | 0.02 | 110.53 | -50.0 | -0.27 | 22.86 | 60.87 | 50 | 0.0 | 0.0 | 0.18 | 200.0 | 500.0 |
| 20Q3 (4) | 4.08 | 36.45 | 0.0 | 3.87 | 38.71 | 0.0 | 0.31 | 3.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.06 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -20.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.35 | -52.17 | 0.0 | 50 | -3.85 | 0.0 | 0.06 | -14.29 | 0.0 |
| 20Q2 (3) | 2.99 | 33.48 | 0.0 | 2.79 | 39.5 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0 | 0.0 | -0.05 | 16.67 | 0.0 | -0.05 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 23.08 | 0.0 | -0.19 | -72.73 | 0.0 | -0.23 | -76.92 | 0.0 | 52 | 4.0 | 0.0 | 0.07 | 16.67 | 0.0 |
| 20Q1 (2) | 2.24 | -27.51 | 0.0 | 2.0 | -32.2 | 0.0 | 0.3 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 40.0 | 0.0 | -0.06 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 35.0 | 0.0 | -0.11 | -375.0 | 0.0 | -0.13 | 81.16 | 0.0 | 50 | 0.0 | 0.0 | 0.06 | 100.0 | 0.0 |
| 19Q4 (1) | 3.09 | 0.0 | 0.0 | 2.95 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
