玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)730.00.00.3025.0328.570.05-76.19121.740.35600.0275.04.6215.2168.025.44-11.572.331.67-64.32125.04.75-9.87220.950.08-57.89144.440.2222.22340.05.624.66298.584.75-9.87220.9525.34122.5043.72
24Q2 (19)730.00.00.24220.0233.330.21163.64210.530.05125.0118.524.0135.4744.2428.7727.981.024.68147.95209.65.27185.0227.910.19165.52258.330.18228.57238.465.37184.57235.615.27185.0227.9126.00138.7291.57
24Q1 (18)730.00.0-0.2057.45-100.0-0.3319.51-560.0-0.2070.15-100.02.9616.54-6.0322.481.63-14.69-9.7634.28-795.41-6.2058.75-244.44-0.2923.68-866.67-0.1458.82-100.0-6.3561.7-195.35-6.2058.75-244.444.45-356.99-29.38
23Q4 (17)730.00.0-0.47-771.43-104.35-0.41-78.26-173.33-0.67-235.026.372.54-7.64-35.3722.12-11.02-1.82-14.85-122.31-343.28-15.03-1115.54-288.37-0.38-111.11-192.31-0.34-780.0-112.5-16.58-1275.89-252.02-15.03-1115.54-288.37-4.36-316.27-49.66
23Q3 (16)730.00.00.07138.89-78.12-0.23-21.050-0.2025.9371.012.75-1.08-30.3824.86-12.713.84-6.68-56.44-1143.751.48135.92-76.95-0.18-50.0-700.00.05138.46-78.261.41135.61-78.041.48135.92-76.95-6.4229.44-150.53
23Q2 (15)730.00.0-0.18-80.078.31-0.19-280.077.38-0.27-170.073.272.78-11.75-7.6428.488.08612.0-4.27-291.7480.32-4.12-128.8981.14-0.12-300.081.54-0.13-85.7178.69-3.96-84.1981.74-4.12-128.8981.14-15.80-11.74-106.66
23Q1 (14)730.00.0-0.1056.5241.18-0.0566.6790.2-0.1089.0141.183.15-19.85-11.7626.3516.9692.2-1.0967.4690.37-1.8053.4960.78-0.0376.9292.5-0.0756.2546.15-2.1554.3554.16-1.8053.4960.78-10.18-57.6833.34
22Q4 (13)730.00.0-0.23-171.8817.86-0.15054.55-0.91-31.88-68.523.93-0.511.2922.53-5.8967.38-3.35-623.4440.81-3.87-160.2838.67-0.13-533.3340.91-0.16-169.5720.0-4.71-173.36-2.17-3.87-160.2838.6715.36-16.6650.00
22Q3 (12)730.00.00.32138.55252.380.00100.0100.0-0.6931.68-165.383.9531.230.2523.94498.564.310.64102.95107.766.42129.38242.350.03104.62109.090.23137.7253.336.42129.6223.76.42129.38242.357.77-124.8417.65
22Q2 (11)730.00.0-0.83-388.24-591.67-0.84-64.71-300.0-1.01-494.12-1920.03.01-15.69-25.314.00-70.82-78.17-21.70-91.7-452.16-21.85-376.03-784.62-0.65-62.5-306.25-0.61-369.23-577.78-21.69-362.47-807.53-21.85-376.03-784.62-11.84-174.47-59.63
22Q1 (10)730.00.0-0.1739.29-342.86-0.51-54.55-5000.0-0.1768.52-342.863.57-7.99-26.9913.711.86-24.09-11.32-100.0-6057.89-4.5927.26-615.73-0.4-81.82-4100.0-0.1335.0-360.0-4.69-1.74-410.6-4.5927.26-615.73-4.752.98-21.87
21Q4 (9)730.0-21.51-0.28-33.33-264.71-0.3310.81-306.25-0.54-107.69-268.753.88-1.52-21.4613.46-7.62-24.04-5.6631.39-616.46-6.31-39.91-319.86-0.2233.33-450.0-0.2-33.33-233.33-4.6111.18-2205.0-6.31-39.91-319.86-1.88-54.16-32.69
21Q3 (8)730.0-22.34-0.21-75.0-172.41-0.37-76.19-236.36-0.26-420.0-273.333.94-2.23-9.6314.57-20.47-22.91-8.25-109.92-754.76-4.51-82.59-154.08-0.33-106.25-650.0-0.15-66.67-155.56-5.19-117.15-156.11-4.51-82.59-154.08-9.91-173.22-1038.10
21Q2 (7)730.0-8.75-0.12-271.43-500.0-0.21-2000.0-200.0-0.05-171.4364.294.03-17.5915.818.321.44-1.72-3.93-2168.42-89.86-2.47-377.53-15.96-0.16-1700.0-128.57-0.09-280.0-350.0-2.39-258.28-89.68-2.47-377.53-15.96-9.30-165.12-1053.12
21Q1 (6)73-21.51-22.340.07-58.82158.33-0.01-106.2593.750.07-78.12158.334.89-1.0167.4718.061.920.840.19124.05103.030.89-68.99114.060.01125.0105.560.05-66.67145.451.51855.0125.860.89-68.99114.066.15-50.1069.60
20Q4 (5)93-1.06-1.060.17-41.381600.00.16245.45260.00.32113.33300.04.9413.331.3817.72-6.24-16.69-0.79-162.777.872.87-65.59752.27-0.04-166.6769.230.15-44.441400.0-0.20-102.1685.292.87-65.59752.27--0.00
20Q3 (4)9417.50.00.291550.00.0-0.11-57.140.00.15207.140.04.3625.290.018.901.390.01.26160.870.08.34491.550.00.06185.710.00.271450.00.09.25834.130.08.34491.550.0--0.00
20Q2 (3)80-14.890.0-0.0283.330.0-0.0756.250.0-0.14-16.670.03.4819.180.018.644.080.0-2.0766.990.0-2.1366.350.0-0.0761.110.0-0.0281.820.0-1.2678.420.0-2.1366.350.0--0.00
20Q1 (2)940.00.0-0.12-1300.00.0-0.16-60.00.0-0.12-250.00.02.92-22.340.017.91-15.80.0-6.27-75.630.0-6.33-1338.640.0-0.18-38.460.0-0.11-1200.00.0-5.84-329.410.0-6.33-1338.640.0--0.00
19Q4 (1)940.00.00.010.00.0-0.100.00.00.080.00.03.760.00.021.270.00.0-3.570.00.0-0.440.00.0-0.130.00.00.010.00.0-1.360.00.0-0.440.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.27-25.7763.3812.8536.164.43N/A本月較去年同期營收業績提升
2024/91.7117.3394.1311.5833.724.620.5本月較去年同期營收業績提升
2024/81.46-0.0854.299.8726.894.290.54本月較去年同期營收業績提升
2024/71.465.8457.168.4223.14.170.56本月較去年本月營收業績提升
2024/61.383.1645.576.9617.764.020.48-
2024/51.332.151.15.5812.463.790.51本月較去年本月營收業績提升
2024/41.3113.9538.654.254.13.170.61-
2024/31.1559.799.212.94-6.272.940.63-
2024/20.72-33.34-24.111.79-14.062.630.7-
2024/11.0828.83-5.731.08-5.732.830.65-
2023/120.84-9.13-32.4511.19-22.32.530.75-
2023/110.9218.51-30.9610.36-21.352.580.73-
2023/100.78-11.8-42.759.44-20.272.60.73-
2023/90.88-6.74-30.878.66-17.362.750.77-
2023/80.941.77-26.717.78-15.492.820.75-
2023/70.93-1.96-31.926.84-13.672.760.77-
2023/60.957.08-22.765.91-9.872.770.85-
2023/50.88-6.3-10.594.96-6.912.880.82-
2023/40.94-10.2315.14.08-6.082.940.8-
2023/31.0511.02-18.293.14-11.03.140.78-
2023/20.95-17.1910.552.09-6.823.330.74-
2023/11.14-7.69-17.551.14-17.553.710.66-
2022/121.24-7.12-5.6414.41-13.983.930.64-
2022/111.33-1.72-8.2513.17-14.683.960.63-
2022/101.366.4920.6211.84-15.353.920.64-
2022/91.27-1.12-12.2210.48-18.53.920.7-
2022/81.29-5.463.969.21-19.293.870.71-
2022/71.3611.226.137.92-22.133.570.77-
2022/61.2223.962.86.56-26.213.030.91-
2022/50.9920.62-25.045.33-30.73.090.9-
2022/40.82-36.27-45.964.35-31.872.960.94-
2022/31.2950.21-27.113.53-27.483.530.69-
2022/20.86-38.24-28.942.24-27.693.550.68-
2022/11.395.64-26.91.39-26.94.150.59-
2021/121.31-9.69-25.3816.756.793.890.63-
2021/111.4529.22-15.3915.4410.864.030.6-
2021/101.12-22.51-22.7613.9814.553.810.64-
2021/91.4517.11-9.8612.8619.63.970.61-
2021/81.24-3.5-10.2411.4124.793.710.66-
2021/71.287.74-5.8410.1731.013.790.64-
2021/61.19-9.6111.018.8938.874.020.72-
2021/51.32-13.0412.437.744.484.60.63-
2021/41.52-14.0422.246.3853.524.480.65因客戶需求增加所致
2021/31.7646.4445.854.8666.834.860.78因客戶需求增加所致。
2021/21.2-36.4770.753.181.694.860.78因客戶需求增加所致。
2021/11.97.8389.41.989.45.370.71因客戶需求增加所致。
2020/121.762.3942.1215.689.14.930.75-
2020/111.7217.9644.2913.925.994.780.77-
2020/101.46-9.5612.8512.212.184.440.83-
2020/91.6116.6141.9310.750.894.350.67-
2020/81.381.222.159.14-3.993.820.76-
2020/71.3627.04-1.737.76-5.03.610.81-
2020/61.07-8.45-6.616.4-5.673.480.73-
2020/51.17-5.45-12.785.33-5.483.620.7-
2020/41.242.553.114.15-3.193.150.81-
2020/31.2171.4316.372.91-5.652.910.74-
2020/20.71-29.53-2.841.71-16.812.940.73-
2020/11.0-19.08-24.461.0-24.463.430.63-
2019/121.243.95-8.6314.37-12.470.0N/A-
2019/111.19-7.73-13.913.14-12.810.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)730.0-0.670-0.88011.23-22.3425.5651.42-6.360-4.560-0.710-0.560-0.490
2022 (9)730.0-0.910-1.47014.46-13.6216.884.0-8.050-4.980-1.160-0.750-0.660
2021 (8)73-21.51-0.540-0.93016.746.5616.23-11.26-4.140-2.860-0.690-0.410-0.390
2020 (7)93-1.060.32300.0-0.16015.719.0218.297.15-1.5201.570-0.2400.1800.3328.57
2019 (6)940.00.080-0.58014.41-12.1317.07-8.72-4.440-0.530-0.640-0.1500.070
2018 (5)940.0-0.2400.05-91.0716.4-0.7918.70-12.04-0.230-1.970-0.040-0.310-0.230
2017 (4)943.30.6865.850.5693.116.5316.0821.2613.873.313577.784.65416.670.555400.00.79295.00.6562.5
2016 (3)911.110.4100.29014.24-11.6618.6757.820.0900.9000.0100.200.40
2015 (2)901.12-1.010-1.12016.12-16.2211.8342.36-5.120-6.250-0.830-0.920-0.910
2014 (1)897.23-1.770-2.26019.24-21.248.310-8.870-9.290-1.710-1.640-1.580

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。