損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.23 | -22.34 | 8.36 | -30.45 | 3.58 | -0.56 | 0.04 | 100.0 | 0.11 | 22.22 | 0.02 | 0.0 | 0.09 | -10.0 | 0.16 | 33.33 | 0.01 | -80.0 | -0.12 | 0 | 0 | 0 | 0.06 | 200.0 | 0.15 | -63.41 | -0.56 | 0 | -0.49 | 0 | -0.05 | 0 | 0.00 | 0 | -0.67 | 0 | -0.88 | 0 | 0.00 | 0 | 73 | 0.0 | 0.36 | 63.64 |
| 2022 (9) | 14.46 | -13.62 | 12.02 | -14.27 | 3.6 | 5.57 | 0.02 | 0.0 | 0.09 | 28.57 | 0.02 | 100.0 | 0.1 | 42.86 | 0.12 | 50.0 | 0.05 | 0.0 | -0.01 | 0 | 0.05 | 0 | 0.02 | 100.0 | 0.41 | 41.38 | -0.75 | 0 | -0.66 | 0 | -0.03 | 0 | 0.00 | 0 | -0.91 | 0 | -1.47 | 0 | 0.00 | 0 | 73 | 0.0 | 0.22 | -60.71 |
| 2021 (8) | 16.74 | 6.56 | 14.02 | 9.28 | 3.41 | 9.65 | 0.02 | -33.33 | 0.07 | 0.0 | 0.01 | 0.0 | 0.07 | 16.67 | 0.08 | 33.33 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.29 | -30.95 | -0.41 | 0 | -0.39 | 0 | 0.07 | 0 | 0.00 | 0 | -0.54 | 0 | -0.93 | 0 | 0.00 | 0 | 73 | -21.51 | 0.56 | -41.67 |
| 2020 (7) | 15.71 | 9.02 | 12.83 | 7.36 | 3.11 | 0.32 | 0.03 | -25.0 | 0.07 | -12.5 | 0.01 | -50.0 | 0.06 | 0.0 | 0.06 | -14.29 | 0.05 | -44.44 | -0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.42 | -14.29 | 0.18 | 0 | 0.3 | 328.57 | -0.07 | 0 | 0.00 | 0 | 0.32 | 300.0 | -0.16 | 0 | 0.00 | 0 | 93 | -1.06 | 0.96 | 26.32 |
| 2019 (6) | 14.41 | -12.13 | 11.95 | -10.35 | 3.1 | -0.32 | 0.04 | 33.33 | 0.08 | -11.11 | 0.02 | 0 | 0.06 | 200.0 | 0.07 | 250.0 | 0.09 | 50.0 | 0.24 | 0 | 0 | 0 | -0.01 | 0 | 0.49 | 0 | -0.15 | 0 | 0.07 | 0 | -0.07 | 0 | 0.00 | 0 | 0.08 | 0 | -0.58 | 0 | 0.00 | 0 | 94 | 0.0 | 0.76 | 13.43 |
| 2018 (5) | 16.4 | -0.79 | 13.33 | 2.38 | 3.11 | 4.71 | 0.03 | 50.0 | 0.09 | 12.5 | 0 | 0 | 0.02 | 0 | 0.02 | 0.0 | 0.06 | 0.0 | -0.13 | 0 | 0 | 0 | -0.07 | 0 | -0.27 | 0 | -0.31 | 0 | -0.23 | 0 | 0.01 | -50.0 | 0.00 | 0 | -0.24 | 0 | 0.05 | -91.07 | 0.00 | 0 | 94 | 0.0 | 0.67 | -54.42 |
| 2017 (4) | 16.53 | 16.08 | 13.02 | 12.44 | 2.97 | 12.08 | 0.02 | -33.33 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 0.0 | 0.02 | 0 | 0.13 | 0 | 0.1 | 0 | 0.24 | 26.32 | 0.79 | 295.0 | 0.65 | 62.5 | 0.02 | -71.43 | 2.64 | -92.56 | 0.68 | 65.85 | 0.56 | 93.1 | 0.00 | 0 | 94 | 3.3 | 1.47 | 145.0 |
| 2016 (3) | 14.24 | -11.66 | 11.58 | -18.51 | 2.65 | -2.93 | 0.03 | -25.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -70.0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | 0.19 | 0 | 0.2 | 0 | 0.4 | 0 | 0.07 | -22.22 | 35.49 | 0 | 0.41 | 0 | 0.29 | 0 | 0.00 | 0 | 91 | 1.11 | 0.6 | 0 |
| 2015 (2) | 16.12 | -16.22 | 14.21 | -19.44 | 2.73 | -17.27 | 0.04 | -42.86 | 0.1 | -41.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | -0.01 | 0 | 0 | 0 | 0.12 | -29.41 | -0.09 | 0 | -0.92 | 0 | -0.91 | 0 | 0.09 | -40.0 | 0.00 | 0 | -1.01 | 0 | -1.12 | 0 | 0.00 | 0 | 90 | 1.12 | -0.15 | 0 |
| 2014 (1) | 19.24 | -21.24 | 17.64 | -25.54 | 3.3 | 5.43 | 0.07 | 75.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | -0.08 | 0 | 0 | 0 | 0.17 | 0 | 0.07 | 0 | -1.64 | 0 | -1.58 | 0 | 0.15 | 0 | 0.00 | 0 | -1.77 | 0 | -2.26 | 0 | 0.00 | 0 | 89 | 7.23 | -0.26 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.62 | 15.21 | 68.0 | 3.44 | 20.7 | 66.18 | 1.1 | 13.4 | 26.44 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.18 | 500.0 | -18.18 | 0.26 | 18.18 | 550.0 | 0.22 | 22.22 | 340.0 | 0.04 | 0 | 0 | 15.39 | 727.42 | 0 | 0.30 | 25.0 | 328.57 | 0.05 | -76.19 | 121.74 | 0.35 | 600.0 | 275.0 | 73 | 0.0 | 0.0 | 0.45 | 9.76 | 66.67 |
| 24Q2 (19) | 4.01 | 35.47 | 44.24 | 2.85 | 24.45 | 43.22 | 0.97 | 2.11 | 6.59 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 112.5 | 0 | -100.0 | 0 | 0.04 | -33.33 | -42.86 | 0.03 | -70.0 | 200.0 | 0.22 | 215.79 | 300.0 | 0.18 | 228.57 | 238.46 | 0 | 0 | 0 | 1.86 | 0 | 0 | 0.24 | 220.0 | 233.33 | 0.21 | 163.64 | 210.53 | 0.05 | 125.0 | 118.52 | 73 | 0.0 | 0.0 | 0.41 | 4000.0 | 241.67 |
| 24Q1 (18) | 2.96 | 16.54 | -6.03 | 2.29 | 15.66 | -1.29 | 0.95 | 1.06 | 10.47 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 0.01 | 125.0 | 0 | 0.01 | 0 | 0 | 0.06 | 220.0 | 400.0 | 0.1 | 350.0 | 433.33 | -0.19 | 54.76 | -171.43 | -0.14 | 58.82 | -100.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.20 | 57.45 | -100.0 | -0.33 | 19.51 | -560.0 | -0.20 | 70.15 | -100.0 | 73 | 0.0 | 0.0 | 0.01 | 105.0 | -94.12 |
| 23Q4 (17) | 2.54 | -7.64 | -35.37 | 1.98 | -4.35 | -34.87 | 0.94 | 8.05 | -7.84 | 0.02 | 100.0 | 100.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | 0 | -0.03 | -250.0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.05 | -183.33 | 28.57 | -0.04 | -118.18 | 20.0 | -0.42 | -1150.0 | -121.05 | -0.34 | -780.0 | -112.5 | -0.04 | 0 | -33.33 | 0.00 | 0 | 0 | -0.47 | -771.43 | -104.35 | -0.41 | -78.26 | -173.33 | -0.67 | -235.0 | 26.37 | 73 | 0.0 | 0.0 | -0.2 | -174.07 | -433.33 |
| 23Q3 (16) | 2.75 | -1.08 | -30.38 | 2.07 | 4.02 | -31.0 | 0.87 | -4.4 | -5.43 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0.16 | 0 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | -14.29 | -25.0 | 0.22 | 2100.0 | -4.35 | 0.04 | 136.36 | -84.0 | 0.05 | 138.46 | -78.26 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 138.89 | -78.12 | -0.23 | -21.05 | 0 | -0.20 | 25.93 | 71.01 | 73 | 0.0 | 0.0 | 0.27 | 125.0 | -47.06 |
| 23Q2 (15) | 2.78 | -11.75 | -7.64 | 1.99 | -14.22 | -31.14 | 0.91 | 5.81 | 18.18 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 333.33 | 0.01 | 133.33 | 0 | -0.11 | -57.14 | 83.08 | -0.13 | -85.71 | 78.69 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.18 | -80.0 | 78.31 | -0.19 | -280.0 | 77.38 | -0.27 | -170.0 | 73.27 | 73 | 0.0 | 0.0 | 0.12 | -29.41 | 128.57 |
| 23Q1 (14) | 3.15 | -19.85 | -11.76 | 2.32 | -23.68 | -24.68 | 0.86 | -15.69 | -3.37 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 200.0 | 0.01 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 71.43 | -150.0 | -0.03 | 40.0 | -112.5 | -0.07 | 63.16 | 58.82 | -0.07 | 56.25 | 46.15 | -0.01 | 66.67 | 0 | 0.00 | 0 | 0 | -0.10 | 56.52 | 41.18 | -0.05 | 66.67 | 90.2 | -0.10 | 89.01 | 41.18 | 73 | 0.0 | 0.0 | 0.17 | 183.33 | 183.33 |
| 22Q4 (13) | 3.93 | -0.51 | 1.29 | 3.04 | 1.33 | -9.52 | 1.02 | 10.87 | 37.84 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 300.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | -187.5 | -600.0 | -0.05 | -121.74 | -225.0 | -0.19 | -176.0 | -5.56 | -0.16 | -169.57 | 20.0 | -0.03 | 0 | -142.86 | 0.00 | 0 | 0 | -0.23 | -171.88 | 17.86 | -0.15 | 0 | 54.55 | -0.91 | -31.88 | -68.52 | 73 | 0.0 | 0.0 | 0.06 | -88.24 | -60.0 |
| 22Q3 (12) | 3.95 | 31.23 | 0.25 | 3.0 | 3.81 | -10.98 | 0.92 | 19.48 | 2.22 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.12 | 0 | 50.0 | 0.01 | -50.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 700.0 | 0.23 | 0 | 91.67 | 0.25 | 138.46 | 225.0 | 0.23 | 137.7 | 253.33 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.32 | 138.55 | 252.38 | 0.00 | 100.0 | 100.0 | -0.69 | 31.68 | -165.38 | 73 | 0.0 | 0.0 | 0.51 | 221.43 | 2450.0 |
| 22Q2 (11) | 3.01 | -15.69 | -25.31 | 2.89 | -6.17 | -12.16 | 0.77 | -13.48 | -14.44 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | -175.0 | -50.0 | 0 | -100.0 | -100.0 | -0.65 | -282.35 | -550.0 | -0.61 | -369.23 | -577.78 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.83 | -388.24 | -591.67 | -0.84 | -64.71 | -300.0 | -1.01 | -494.12 | -1920.0 | 73 | 0.0 | 0.0 | -0.42 | -800.0 | -380.0 |
| 22Q1 (10) | 3.57 | -7.99 | -26.99 | 3.08 | -8.33 | -23.0 | 0.89 | 20.27 | 2.3 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.05 | 0 | 0 | 0.04 | 500.0 | 0.0 | 0.24 | 500.0 | 300.0 | -0.17 | 5.56 | -342.86 | -0.13 | 35.0 | -360.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.17 | 39.29 | -342.86 | -0.51 | -54.55 | -5000.0 | -0.17 | 68.52 | -342.86 | 73 | 0.0 | 0.0 | 0.06 | -60.0 | -76.0 |
| 21Q4 (9) | 3.88 | -1.52 | -21.46 | 3.36 | -0.3 | -17.44 | 0.74 | -17.78 | -18.68 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 80.0 | 0.04 | -66.67 | 33.33 | -0.18 | 10.0 | -1700.0 | -0.2 | -33.33 | -233.33 | 0.07 | 333.33 | 146.67 | 0.00 | 0 | 0 | -0.28 | -33.33 | -264.71 | -0.33 | 10.81 | -306.25 | -0.54 | -107.69 | -268.75 | 73 | 0.0 | -21.51 | 0.15 | 650.0 | 0.0 |
| 21Q3 (8) | 3.94 | -2.23 | -9.63 | 3.37 | 2.43 | -4.8 | 0.9 | 0.0 | 16.88 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.08 | 0 | 33.33 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 0.12 | 100.0 | -65.71 | -0.2 | -100.0 | -150.0 | -0.15 | -66.67 | -155.56 | -0.03 | 0 | -175.0 | 0.00 | 0 | -100.0 | -0.21 | -75.0 | -172.41 | -0.37 | -76.19 | -236.36 | -0.26 | -420.0 | -273.33 | 73 | 0.0 | -22.34 | 0.02 | -86.67 | -96.67 |
| 21Q2 (7) | 4.03 | -17.59 | 15.8 | 3.29 | -17.75 | 16.25 | 0.9 | 3.45 | 25.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 0 | 0.06 | 0.0 | 100.0 | -0.1 | -242.86 | -150.0 | -0.09 | -280.0 | -350.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.12 | -271.43 | -500.0 | -0.21 | -2000.0 | -200.0 | -0.05 | -171.43 | 64.29 | 73 | 0.0 | -8.75 | 0.15 | -40.0 | 0.0 |
| 21Q1 (6) | 4.89 | -1.01 | 67.47 | 4.0 | -1.72 | 66.67 | 0.87 | -4.4 | 22.54 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 0 | 0.06 | 100.0 | 500.0 | 0.07 | 800.0 | 141.18 | 0.05 | -66.67 | 145.45 | 0.03 | 120.0 | 200.0 | 40.81 | 0 | 0 | 0.07 | -58.82 | 158.33 | -0.01 | -106.25 | 93.75 | 0.07 | -78.12 | 158.33 | 73 | -21.51 | -22.34 | 0.25 | 66.67 | 316.67 |
| 20Q4 (5) | 4.94 | 13.3 | 31.38 | 4.07 | 14.97 | 37.5 | 0.91 | 18.18 | -2.15 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -85.71 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | 0.03 | -91.43 | -62.5 | -0.01 | -102.5 | 80.0 | 0.15 | -44.44 | 1400.0 | -0.15 | -475.0 | -400.0 | 0.00 | -100.0 | 0 | 0.17 | -41.38 | 1600.0 | 0.16 | 245.45 | 260.0 | 0.32 | 113.33 | 300.0 | 93 | -1.06 | -1.06 | 0.15 | -75.0 | -6.25 |
| 20Q3 (4) | 4.36 | 25.29 | 0.0 | 3.54 | 25.09 | 0.0 | 0.77 | 6.94 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.35 | 1066.67 | 0.0 | 0.4 | 1100.0 | 0.0 | 0.27 | 1450.0 | 0.0 | 0.04 | 33.33 | 0.0 | 9.83 | 0 | 0.0 | 0.29 | 1550.0 | 0.0 | -0.11 | -57.14 | 0.0 | 0.15 | 207.14 | 0.0 | 94 | 17.5 | 0.0 | 0.6 | 300.0 | 0.0 |
| 20Q2 (3) | 3.48 | 19.18 | 0.0 | 2.83 | 17.92 | 0.0 | 0.72 | 1.41 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.04 | 76.47 | 0.0 | -0.02 | 81.82 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 83.33 | 0.0 | -0.07 | 56.25 | 0.0 | -0.14 | -16.67 | 0.0 | 80 | -14.89 | 0.0 | 0.15 | 150.0 | 0.0 |
| 20Q1 (2) | 2.92 | -22.34 | 0.0 | 2.4 | -18.92 | 0.0 | 0.71 | -23.66 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -87.5 | 0.0 | -0.17 | -240.0 | 0.0 | -0.11 | -1200.0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -1300.0 | 0.0 | -0.16 | -60.0 | 0.0 | -0.12 | -250.0 | 0.0 | 94 | 0.0 | 0.0 | 0.06 | -62.5 | 0.0 |
| 19Q4 (1) | 3.76 | 0.0 | 0.0 | 2.96 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
