損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)650.914.38569.6710.0914.9831.065.5311.9400000000000000006.4623.2872.7160.2643.3650.0916.4765.6922.663.4217.9040.515.9755.960.0002312.2175.4455.84
2023 (9)569.0559.22517.4856.811.432.054.94442.860.666.450.03200.00.55189.470.21-4.55000000-0.5705.24502.345.37166.2628.89189.199.94136.6721.91-11.1212.74189.5510.24159.240.0002260.048.41150.57
2022 (8)357.3950.46330.0247.6711.2-0.270.91160.00.62-20.510.010.00.19-24.00.2269.230000000.74393.330.87-28.117.04323.889.99211.214.2445.4524.6527.794.40209.863.95354.020.0002260.019.32207.64
2021 (7)237.5370.68223.4970.4611.2320.110.35-45.310.78-7.140.010.00.25525.00.1330.00000000.1501.21-69.94.0247.793.21-6.410.7722.2219.29-15.911.42-6.580.8700.0002260.06.2825.1
2020 (6)139.17-16.12131.11-15.419.3524.170.64-41.280.84-7.690.010.00.04-60.00.1-37.5002.94-40.2400-0.3704.02-28.722.72-69.913.43-31.260.63-71.6222.94-6.481.52-30.91-0.2600.0002260.05.02-56.95
2019 (5)165.92-25.38154.99-24.07.530.01.09-16.150.91-12.50.0100.1-33.330.1614.29004.92000-0.2905.64754.559.04-21.664.99-8.12.22-31.0624.53-12.022.20-7.95-0.2800.0002260.011.66-19.48
2018 (4)222.354.95203.944.97.53-15.391.364.561.041.96000.150.00.14-50.000-0.03000-0.4100.66-65.0811.5410.545.43-10.843.2238.7927.8825.642.39-10.822.0613.190.0002262.2614.485.0
2017 (3)211.87-9.74194.41-9.368.99.610.7931.671.02-8.93000.15-28.570.28180.0000.0201.100.0601.89010.44-13.726.09-1.142.32-36.4422.19-26.432.68-1.111.82-32.090.0002216.2513.79-11.55
2016 (2)234.7334.17214.4829.928.1224.920.633.331.12-2.61000.2110.530.1100.000-0.01000-0.360-0.03012.1154.26.16220.833.6585.2830.16-26.972.71197.82.681065.220.00020810.6415.5988.97
2015 (1)174.9520.66165.0821.926.50.460.45-6.251.153.6000.190.00.05-54.55000000-0.1201.3943.34.7616.11.92-22.581.9766.9541.3043.650.91-24.170.23-64.620.0001880.08.2518.36
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)107.19-34.68-55.584.04-42.02-62.274.79239.72106.471.38-9.215.340-100.0-100.00-100.0-100.00-100.0-100.00-100.000000000000100.0100.02.7147.71213.9521.0511.7326.1213.2231.0218.144.668.6232.0122.14-2.774.735.7131.8715.124.5516.671.7918.7343.5246.21231-0.862.2121.6510.7424.28
24Q3 (19)164.09-12.712.65144.94-13.5112.041.41-70.13-3.421.52-21.65-14.610.1935.7126.670.010.00.00.09-52.63-50.00.320540.00000000-100.00-0.62-72.22-410.01.09-48.34-42.9318.846.0212.4810.09-5.962.644.291.6611.4322.77-4.09-0.914.33-6.07-0.693.904.5613.713.0549.6666.242330.03.119.555.6811.52
24Q2 (18)187.96-1.9487.66167.58-3.1985.424.7216.2630.751.94185.2948.090.1416.67-17.650.010.00.00.19-24.090.000-100.00000000.0600-0.3621.74-376.922.11283.6454.0117.7718.07135.9910.7315.25129.764.2227.88123.2823.748.15-5.384.6112.44122.713.73-1.58160.848.72112.68149.862332.643.118.517.53122.89
24Q1 (17)191.67-20.42132.72173.11-22.27130.754.0675.00.50.68-48.0925.930.12-25.0-33.330.010.00.00.254.17525.0000000000000-0.4656.19-387.50.55-36.05-50.015.05-9.83242.059.31-16.8191.853.3-6.52392.5421.953.8343.564.10-17.34188.733.79-15.21321.114.10-67.99188.732270.440.4415.74-9.64204.45
23Q4 (16)240.8665.36119.58222.7272.17120.32.3258.9-46.671.31-26.4263.890.166.670.00.010.000.2433.33380.00-100.0-100.0000000000-1.05-625.0-344.190.86-54.97-25.8616.69-0.36209.0711.1913.84258.653.53-8.31204.3121.14-8.01-1.954.9613.76256.834.4730.32425.8812.8163.18189.162260.00.017.42-0.63187.93
23Q3 (15)145.6645.4351.23129.3643.1345.351.46-59.56-45.521.7835.88408.570.15-11.767.140.010.000.1880.0350.00.05-68.75-68.750000000000.253.85195.241.9139.421636.3616.75122.44252.639.83110.49269.553.85103.7240.7122.98-8.41-3.324.36110.63269.493.43139.86211.827.85124.93158.222260.00.017.53111.2230.75
23Q2 (14)100.1621.6131.6290.3820.4728.163.61-10.64128.481.31142.59907.690.17-5.566.250.010.000.1150.0150.00.16000000000000.13-18.75-27.781.3724.55460.537.5371.14108.014.6746.39166.861.89182.0965.7925.0964.09-20.42.0745.77165.381.4358.8955.433.49145.7786.632260.00.08.360.5499.04
23Q1 (13)82.36-24.929.3975.02-25.88.084.04-7.1356.590.5450.0671.430.1812.520.00.01000.04-20.0-33.330-100.000000000000.16-62.79-52.941.1-5.173766.674.4-18.5234.563.192.2429.670.67-42.24-12.9915.29-29.08-34.661.422.1630.280.905.88-16.671.42-67.9530.282260.00.05.17-14.5536.05
22Q4 (12)109.6913.8828.99101.113.626.444.3562.3155.910.362.86350.00.1614.29-20.00000.0525.0-44.440.06-62.50.000000000100.00.43304.76437.51.16954.55452.385.413.68116.03.1217.2981.41.162.65110.9121.56-9.3-1.421.3917.882.890.85-22.7330.774.4345.72209.792260.00.06.0514.1597.07
22Q3 (11)96.3226.5787.5489.026.2182.982.6869.62-10.370.35169.23250.00.14-12.5-30.00000.040.0-42.860.160128.57000000000-0.21-216.67-200.00.11128.95-77.554.7531.222059.092.6652.0618.921.13-0.881714.2923.77-24.5901.1851.28637.51.1019.572300.03.0462.57360.612260.00.05.327.1570.89
22Q2 (10)76.11.0828.4670.521.627.891.58-38.76-48.870.1385.7144.440.166.67-20.00000.04-33.33-33.3300000000000-100.00.18-47.0650.0-0.38-1166.67-246.153.6210.7185.041.75-28.86130.261.1448.05307.1431.5234.741.410.78-28.44129.410.92-14.81318.181.8771.56274.02260.00.04.179.74126.63
22Q1 (9)75.29-11.4779.7369.41-13.1974.662.58-7.539.320.07-12.5-22.220.15-25.0-16.670000.06-33.33100.00-100.000000000100.000.34325.01033.33-0.03-114.29-112.03.2730.810800.02.4643.02583.330.7740.07600.023.407.0-51.261.0943.42581.251.0866.152060.01.09-23.78581.252260.00.03.823.78544.07
21Q4 (8)85.0465.5887.6479.9664.3985.442.79-6.69-10.860.08-20.0-38.460.20.0-20.00000.0928.57800.00.06-14.290.000000-100.0-0.02000.08214.29200.00.21-57.14-70.02.51036.361236.361.72364.86145.710.55885.71296.4321.87000.76375.0145.160.651400.001.43116.67-5.922260.00.03.07288.61707.89
21Q3 (7)51.36-13.361.3648.64-11.7965.052.99-3.2450.250.111.110.00.20.00.00000.0716.67600.00.07075.000000-100.00-100.00-0.07-158.33-16.670.4988.462.080.22-82.68-74.120.37-51.32-66.06-0.07-125.0-187.50.00-100.0-100.00.16-52.94-66.67-0.05-122.73-119.230.6632.0-45.452260.00.00.79-57.07-43.97
21Q2 (6)59.2441.4276.4755.1438.7575.613.0930.9317.050.090.000.211.110.00000.06100.000000000000.02000.12300.000.264.0-91.611.274133.33-51.890.76111.11-62.560.282700.0-64.122.29-53.57-24.360.34112.5-62.220.22340.0147.830.50212.5-31.512260.00.01.84211.86-42.68
21Q1 (5)41.89-7.5747.2939.74-7.8446.482.36-24.647.50.09-30.77-47.060.18-28.0-5.260000.03200.0200.00-100.000000-100.000000.03137.5125.00.25-64.29196.150.03113.64105.450.36-48.57192.310.01103.57-75.048.01000.16-48.39194.120.050183.330.16-89.47194.122260.00.00.5955.261866.67
20Q4 (4)45.3242.380.043.1246.320.03.1357.290.00.1330.00.00.2525.00.0000.00.010.00.00.0650.00.0000.00.03200.00.0000.0-0.08-33.330.00.745.830.0-0.22-125.880.00.7-35.780.0-0.28-450.00.00.00-100.00.00.31-35.420.00.00-100.00.01.5225.620.02260.00.00.38-73.050.0
20Q3 (3)31.83-5.180.029.47-6.150.01.99-24.620.00.100.00.20.00.0000.00.0100.00.0400.0000.00.0100.0000.0-0.0600.00.48-84.520.00.85-67.80.01.09-46.310.00.08-89.740.09.70-67.090.00.48-46.670.00.26156.520.01.2165.750.02260.00.01.41-56.070.0
20Q2 (2)33.5718.040.031.415.740.02.6465.00.00-100.00.00.25.260.0000.00-100.00.0000.0000.0000.0000.00100.00.03.11292.310.02.64580.00.02.03620.510.00.781850.00.029.4700.00.90629.410.0-0.46-666.670.00.73529.410.02260.00.03.2110600.00.0
20Q1 (1)28.440.00.027.130.00.01.60.00.00.170.00.00.190.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.120.00.0-0.260.00.0-0.550.00.0-0.390.00.00.040.00.00.000.00.0-0.170.00.0-0.060.00.0-0.170.00.02260.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。