損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 66.48 | 6.03 | 51.69 | 1.89 | 7.54 | -2.46 | 0.96 | 284.0 | 0.18 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.97 | -46.99 | 8.21 | 35.03 | 3.71 | 8.16 | 1.96 | 39.01 | 23.90 | 2.93 | 4.29 | 3.12 | 3.19 | 71.51 | 0.00 | 0 | 86 | 4.88 | 9.98 | 33.78 |
| 2022 (9) | 62.7 | 12.89 | 50.73 | 11.06 | 7.73 | 24.08 | 0.25 | 108.33 | 0.09 | 28.57 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 0 | 1.83 | 1120.0 | 6.08 | 60.85 | 3.43 | 26.1 | 1.41 | 58.43 | 23.22 | -1.78 | 4.16 | 26.06 | 1.86 | -37.79 | 0.00 | 0 | 82 | 0.0 | 7.46 | 50.1 |
| 2021 (8) | 55.54 | 3.64 | 45.68 | 3.02 | 6.23 | 3.49 | 0.12 | -45.45 | 0.07 | -22.22 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0.15 | 0 | 3.78 | 18.5 | 2.72 | 11.48 | 0.89 | 45.9 | 23.64 | 24.36 | 3.30 | 12.24 | 2.99 | 3.82 | 0.00 | 0 | 82 | 0.0 | 4.97 | 11.94 |
| 2020 (7) | 53.59 | -4.85 | 44.34 | -4.46 | 6.02 | -11.6 | 0.22 | -68.12 | 0.09 | -59.09 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.86 | 0 | -0.04 | 0 | 3.19 | -4.2 | 2.44 | -3.17 | 0.61 | -32.22 | 19.01 | -29.41 | 2.94 | -2.0 | 2.88 | 8.68 | 0.00 | 0 | 82 | -1.2 | 4.44 | -7.5 |
| 2019 (6) | 56.32 | -10.05 | 46.41 | -15.23 | 6.81 | 6.24 | 0.69 | -42.02 | 0.22 | -56.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.59 | 0 | 0.24 | -92.71 | 3.33 | -29.89 | 2.52 | -32.8 | 0.9 | -28.57 | 26.93 | 1.28 | 3.00 | -32.74 | 2.65 | 400.0 | 0.00 | 0 | 83 | 0.0 | 4.8 | -21.05 |
| 2018 (5) | 62.61 | -11.67 | 54.75 | -9.46 | 6.41 | 18.48 | 1.19 | 48.75 | 0.5 | -19.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.11 | 0 | 3.29 | 0 | 4.75 | 0 | 3.75 | 0 | 1.26 | 0 | 26.59 | 0 | 4.46 | 0 | 0.53 | -91.48 | 0.00 | 0 | 83 | 0.0 | 6.08 | 5427.27 |
| 2017 (4) | 70.88 | 21.64 | 60.47 | 27.9 | 5.41 | -5.75 | 0.8 | 25.0 | 0.62 | -17.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.59 | 0 | -6.28 | 0 | -1.28 | 0 | -0.93 | 0 | -0.21 | 0 | 0.00 | 0 | -1.12 | 0 | 6.22 | 36.7 | 0.00 | 0 | 83 | 0.0 | 0.11 | -98.25 |
| 2016 (3) | 58.27 | 15.07 | 47.28 | 13.96 | 5.74 | -1.03 | 0.64 | 6.67 | 0.75 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -31.25 | 0 | 0 | 0.01 | 0 | -0.59 | 0 | -0.54 | 0 | 4.7 | -25.04 | 3.37 | -33.0 | 1.35 | 4.65 | 28.75 | 39.7 | 4.01 | -32.61 | 4.55 | 85.71 | 0.00 | 0 | 83 | 0.0 | 6.29 | -18.84 |
| 2015 (2) | 50.64 | -2.78 | 41.49 | -6.15 | 5.8 | -9.8 | 0.6 | 5.26 | 0.73 | 15.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 357.14 | 0.04 | 0 | 0 | 0 | 2.71 | -27.54 | 2.92 | -24.94 | 6.27 | 17.42 | 5.03 | 15.1 | 1.29 | 41.76 | 20.58 | 20.63 | 5.95 | 15.31 | 2.45 | 337.5 | 0.00 | 0 | 83 | 0.0 | 7.75 | 18.32 |
| 2014 (1) | 52.09 | -27.19 | 44.21 | -25.04 | 6.43 | 16.06 | 0.57 | 171.43 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -77.42 | 0 | 0 | 0.25 | 0 | 3.74 | 356.1 | 3.89 | 266.98 | 5.34 | -33.99 | 4.37 | -34.48 | 0.91 | -33.58 | 17.06 | 0.41 | 5.16 | -34.77 | 0.56 | -91.41 | 0.00 | 0 | 83 | 0.0 | 6.55 | -27.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 18.21 | -8.17 | 0.33 | 14.27 | -9.11 | 4.39 | 2.1 | 25.0 | 8.25 | 0.1 | -33.33 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -115.79 | -108.04 | 1.74 | -42.57 | -52.46 | 1.15 | -38.5 | -36.46 | 0.28 | -55.56 | -64.56 | 16.03 | -22.45 | -25.23 | 1.34 | -38.25 | -36.19 | 1.44 | -4.64 | 80.0 | 5.02 | 36.41 | 52.12 | 86 | 0.0 | 0.0 | 2.2 | -36.6 | -46.34 |
| 24Q2 (19) | 19.83 | 47.76 | 20.47 | 15.7 | 48.96 | 16.3 | 1.68 | -8.7 | -12.04 | 0.15 | -25.0 | -44.44 | 0.02 | 100.0 | -60.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.41 | -60.95 | -16.33 | 0.57 | -52.89 | -24.0 | 3.03 | 34.67 | 68.33 | 1.87 | 43.85 | 146.05 | 0.63 | 31.25 | 18.87 | 20.67 | -2.73 | -29.48 | 2.17 | 43.71 | 143.82 | 1.51 | 1410.0 | 15000.0 | 3.68 | 143.71 | 206.67 | 86 | 0.0 | 0.0 | 3.47 | 29.96 | 54.91 |
| 24Q1 (18) | 13.42 | -16.23 | -15.33 | 10.54 | -9.99 | -17.78 | 1.84 | 9.52 | -8.46 | 0.2 | -33.33 | 5.26 | 0.01 | -75.0 | -80.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 180.77 | 850.0 | 1.21 | 221.0 | 1110.0 | 2.25 | 37.2 | 102.7 | 1.3 | 49.43 | 381.48 | 0.48 | 37.14 | 54.84 | 21.25 | 0.85 | -22.64 | 1.51 | 49.5 | 387.1 | 0.10 | -95.39 | -50.0 | 1.51 | -64.97 | 387.1 | 86 | 0.0 | 0.0 | 2.67 | 28.99 | 70.06 |
| 23Q4 (17) | 16.02 | -11.74 | -28.55 | 11.71 | -14.34 | -34.87 | 1.68 | -13.4 | -10.16 | 0.3 | 50.0 | 233.33 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.3 | -239.78 | -47.73 | -1.0 | -189.29 | -26.58 | 1.64 | -55.19 | -7.87 | 0.87 | -51.93 | -8.42 | 0.35 | -55.7 | -23.91 | 21.07 | -1.73 | -18.62 | 1.01 | -51.9 | -12.93 | 2.17 | 171.25 | 7.43 | 4.31 | 30.61 | 2.62 | 86 | 0.0 | 4.88 | 2.07 | -49.51 | -3.27 |
| 23Q3 (16) | 18.15 | 10.27 | 14.37 | 13.67 | 1.26 | 5.48 | 1.94 | 1.57 | -3.48 | 0.2 | -25.93 | 185.71 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.93 | 89.8 | -22.5 | 1.12 | 49.33 | -14.5 | 3.66 | 103.33 | 65.61 | 1.81 | 138.16 | 37.12 | 0.79 | 49.06 | 49.06 | 21.44 | -26.85 | -10.78 | 2.10 | 135.96 | 30.43 | 0.80 | 7900.0 | 7900.0 | 3.30 | 175.0 | 8.55 | 86 | 0.0 | 4.88 | 4.1 | 83.04 | 59.53 |
| 23Q2 (15) | 16.46 | 3.85 | 35.47 | 13.5 | 5.3 | 38.46 | 1.91 | -4.98 | -9.91 | 0.27 | 42.11 | 285.71 | 0.05 | 0.0 | 150.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 450.0 | -23.44 | 0.75 | 650.0 | 10.29 | 1.8 | 62.16 | 87.5 | 0.76 | 181.48 | 33.33 | 0.53 | 70.97 | 165.0 | 29.31 | 6.7 | 40.17 | 0.89 | 187.1 | 27.14 | 0.01 | -95.0 | 107.69 | 1.20 | 287.1 | -16.08 | 86 | 0.0 | 4.88 | 2.24 | 42.68 | 72.31 |
| 23Q1 (14) | 15.85 | -29.3 | 29.39 | 12.82 | -28.7 | 27.69 | 2.01 | 7.49 | 16.18 | 0.19 | 111.11 | 533.33 | 0.05 | 66.67 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 84.09 | -124.14 | 0.1 | 112.66 | -84.38 | 1.11 | -37.64 | -0.89 | 0.27 | -71.58 | -55.0 | 0.31 | -32.61 | 40.91 | 27.47 | 6.1 | 41.82 | 0.31 | -73.28 | -57.53 | 0.20 | -90.1 | 500.0 | 0.31 | -92.62 | -57.53 | 86 | 4.88 | 4.88 | 1.57 | -26.64 | 7.53 |
| 22Q4 (13) | 22.42 | 41.27 | 27.6 | 17.98 | 38.73 | 24.09 | 1.87 | -6.97 | 23.03 | 0.09 | 28.57 | 200.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | -173.33 | -2100.0 | -0.79 | -160.31 | -890.0 | 1.78 | -19.46 | 7.88 | 0.95 | -28.03 | -11.21 | 0.46 | -13.21 | 2.22 | 25.89 | 7.74 | -5.3 | 1.16 | -27.95 | -11.45 | 2.02 | 20100.0 | 78.76 | 4.20 | 38.16 | 26.13 | 82 | 0.0 | 0.0 | 2.14 | -16.73 | 9.18 |
| 22Q3 (12) | 15.87 | 30.62 | 39.46 | 12.96 | 32.92 | 41.02 | 2.01 | -5.19 | 23.31 | 0.07 | 0.0 | 133.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 87.5 | 2900.0 | 1.31 | 92.65 | 907.69 | 2.21 | 130.21 | 225.0 | 1.32 | 131.58 | 206.98 | 0.53 | 165.0 | 140.91 | 24.03 | 14.92 | -27.23 | 1.61 | 130.0 | 203.77 | 0.01 | 107.69 | -97.14 | 3.04 | 112.59 | 50.5 | 82 | 0.0 | 0.0 | 2.57 | 97.69 | 162.24 |
| 22Q2 (11) | 12.15 | -0.82 | -4.63 | 9.75 | -2.89 | -7.23 | 2.12 | 22.54 | 37.66 | 0.07 | 133.33 | 133.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 10.34 | 264.1 | 0.68 | 6.25 | 477.78 | 0.96 | -14.29 | 88.24 | 0.57 | -5.0 | 46.15 | 0.2 | -9.09 | 122.22 | 20.91 | 7.95 | 17.87 | 0.70 | -4.11 | 45.83 | -0.13 | -160.0 | -119.7 | 1.43 | 95.89 | -4.03 | 82 | 0.0 | 0.0 | 1.3 | -10.96 | 62.5 |
| 22Q1 (10) | 12.25 | -30.28 | -11.62 | 10.04 | -30.71 | -12.54 | 1.73 | 13.82 | 12.34 | 0.03 | 0.0 | -25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 1550.0 | 5700.0 | 0.64 | 540.0 | 481.82 | 1.12 | -32.12 | 17.89 | 0.6 | -43.93 | -27.71 | 0.22 | -51.11 | 69.23 | 19.37 | -29.15 | 42.01 | 0.73 | -44.27 | -27.72 | -0.05 | -104.42 | -105.95 | 0.73 | -78.08 | -27.72 | 82 | 0.0 | 0.0 | 1.46 | -25.51 | 17.74 |
| 21Q4 (9) | 17.57 | 54.39 | 6.61 | 14.49 | 57.67 | 5.92 | 1.52 | -6.75 | -6.17 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 89.74 | 0.1 | -23.08 | 162.5 | 1.65 | 142.65 | 61.76 | 1.07 | 148.84 | 27.38 | 0.45 | 104.55 | 150.0 | 27.34 | -17.2 | 54.73 | 1.31 | 147.17 | 28.43 | 1.13 | 222.86 | -2.59 | 3.33 | 64.85 | 12.12 | 82 | 0.0 | 0.0 | 1.96 | 100.0 | 47.37 |
| 21Q3 (8) | 11.38 | -10.68 | -12.06 | 9.19 | -12.56 | -13.47 | 1.63 | 5.84 | 17.27 | 0.03 | 0.0 | -40.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 110.26 | 113.79 | 0.13 | 172.22 | 159.09 | 0.68 | 33.33 | -4.23 | 0.43 | 10.26 | -4.44 | 0.22 | 144.44 | 29.41 | 33.02 | 86.13 | 39.5 | 0.53 | 10.42 | -1.85 | 0.35 | -46.97 | -55.13 | 2.02 | 35.57 | 3.59 | 82 | 0.0 | -1.2 | 0.98 | 22.5 | -2.97 |
| 21Q2 (7) | 12.74 | -8.08 | -11.28 | 10.51 | -8.45 | -10.78 | 1.54 | 0.0 | 4.76 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -4000.0 | 0 | -0.18 | -263.64 | -1900.0 | 0.51 | -46.32 | -54.46 | 0.39 | -53.01 | -53.57 | 0.09 | -30.77 | -55.0 | 17.74 | 30.06 | -3.17 | 0.48 | -52.48 | -52.48 | 0.66 | -21.43 | -31.96 | 1.49 | 47.52 | 7.19 | 82 | 0.0 | -1.2 | 0.8 | -35.48 | -44.06 |
| 21Q1 (6) | 13.86 | -15.9 | 41.14 | 11.48 | -16.08 | 38.81 | 1.54 | -4.94 | 0.0 | 0.04 | 33.33 | -55.56 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.56 | -94.44 | 0.11 | 168.75 | -65.62 | 0.95 | -6.86 | 187.88 | 0.83 | -1.19 | 167.74 | 0.13 | -27.78 | 160.0 | 13.64 | -22.81 | -11.77 | 1.01 | -0.98 | 165.79 | 0.84 | -27.59 | 8500.0 | 1.01 | -65.99 | 165.79 | 82 | 0.0 | -1.2 | 1.24 | -6.77 | 85.07 |
| 20Q4 (5) | 16.48 | 27.36 | -5.83 | 13.68 | 28.81 | -1.51 | 1.62 | 16.55 | -11.48 | 0.03 | -40.0 | -70.0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.39 | -34.48 | 60.61 | -0.16 | 27.27 | 81.18 | 1.02 | 43.66 | 9.68 | 0.84 | 86.67 | 37.7 | 0.18 | 5.88 | -28.0 | 17.67 | -25.35 | -34.51 | 1.02 | 88.89 | 37.84 | 1.16 | 48.72 | -31.76 | 2.97 | 52.31 | -1.98 | 82 | -1.2 | -1.2 | 1.33 | 31.68 | -2.21 |
| 20Q3 (4) | 12.94 | -9.89 | 0.0 | 10.62 | -9.85 | 0.0 | 1.39 | -5.44 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | 0 | 0.0 | -0.22 | -2300.0 | 0.0 | 0.71 | -36.61 | 0.0 | 0.45 | -46.43 | 0.0 | 0.17 | -15.0 | 0.0 | 23.67 | 29.2 | 0.0 | 0.54 | -46.53 | 0.0 | 0.78 | -19.59 | 0.0 | 1.95 | 40.29 | 0.0 | 83 | 0.0 | 0.0 | 1.01 | -29.37 | 0.0 |
| 20Q2 (3) | 14.36 | 46.23 | 0.0 | 11.78 | 42.44 | 0.0 | 1.47 | -4.55 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -96.88 | 0.0 | 1.12 | 239.39 | 0.0 | 0.84 | 170.97 | 0.0 | 0.2 | 300.0 | 0.0 | 18.32 | 18.5 | 0.0 | 1.01 | 165.79 | 0.0 | 0.97 | 9800.0 | 0.0 | 1.39 | 265.79 | 0.0 | 83 | 0.0 | 0.0 | 1.43 | 113.43 | 0.0 |
| 20Q1 (2) | 9.82 | -43.89 | 0.0 | 8.27 | -40.46 | 0.0 | 1.54 | -15.85 | 0.0 | 0.09 | -10.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 118.18 | 0.0 | 0.32 | 137.65 | 0.0 | 0.33 | -64.52 | 0.0 | 0.31 | -49.18 | 0.0 | 0.05 | -80.0 | 0.0 | 15.46 | -42.7 | 0.0 | 0.38 | -48.65 | 0.0 | -0.01 | -100.59 | 0.0 | 0.38 | -87.46 | 0.0 | 83 | 0.0 | 0.0 | 0.67 | -50.74 | 0.0 |
| 19Q4 (1) | 17.5 | 0.0 | 0.0 | 13.89 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 26.98 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 1.70 | 0.0 | 0.0 | 3.03 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 |
