現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)0.14-79.710.170-0.7400.432050.00.31-36.730.03-25.0000.40-12.090.53-37.650.72-5.260.110.00.05150.015.91-79.48
2023 (9)0.69-37.84-0.200.6200.02100.00.49-59.170.040.0000.45-43.050.85226.920.76100.00.1110.00.02100.077.53-65.78
2022 (8)1.1144.160.090-2.4500.0101.2126.420.0433.33000.7967.20.26-29.730.38-15.560.10.00.010226.5361.81
2021 (7)0.7720.31-0.2400.610-0.100.53-43.620.0350.0000.4775.160.37-24.490.45-10.00.111.1100140.0031.25
2020 (6)0.641.590.3-57.14-0.5700.0600.94-29.320.02100.0000.2791.60.49133.330.585.190.0912.50.010.0106.67-39.05
2019 (5)0.6300.7-78.98-3.640-0.0701.33-24.00.010000.1400.21-46.150.27-46.00.08300.00.010.0175.000
2018 (4)-1.5803.3300.70-1.7801.75-70.290000-0.0000.3985.710.500.02-33.330.010-298.110
2017 (3)7.88134.52-1.990-7.2501.681020.05.8933.260.0350.0000.621666.980.210-1.200.030.0000.000
2016 (2)3.3601.06-16.54-4.7500.1504.4200.02-66.671.1100.03-68.51-1.380-1.3700.03-57.14000.000
2015 (1)-1.3701.270-0.820-2.520-0.100.0650.0-0.7800.1147.280.72-55.00.03-93.480.07-30.00.010.0-1245.450
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)0.02-92.59-96.970.06200.0-90.160.31263.16263.160.31-11.43-6.060.08-72.41-93.70-100.00000-0.00-100.000.1677.78-15.790.16-44.83-5.880.030.00.00.010.00.010.00-87.78-96.82
24Q3 (19)0.272800.0-53.450.02166.67108.7-0.1969.35-127.540.351066.679.380.29825.0-17.140.010.0-75.00000.44-41.59-80.970.09-30.77-30.770.2993.3361.110.030.00.00.010.00.081.821654.55-68.97
24Q2 (18)-0.0192.86-103.03-0.03-123.0850.0-0.62-148.0-40.910.03111.54103.41-0.04-300.0-114.810.01000000.76000.13-18.75-72.340.1525.0-57.140.030.00.00.010.00-5.2693.98-106.06
24Q1 (17)-0.14-121.2184.090.13-78.69125.0-0.25-31.58-145.45-0.26-178.79-208.33-0.01-100.7999.29000000-0.00000.16-15.79128.570.12-29.41140.00.030.00.00.010.00-87.50-127.8492.05
23Q4 (16)0.6613.79-13.160.61365.221933.33-0.19-127.5468.850.333.12146.481.27262.8660.760-100.00000-0.00-100.000.1946.15-9.520.17-5.56-29.170.030.00.00.010.00314.2919.2111.65
23Q3 (15)0.5875.762800.0-0.23-283.33-264.290.69256.82309.090.32136.36-11.110.3529.63118.750.04000002.33000.13-72.34316.670.18-48.57350.00.030.00.00.0100263.64203.58822.73
23Q2 (14)0.33137.56.45-0.0688.4676.92-0.44-180.063.33-0.88-466.67-414.290.27119.29440.000-100.0000-0.000-100.00.47571.43683.330.35600.0600.00.030.050.000086.84107.89-80.39
23Q1 (13)-0.88-215.79-3033.33-0.52-1833.33-373.680.55190.16283.330.24133.8200.0-1.4-277.22-736.3600-100.0000-0.000-100.00.07-66.6740.00.05-79.170.00.030.050.0000-1100.00-490.79-2666.67
22Q4 (12)0.763700.0-27.620.03-78.57-90.62-0.61-84.85-408.33-0.71-297.22-33.960.79393.75-42.34000000-0.00000.21450.0-38.240.24500.0-17.240.030.050.0000281.48885.19-16.9
22Q3 (11)0.02-93.55112.50.14153.85132.56-0.3372.5-22.220.3628.571900.00.16220.0127.120-100.0-100.0000-0.00-100.0-100.0-0.06-200.0-142.860.04-20.0-84.00.0350.050.000028.57-93.55148.21
22Q2 (10)0.31933.33616.67-0.26-236.84-100.0-1.2-300.0-206.190.28250.0-36.360.05-77.27126.320.03200.0200.00003.03203.0381.820.0620.0154.550.050.0150.00.020.0-33.33000442.86933.330
22Q1 (9)0.03-97.14150.00.19-40.620-0.3-150.0-130.770.08115.09700.00.22-83.94466.670.0100.00001.00072.00.05-85.29400.00.05-82.76400.00.020.00.000042.86-87.35121.43
21Q4 (8)1.05756.25208.820.32174.42100.0-0.1255.5682.09-0.53-2550.0-541.671.37332.2174.00-100.00000-0.00-100.000.34142.86161.540.2916.0222.220.020.00.0000338.71671.579.58
21Q3 (7)-0.16-166.6750.0-0.43-230.77-330.0-0.27-123.89-131.76-0.02-104.55-105.26-0.59-210.53-40.480.010.000000.64-61.7800.14227.2716.670.25350.019.050.02-33.330.0000-59.26057.41
21Q2 (6)-0.060.0-103.77-0.13082.891.13969.23405.410.444300.0780.0-0.19-216.67-122.890.010.00.00001.67186.67196.67-0.11-1200.0-164.71-0.1-1100.0-166.670.0350.050.00000.00100.0-100.0
21Q1 (5)-0.06-117.6587.230-100.0-100.0-0.1380.665.790.01-91.670.0-0.06-112.0-400.00.0100.00000.580-7.560.01-92.31-85.710.01-88.89-80.00.020.00.0000-200.00-164.7170.21
20Q4 (4)0.34206.250.00.16260.00.0-0.67-178.820.00.12-68.420.00.5219.050.0000.0000.0-0.0000.00.138.330.00.09-57.140.00.020.00.0000.0309.09322.160.0
20Q3 (3)-0.32-120.130.0-0.186.840.00.85329.730.00.38660.00.0-0.42-150.60.00-100.00.0000.0-0.00-100.00.00.12-29.410.00.2140.00.00.020.00.0000.0-139.13-114.880.0
20Q2 (2)1.59438.30.0-0.76-255.10.0-0.372.630.00.05400.00.00.834050.00.00.010.00.0000.00.56-10.670.00.17142.860.00.15200.00.00.020.00.0000.0935.29239.30.0
20Q1 (1)-0.470.00.00.490.00.0-0.380.00.00.010.00.00.020.00.00.010.00.000.00.00.630.00.00.070.00.00.050.00.00.020.00.000.00.0-671.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。