損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.85 | 75.6 | 6.5 | 83.1 | 1.5 | 20.97 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.12 | -45.45 | 0.98 | 104.17 | 0.76 | 100.0 | 0.22 | 120.0 | 22.12 | 3.85 | 1.64 | 97.59 | 1.36 | 300.0 | 0.00 | 0 | 46 | 0.0 | 1.13 | 85.25 |
| 2022 (9) | 5.04 | -20.25 | 3.55 | -24.63 | 1.24 | -0.8 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.22 | -8.33 | 0.48 | -20.0 | 0.38 | -15.56 | 0.1 | 0.0 | 21.30 | 28.86 | 0.83 | -15.31 | 0.34 | -24.44 | 0.00 | 0 | 46 | 0.0 | 0.61 | -14.08 |
| 2021 (8) | 6.32 | -14.36 | 4.71 | -18.23 | 1.25 | 10.62 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.11 | 83.33 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.24 | 84.62 | 0.6 | -3.23 | 0.45 | -10.0 | 0.1 | -16.67 | 16.53 | -13.46 | 0.98 | -10.91 | 0.45 | -43.04 | 0.00 | 0 | 46 | 2.22 | 0.71 | -2.74 |
| 2020 (7) | 7.38 | 4.38 | 5.76 | -4.48 | 1.13 | 34.52 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.62 | 87.88 | 0.5 | 85.19 | 0.12 | 140.0 | 19.10 | 16.46 | 1.10 | 83.33 | 0.79 | 146.88 | 0.00 | 0 | 45 | -2.17 | 0.73 | 69.77 |
| 2019 (6) | 7.07 | 0.57 | 6.03 | 5.05 | 0.84 | -6.67 | 0.01 | -75.0 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.12 | -40.0 | 0.33 | -45.0 | 0.27 | -46.0 | 0.05 | -44.44 | 16.40 | 5.26 | 0.60 | -21.05 | 0.32 | -50.0 | 0.00 | 0 | 46 | -29.23 | 0.43 | -32.81 |
| 2018 (5) | 7.03 | 44.65 | 5.74 | 50.66 | 0.9 | 7.14 | 0.04 | 300.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.2 | 11.11 | 0.6 | 53.85 | 0.5 | 0 | 0.09 | 350.0 | 15.58 | 146.13 | 0.76 | 0 | 0.64 | 0 | 0.00 | 0 | 65 | -27.78 | 0.64 | 45.45 |
| 2017 (4) | 4.86 | -91.51 | 3.81 | -93.07 | 0.84 | -77.24 | 0.01 | -80.0 | 0.02 | -96.55 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.08 | 166.67 | 0 | 0 | -0.04 | 0 | 0.03 | 0 | 0.18 | 0 | 0.39 | 0 | -1.2 | 0 | 0.02 | -94.74 | 6.33 | 0 | -1.33 | 0 | -2.94 | 0 | 0.00 | 0 | 90 | 0.0 | 0.44 | 0 |
| 2016 (3) | 57.25 | 5.86 | 54.94 | 8.28 | 3.69 | 40.84 | 0.05 | -58.33 | 0.58 | -9.38 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.42 | 0 | -1.81 | 0 | -1.37 | 0 | 0.38 | 660.0 | 0.00 | 0 | -1.52 | 0 | -2.02 | 0 | 0.00 | 0 | 90 | 0.0 | -1.18 | 0 |
| 2015 (2) | 54.08 | 1.85 | 50.74 | 4.68 | 2.62 | -13.82 | 0.12 | -14.29 | 0.64 | -14.67 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | -0.75 | 0 | -0.03 | 0 | 0.03 | -93.48 | 0.05 | -37.5 | 0.00 | 0 | 0.03 | -94.23 | 1.66 | -38.52 | 0.00 | 0 | 90 | 2.27 | 0.69 | -58.18 |
| 2014 (1) | 53.1 | -3.75 | 48.47 | -3.71 | 3.04 | -13.64 | 0.14 | 600.0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.81 | 0 | 0.79 | -2.47 | 0.46 | -14.81 | 0.08 | -55.56 | 9.78 | -56.63 | 0.52 | -14.75 | 2.70 | 22.17 | 0.00 | 0 | 88 | 0.0 | 1.65 | 3.12 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.26 | 71.21 | 31.4 | 1.79 | 86.46 | 62.73 | 0.38 | 65.22 | -22.45 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.19 | 0 | 111.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.22 | 266.67 | 120.0 | 0.31 | 63.16 | 34.78 | 0.29 | 93.33 | 61.11 | 0.02 | -33.33 | -60.0 | 7.75 | -58.18 | -61.69 | 0.62 | 87.88 | 58.97 | 0.15 | -21.05 | -11.76 | 1.20 | 103.39 | -5.51 | 47 | 0.0 | 2.17 | 0.35 | 52.17 | 29.63 |
| 24Q2 (19) | 1.32 | -23.7 | -59.76 | 0.96 | -27.82 | -60.82 | 0.23 | -4.17 | -36.11 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.06 | 0 | 400.0 | 0.19 | 18.75 | -57.78 | 0.15 | 25.0 | -57.14 | 0.03 | -25.0 | -66.67 | 18.53 | -23.08 | -11.59 | 0.33 | 26.92 | -57.14 | 0.19 | -26.92 | -75.95 | 0.59 | 126.92 | -32.95 | 47 | 0.0 | 2.17 | 0.23 | 15.0 | -52.08 |
| 24Q1 (18) | 1.73 | -23.11 | 8.12 | 1.33 | -22.67 | 8.13 | 0.24 | -31.43 | -20.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -200.0 | 0 | -100.0 | -100.0 | 0.16 | -27.27 | 77.78 | 0.12 | -29.41 | 140.0 | 0.04 | 0.0 | 33.33 | 24.09 | 20.03 | -37.28 | 0.26 | -29.73 | 116.67 | 0.26 | -13.33 | 333.33 | 0.26 | -84.15 | 116.67 | 47 | 2.17 | 2.17 | 0.2 | -23.08 | 66.67 |
| 23Q4 (17) | 2.25 | 30.81 | 12.5 | 1.72 | 56.36 | 19.44 | 0.35 | -28.57 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0.03 | -70.0 | -25.0 | 0.22 | -4.35 | -15.38 | 0.17 | -5.56 | -29.17 | 0.04 | -20.0 | 100.0 | 20.07 | -0.79 | 196.02 | 0.37 | -5.13 | -28.85 | 0.30 | 76.47 | -30.23 | 1.64 | 29.13 | 97.59 | 46 | 0.0 | 0.0 | 0.26 | -3.7 | -10.34 |
| 23Q3 (16) | 1.72 | -47.56 | 63.81 | 1.1 | -55.1 | 42.86 | 0.49 | 36.11 | 44.12 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.09 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -250.0 | 0.1 | 600.0 | -16.67 | 0.23 | -48.89 | 283.33 | 0.18 | -48.57 | 350.0 | 0.05 | -44.44 | 150.0 | 20.23 | -3.48 | -42.41 | 0.39 | -49.35 | 387.5 | 0.17 | -78.48 | 200.0 | 1.27 | 44.32 | 309.68 | 46 | 0.0 | 0.0 | 0.27 | -43.75 | 200.0 |
| 23Q2 (15) | 3.28 | 105.0 | 231.31 | 2.45 | 99.19 | 271.21 | 0.36 | 20.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.02 | -200.0 | -200.0 | 0.45 | 400.0 | 462.5 | 0.35 | 600.0 | 600.0 | 0.09 | 200.0 | 125.0 | 20.96 | -45.43 | -50.0 | 0.77 | 541.67 | 600.0 | 0.79 | 1216.67 | 1216.67 | 0.88 | 633.33 | 282.61 | 46 | 0.0 | 0.0 | 0.48 | 300.0 | 336.36 |
| 23Q1 (14) | 1.6 | -20.0 | 60.0 | 1.23 | -14.58 | 80.88 | 0.3 | -14.29 | 7.14 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -66.67 | 0.02 | -50.0 | -33.33 | 0.09 | -65.38 | 0.0 | 0.05 | -79.17 | 0.0 | 0.03 | 50.0 | 0.0 | 38.41 | 466.52 | 7.56 | 0.12 | -76.92 | 0.0 | 0.06 | -86.05 | 50.0 | 0.12 | -85.54 | 0.0 | 46 | 0.0 | 0.0 | 0.12 | -58.62 | 9.09 |
| 22Q4 (13) | 2.0 | 90.48 | -17.7 | 1.44 | 87.01 | -17.71 | 0.35 | 2.94 | 2.94 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.04 | -66.67 | 300.0 | 0.26 | 333.33 | -23.53 | 0.24 | 500.0 | -17.24 | 0.02 | 0.0 | -60.0 | 6.78 | -80.7 | -56.79 | 0.52 | 550.0 | -18.75 | 0.43 | 352.94 | -28.33 | 0.83 | 167.74 | -15.31 | 46 | 0.0 | 0.0 | 0.29 | 222.22 | -21.62 |
| 22Q3 (12) | 1.05 | 6.06 | -33.12 | 0.77 | 16.67 | -33.62 | 0.34 | 25.93 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 0 | -18.18 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0.12 | 500.0 | -42.86 | 0.06 | -25.0 | -82.35 | 0.04 | -20.0 | -84.0 | 0.02 | -50.0 | -33.33 | 35.13 | -16.2 | 292.95 | 0.08 | -27.27 | -85.19 | -0.17 | -383.33 | -288.89 | 0.31 | 34.78 | -8.82 | 46 | 0.0 | 0.0 | 0.09 | -18.18 | -75.68 |
| 22Q2 (11) | 0.99 | -1.0 | 65.0 | 0.66 | -2.94 | 69.23 | 0.27 | -3.57 | -15.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.02 | -33.33 | 100.0 | 0.08 | -11.11 | 172.73 | 0.05 | 0.0 | 150.0 | 0.04 | 33.33 | 0 | 41.92 | 17.39 | 0 | 0.11 | -8.33 | 152.38 | 0.06 | 50.0 | 126.09 | 0.23 | 91.67 | 215.0 | 46 | 0.0 | 0.0 | 0.11 | 0.0 | 237.5 |
| 22Q1 (10) | 1.0 | -58.85 | -41.86 | 0.68 | -61.14 | -51.77 | 0.28 | -17.65 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.09 | -73.53 | 350.0 | 0.05 | -82.76 | 400.0 | 0.03 | -40.0 | 200.0 | 35.71 | 127.6 | -43.18 | 0.12 | -81.25 | 500.0 | 0.04 | -93.33 | 0 | 0.12 | -87.76 | 500.0 | 46 | 0.0 | 2.22 | 0.11 | -70.27 | 120.0 |
| 21Q4 (9) | 2.43 | 54.78 | 113.16 | 1.75 | 50.86 | 153.62 | 0.34 | 21.43 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0.01 | -95.24 | 200.0 | 0.34 | 0.0 | 183.33 | 0.29 | 16.0 | 222.22 | 0.05 | 66.67 | 66.67 | 15.69 | 75.5 | -34.68 | 0.64 | 18.52 | 204.76 | 0.60 | 566.67 | 185.71 | 0.98 | 188.24 | -11.71 | 46 | 0.0 | 2.22 | 0.37 | 0.0 | 146.67 |
| 21Q3 (8) | 1.57 | 161.67 | -45.3 | 1.16 | 197.44 | -50.85 | 0.28 | -12.5 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.11 | 0 | 120.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0.21 | 2000.0 | 90.91 | 0.34 | 409.09 | 47.83 | 0.25 | 350.0 | 19.05 | 0.03 | 0 | 50.0 | 8.94 | 0 | -11.83 | 0.54 | 357.14 | 17.39 | 0.09 | 139.13 | -57.14 | 0.34 | 270.0 | -62.22 | 46 | 0.0 | 2.22 | 0.37 | 562.5 | 42.31 |
| 21Q2 (7) | 0.6 | -65.12 | -66.29 | 0.39 | -72.34 | -71.94 | 0.32 | 6.67 | 52.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.11 | -650.0 | -157.89 | -0.1 | -1100.0 | -166.67 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.21 | -1150.0 | -163.64 | -0.23 | 0 | -182.14 | -0.20 | -1100.0 | -145.45 | 46 | 2.22 | 2.22 | -0.08 | -260.0 | -136.36 |
| 21Q1 (6) | 1.72 | 50.88 | 8.18 | 1.41 | 104.35 | 6.02 | 0.3 | -6.25 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 200.0 | 0 | 0.02 | -83.33 | -71.43 | 0.01 | -88.89 | -80.0 | 0.01 | -66.67 | -50.0 | 62.85 | 161.66 | 111.47 | 0.02 | -90.48 | -81.82 | 0.00 | -100.0 | -100.0 | 0.02 | -98.2 | -81.82 | 45 | 0.0 | -2.17 | 0.05 | -66.67 | -50.0 |
| 20Q4 (5) | 1.14 | -60.28 | -8.06 | 0.69 | -70.76 | -20.69 | 0.32 | -20.0 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | -0.01 | -109.09 | -125.0 | 0.12 | -47.83 | -20.0 | 0.09 | -57.14 | -25.0 | 0.03 | 50.0 | 0.0 | 24.02 | 136.88 | 6.95 | 0.21 | -54.35 | -16.0 | 0.21 | 0.0 | 23.53 | 1.11 | 23.33 | 85.0 | 45 | 0.0 | -2.17 | 0.15 | -42.31 | -16.67 |
| 20Q3 (4) | 2.87 | 61.24 | 0.0 | 2.36 | 69.78 | 0.0 | 0.4 | 90.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0.23 | 21.05 | 0.0 | 0.21 | 40.0 | 0.0 | 0.02 | -50.0 | 0.0 | 10.14 | -55.53 | 0.0 | 0.46 | 39.39 | 0.0 | 0.21 | -25.0 | 0.0 | 0.90 | 104.55 | 0.0 | 45 | 0.0 | 0.0 | 0.26 | 18.18 | 0.0 |
| 20Q2 (3) | 1.78 | 11.95 | 0.0 | 1.39 | 4.51 | 0.0 | 0.21 | 5.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.19 | 171.43 | 0.0 | 0.15 | 200.0 | 0.0 | 0.04 | 100.0 | 0.0 | 22.80 | -23.28 | 0.0 | 0.33 | 200.0 | 0.0 | 0.28 | 154.55 | 0.0 | 0.44 | 300.0 | 0.0 | 45 | -2.17 | 0.0 | 0.22 | 120.0 | 0.0 |
| 20Q1 (2) | 1.59 | 28.23 | 0.0 | 1.33 | 52.87 | 0.0 | 0.2 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | -53.33 | 0.0 | 0.05 | -58.33 | 0.0 | 0.02 | -33.33 | 0.0 | 29.72 | 32.32 | 0.0 | 0.11 | -56.0 | 0.0 | 0.11 | -35.29 | 0.0 | 0.11 | -81.67 | 0.0 | 46 | 0.0 | 0.0 | 0.1 | -44.44 | 0.0 |
| 19Q4 (1) | 1.24 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 22.46 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 46 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 |
