玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)470.02.170.6287.8858.970.15-21.05-11.761.20103.39-5.512.2671.2131.420.58-24.89-43.123.85-60.83-49.0112.729.9421.140.09-30.77-30.770.2993.3361.1113.79-2.964.7112.729.9421.1423.7557.40-23.98
24Q2 (19)470.02.170.3326.92-57.140.19-26.92-75.950.59126.92-32.951.32-23.7-59.7627.4018.878.139.837.43-31.0211.5767.447.230.13-18.75-72.340.1525.0-57.1414.2155.984.111.5767.447.23-23.41-1.40-20.12
24Q1 (18)472.172.170.26-29.73116.670.26-13.33333.330.26-84.15116.671.73-23.118.1223.05-2.910.969.1510.11115.296.91-10.14109.390.16-15.79128.570.12-29.41140.09.11-5.370.286.91-10.14109.393.85-17.4331.57
23Q4 (17)460.00.00.37-5.13-28.850.3076.47-30.231.6429.1397.592.2530.8112.523.74-34.38-15.678.3110.07-21.977.69-26.76-35.760.1946.15-9.520.17-5.56-29.179.62-26.96-25.087.69-26.76-35.76-8.38-27.24-1.01
23Q3 (16)460.00.00.39-49.35387.50.17-78.48200.01.2744.32309.681.72-47.5663.8136.1842.7834.87.55-47.02226.4710.50-2.69207.920.13-72.34316.670.18-48.57350.013.17-3.52150.8610.50-2.69207.9228.72246.16569.10
23Q2 (15)460.00.00.77541.67600.00.791216.671216.670.88633.33282.613.28105.0231.3125.3410.99-23.5814.25235.29132.0810.79226.97117.980.47571.43683.330.35600.0600.013.65155.1460.2110.79226.97117.9842.50232.37565.31
23Q1 (14)460.00.00.12-76.920.00.06-86.0550.00.12-85.540.01.6-20.060.022.83-18.9-29.84.25-60.09-15.673.30-72.43-39.450.07-66.6740.00.05-79.170.05.35-58.33-36.843.30-72.43-39.4535.24236.54133.44
22Q4 (13)460.00.00.52550.0-18.750.43352.94-28.330.83167.74-15.312.090.48-17.728.154.880.5710.65278.39-23.6611.97251.030.00.21450.0-38.240.24500.0-17.2412.84144.57-9.5811.97251.030.048.27261.37-15.19
22Q3 (12)460.00.00.08-27.27-85.19-0.17-383.33-288.890.3134.78-8.821.056.06-33.1226.84-19.061.67-5.97-197.23-168.863.41-31.11-78.18-0.06-200.0-142.860.04-20.0-84.05.25-38.38-75.983.41-31.11-78.182.53-17.80-166.66
22Q2 (11)460.00.00.11-8.33152.380.0650.0126.090.2391.67215.00.99-1.065.033.161.97-4.826.1421.83131.934.95-9.17127.270.0620.0154.550.050.0150.08.520.59148.04.95-9.17127.27-29.93-44.79-21.66
22Q1 (10)460.02.220.12-81.25500.00.04-93.3300.12-87.76500.01.0-58.85-41.8632.5216.1881.175.04-63.871427.275.45-54.471197.620.05-85.29400.00.05-82.76400.08.47-40.35642.985.45-54.471197.62-2.04-31.37236.67
21Q4 (9)460.02.220.6418.52204.760.60566.67185.710.98188.24-11.712.4354.78113.1627.996.02-29.6613.9560.923.7811.97-23.4245.80.34142.86161.540.2916.0222.2214.20-35.0431.3611.97-23.4245.8108.22187.83352.90
21Q3 (8)460.02.220.54357.1417.390.09139.13-57.140.34270.0-62.221.57161.67-45.326.40-24.2347.088.67145.09106.4315.63186.12117.080.14227.2716.670.25350.019.0521.86223.15172.9115.63186.12117.0848.27-396.4369.56
21Q2 (7)462.222.22-0.21-1150.0-163.64-0.230-182.14-0.20-1100.0-145.450.6-65.12-66.2934.8494.0960.92-19.23-5927.27-300.73-18.15-4421.43-317.63-0.11-1200.0-164.71-0.1-1100.0-166.67-17.75-1657.02-264.2-18.15-4421.43-317.63-7.12-620.24-50.00
21Q1 (6)450.0-2.170.02-90.48-81.820.00-100.0-100.00.02-98.2-81.821.7250.888.1817.95-54.898.390.33-97.07-92.070.42-94.88-86.540.01-92.31-85.710.01-88.89-80.01.14-89.45-74.270.42-94.88-86.54-4.70-72.42-50.00
20Q4 (5)450.0-2.170.21-54.35-16.00.210.023.531.1123.3385.01.14-60.28-8.0639.79121.6733.3411.27168.3326.778.2114.03-11.530.138.3318.180.09-57.14-25.010.8134.96-9.698.2114.03-11.53--0.00
20Q3 (4)450.00.00.4639.390.00.21-25.00.00.90104.550.02.8761.240.017.95-17.090.04.20-56.160.07.20-13.670.00.12-29.410.00.2140.00.08.01-25.90.07.20-13.670.0--0.00
20Q2 (3)45-2.170.00.33200.00.00.28154.550.00.44300.00.01.7811.950.021.6530.740.09.58130.290.08.34167.310.00.17142.860.00.15200.00.010.81144.020.08.34167.310.0--0.00
20Q1 (2)460.00.00.11-56.00.00.11-35.290.00.11-81.670.01.5928.230.016.56-44.50.04.16-53.210.03.12-66.380.00.07-36.360.00.05-58.330.04.43-62.990.03.12-66.380.0--0.00
19Q4 (1)460.00.00.250.00.00.170.00.00.600.00.01.240.00.029.840.00.08.890.00.09.280.00.00.110.00.00.120.00.011.970.00.09.280.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.29-78.69-65.445.6-24.592.34N/A1.本月同期減少原因:係112/10金融機構專案交貨、驗收
2024/91.3590.829.955.31-19.442.260.16-
2024/80.71251.96182.23.96-26.161.620.221.本月同期增加原因:係113/08金融機構專案出貨、驗收
2024/70.2-71.6-17.33.26-36.361.260.28-
2024/60.7198.6147.023.06-37.311.320.37-
2024/50.3636.54-82.862.35-46.541.490.331.本月同期減少原因:係112/05金融機構專案交貨、驗收
2024/40.26-70.23-63.511.99-13.931.260.391.本月同期減少原因:係112/04金融機構專案交貨、驗收
2024/30.88600.936.221.738.221.730.29-
2024/20.13-82.87-70.540.86-10.591.70.291.去年同期增加原因:係112/02金融機構專案交貨
2024/10.73-13.3337.220.7337.222.150.23-
2023/120.8445.19-38.818.8575.432.250.311.本年累計增加原因:係金融機構專案交貨、驗收
2023/110.58-30.23103.398.01118.332.640.261.本月同期增加原因:係112/11金融機構專案交貨,2.本年同期增加原因:係金融機構專案交貨、驗收
2023/100.83-32.19147.117.43119.592.310.31.本月同期增加原因:係112/10金融機構專案交貨,2.本年同期增加原因:係金融機構專案交貨、驗收
2023/91.23389.76145.116.6116.551.720.531.本月同期增加原因:係112/09金融機構專案交貨,2.本年同期增加原因:係金融機構專案交貨、驗收
2023/80.253.13-20.835.37110.930.970.941.本年累計增加原因:係金融機構專案交貨、驗收
2023/70.24-49.523.725.12129.642.80.331.本年累計增加原因:係金融機構專案交貨、驗收
2023/60.48-76.8511.414.88144.423.280.251.本年累計增加原因:係金融機構專案交貨、驗收
2023/52.08190.741205.514.39181.193.440.241.本月同期增加原因:係112/05金融機構專案交貨,2.本年同期增加原因:係金融機構專案交貨、驗收
2023/40.7211.1478.962.3164.961.780.451.本月同期增加原因:係112/04金融機構專案交貨,2.本年同期增加原因:係金融機構專案交貨、驗收
2023/30.6451.5582.481.659.381.60.931.本月同期增加原因:係112/03金融機構專案交貨2.本年同期增加原因:係金融機構專案交貨、驗收
2023/20.42-20.23124.230.9646.882.330.641.本月同期增加原因:係112/02金融機構專案交貨
2023/10.53-61.3515.180.5315.182.190.68-
2022/121.38382.6816.285.04-20.122.00.52-
2022/110.29-15.24-64.143.67-28.531.120.921.本月同期減少原因:係110/11金融機構專案交貨
2022/100.34-32.74-24.73.38-21.991.150.89-
2022/90.558.1626.973.05-21.681.051.12-
2022/80.3235.13-57.982.55-27.170.981.21.本月同期減少原因:係110/08金融機構專案交貨
2022/70.23-45.77-44.382.23-18.70.831.43-
2022/60.43171.21106.411.99-14.040.990.891.本月同期增加原因:係111/06金融機構專案交貨
2022/50.16-60.1418.191.56-25.980.910.97-
2022/40.413.3257.481.4-28.990.940.931.本月同期增加原因:係111/04金融機構專案交貨
2022/30.3586.22-30.241.0-41.731.00.54-
2022/20.19-59.02-64.590.65-46.491.840.291.本月同期減少原因:係110/02金融機構專案交貨
2022/10.46-60.99-32.320.46-32.322.440.22-
2021/121.1848.83149.376.32-14.412.430.211.本月同期增加原因:係110/12金融機構專案交貨
2021/110.877.9861.995.13-25.681.640.321.本月同期增加原因:係110/11金融機構專案交貨
2021/100.4513.4159.524.34-32.391.590.33本月同期增加原因:係110/10金融機構專案交貨
2021/90.39-47.66-73.713.89-37.691.570.591.本月同期減少原因:係109/09金融機構專案交貨
2021/80.7578.88-24.73.49-26.291.380.66-
2021/70.42101.2613.042.74-26.720.771.2-
2021/60.2155.29-69.62.32-31.120.61.071.本月同期減少原因:係109/06金融機構專案交貨驗收
2021/50.13-46.88-67.182.11-21.230.890.721.本月同期減少原因:係109/05金融機構專案交貨
2021/40.25-49.8-62.471.98-12.921.290.491.本月同期減少原因:係109/04金融機構專案驗收
2021/30.51-5.46150.571.728.11.720.221.本月同期增加原因:係110/03金融機構專案驗收
2021/20.53-21.69-56.471.22-12.541.690.221.本月同期減少原因:係109/2金融機構專案交貨
2021/10.6843.75317.210.68317.211.650.231.本月同期增加原因:係110/1金融機構專案交貨
2020/120.47-3.31-21.087.384.371.140.59-
2020/110.49185.1311.096.916.732.160.31-
2020/100.17-88.51-14.256.416.412.670.25-
2020/91.549.93205.326.247.132.870.191.本月同期增加原因:係109/9金融機構專案交貨
2020/81.0168.5850.554.74-11.112.060.271.本月同期增加原因:係109/8金融機構專案交貨 、驗收
2020/70.37-45.8996.13.74-19.891.470.371.本月同期增加原因:係109/7金融機構專案交貨 、驗收
2020/60.6967.66-20.423.37-24.811.780.18-
2020/50.41-39.26-85.352.68-25.861.290.251.本月同期減少原因:係108/5金融機構專案驗收
2020/40.68235.18144.12.27179.662.110.151.本月同期增加原因:係109/4金融機構專案交貨 、驗收2.本年累計增加原因:係109/2金融機構專案交貨 ,109/4專案驗收
2020/30.2-83.5738.741.59198.091.590.28本年度累計增加原因:係109/2金融機構專案交貨
2020/21.23650.64413.631.39257.591.990.221.同期增加原因:係109/2金融機構專案交貨 2. 年度累計增加原因:係109/2金融機構專案交貨
2020/10.16-72.89.010.169.011.210.36-
2019/120.636.1-55.277.070.620.0N/A1. 同期減少原因:係107/12金融機構專案交貨
2019/110.44120.07149.826.4713.860.0N/A1. 同期增加原因:係108/11金融機構專案交貨
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)460.01.6497.591.36300.08.8575.626.59-10.569.6385.558.5914.380.85226.920.98104.170.76100.0
2022 (9)460.00.83-15.310.34-24.445.04-20.2529.7316.595.19-10.217.519.160.26-29.730.48-20.00.38-15.56
2021 (8)462.220.98-10.910.45-43.046.32-14.3625.5016.395.78-12.026.881.930.37-24.490.6-3.230.45-10.0
2020 (7)45-2.171.1083.330.79146.887.384.3821.9148.146.57120.476.7574.420.49133.330.6287.880.585.19
2019 (6)46-29.230.60-21.050.32-50.07.070.5714.79-19.222.98-46.53.87-45.950.21-46.150.33-45.00.27-46.0
2018 (5)65-27.780.7600.6407.0344.6518.31-15.05.5729.537.1600.3985.710.653.850.50
2017 (4)900.0-1.330-2.9404.86-91.5121.54433.174.300-42.1300.2100.390-1.20
2016 (3)900.0-1.520-2.02057.255.864.04-34.52-2.410-3.810-1.380-1.810-1.370
2015 (2)902.270.03-94.231.66-38.5254.081.856.17-29.321.33-55.81-0.1500.72-55.0-0.0300.03-93.48
2014 (1)880.00.52-14.752.7022.1753.1-3.758.7303.0101.3401.622.140.79-2.470.46-14.81

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。