玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)480.00.0-1.06-4.95-89.29-0.6239.2225.3-2.75-62.72-84.568.02-25.95-36.756.4674.12100.0-4.875.44-34.53-6.40-41.28-190.91-0.3930.3615.22-0.51-4.08-88.89-7.53-45.37-193.0-6.40-41.28-190.91-21.89-26.743.38
24Q2 (19)480.00.0-1.01-48.53-16.09-1.02-32.47-4.08-1.69-148.53-81.7210.83-17.833.543.7116.67123.49-5.15-29.0717.6-4.53-83.4-11.58-0.56-5.6613.85-0.49-48.48-16.67-5.18-40.7610.38-4.53-83.4-11.58-21.950.55-3.25
24Q1 (18)480.00.0-0.6849.63-1033.33-0.7725.96-1062.5-0.6876.06-1033.3313.18-26.080.233.1865.63-48.79-3.99-10.53-625.0-2.4733.78-850.0-0.5317.19-630.0-0.3349.23-1000.0-3.6816.93-1515.38-2.4733.78-850.07.27-45.720.33
23Q4 (17)480.00.0-1.35-141.07-5.47-1.04-25.319.38-2.84-90.6-59.5517.8340.6247.841.92-40.5630.61-3.610.2830.17-3.73-69.5529.62-0.64-39.13-3.23-0.65-140.74-4.84-4.43-72.3713.65-3.73-69.5529.6230.92-52.72-5.00
23Q3 (16)480.00.0-0.5635.6380.0-0.8315.3173.4-1.49-60.22-192.1612.6821.22118.243.2394.58114.28-3.6242.0888.63-2.2045.8190.56-0.4629.2375.14-0.2735.7180.0-2.5755.5491.19-2.2045.8190.560.38-657.18-654.85
23Q2 (15)480.00.0-0.87-1350.019.44-0.98-1325.017.65-0.93-1450.0-140.6110.46-20.4611.41.66-73.279.93-6.25-922.37-22.55-4.06-1461.5427.24-0.65-750.0-35.42-0.42-1300.019.23-5.78-2323.08-25.38-4.06-1461.5427.24-5.71-627.35-609.40
23Q1 (14)480.00.0-0.0695.31-101.780.08106.2-97.66-0.0696.63-101.7813.159.04-40.286.21322.45-55.070.76114.7-91.5-0.2695.09-103.520.1116.13-94.92-0.0395.16-101.840.26105.07-97.08-0.2695.09-103.5258.3074.8082.42
22Q4 (13)480.06.67-1.2854.29-112.88-1.2958.65-114.07-1.78-249.02-107.4212.06107.57-64.941.47106.5-93.2-5.1783.77-131.62-5.3077.26-140.64-0.6266.49-111.03-0.6254.07-113.81-5.1382.42-130.89-5.3077.26-140.6434.72-52.48-51.77
22Q3 (12)480.06.67-2.80-159.26-171.25-3.12-162.18-189.66-0.51-122.27-103.65.81-38.13-70.24-22.62-1598.01-239.11-31.85-524.51-393.82-23.31-317.74-358.43-1.85-285.42-187.26-1.35-159.62-176.7-29.18-532.97-358.69-23.31-317.74-358.43-47.75-145.60-148.49
22Q2 (11)480.06.67-1.08-131.95-115.02-1.19-134.8-117.472.29-32.25-77.619.39-57.36-53.511.51-89.07-94.22-5.10-157.05-125.71-5.58-175.51-134.92-0.48-124.37-111.97-0.52-131.9-116.1-4.61-151.86-123.48-5.58-175.51-134.92-46.67-98.97-98.75
22Q1 (10)486.676.673.38-66.011.183.42-62.717.933.38-85.9211.1822.02-35.9959.6813.82-36.08-31.318.94-45.32-34.177.39-43.33-25.21.97-64.955.351.63-63.719.858.89-46.48-33.317.39-43.33-25.220.1243.4750.40
21Q4 (9)450.018.429.94152.931158.239.17163.511428.3324.0069.493016.8834.476.23164.2121.6232.96167.9116.3550.83430.8413.0444.57462.075.62165.091305.04.49155.111396.6716.6147.25430.6713.0444.57462.0736.4353.8057.30
21Q3 (8)450.09.763.93-45.34544.263.48-48.9770.014.1638.4247300.019.52-3.3773.3616.26-37.77107.6610.84-45.36269.979.02-43.55308.142.12-47.13542.421.76-45.51604.011.28-42.54227.919.02-43.55308.1421.5545.5842.97
21Q2 (7)450.032.357.19136.518088.896.81134.834640.010.23236.511411.5420.246.48162.6826.1329.87379.4519.8446.12145.3615.9861.744095.04.01114.445828.573.23137.510866.6719.6347.264561.3615.9861.744095.026.20210.66259.08
21Q1 (6)4518.4236.363.04284.81540.582.90383.33759.093.04294.81540.5813.795.91138.1720.12149.32226.6213.58340.91398.469.88325.86350.131.87367.5819.231.36353.33691.313.33325.88369.299.88325.86350.1310.77157.16216.66
20Q4 (5)38-7.3215.150.7929.51219.70.6050.0242.860.772666.67131.6913.0215.6354.088.073.07105.873.085.12208.072.324.98189.580.421.21266.670.320.0236.363.13-9.01201.292.324.98189.58--0.00
20Q3 (4)4120.590.00.61777.780.00.40366.670.0-0.0396.150.011.2646.420.07.8343.670.02.93402.060.02.21652.50.00.33571.430.00.25933.330.03.44881.820.02.21652.50.0--0.00
20Q2 (3)343.030.0-0.0986.960.0-0.1565.910.0-0.78-13.040.07.6932.820.05.45-11.530.0-0.9778.680.0-0.4089.870.0-0.0773.080.0-0.0386.960.0-0.4491.110.0-0.4089.870.0--0.00
20Q1 (2)330.00.0-0.69-4.550.0-0.44-4.760.0-0.6971.60.05.79-31.480.06.1657.140.0-4.55-59.650.0-3.95-52.510.0-0.26-8.330.0-0.23-4.550.0-4.95-60.190.0-3.95-52.510.0--0.00
19Q4 (1)330.00.0-0.660.00.0-0.420.00.0-2.430.00.08.450.00.03.920.00.0-2.850.00.0-2.590.00.0-0.240.00.0-0.220.00.0-3.090.00.0-2.590.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.226.53-31.6536.25-14.6410.07N/A-
2024/93.96111.16-35.9632.02-11.758.020.88-
2024/81.88-13.61-57.5628.06-6.777.870.9終端市場需求減少
2024/72.17-43.135.526.181.989.930.71-
2024/63.82-2.776.2624.011.6710.830.89-
2024/53.9327.67-8.220.190.8411.970.8-
2024/43.08-37.9719.2316.263.3111.60.83-
2024/34.9639.495.8113.180.1813.180.89-
2024/23.56-23.53-6.388.21-2.9314.180.83-
2024/14.65-22.01-0.124.65-0.1216.30.72-
2023/125.974.99-2.9454.129.8317.830.86-
2023/115.68-8.0369.4548.1511.6518.060.85終端市場需求增加
2023/106.18-0.18141.5642.476.7816.80.92終端市場需求增加
2023/96.1939.94285.0736.29-2.4812.680.85終端市場需求增加
2023/84.42114.7789.8430.1-15.4610.081.07終端市場需求增加
2023/72.06-42.7210.0925.67-22.849.941.08-
2023/63.6-16.0131.0923.61-24.810.460.86-
2023/54.2865.8444.3520.02-30.1611.560.78-
2023/42.58-44.95-29.7615.73-38.7611.070.81-
2023/34.6923.42-26.4213.15-40.2613.150.83終端市場需求減少
2023/23.8-18.42-46.428.46-45.9114.610.75終端市場需求減少
2023/14.66-24.2-45.484.66-45.4814.160.77終端市場需求減少
2022/126.1583.31-55.8849.27-43.9412.060.92終端市場需求減少
2022/113.3531.09-74.3943.13-41.697.521.47終端市場需求減少
2022/102.5659.1-65.2639.77-34.666.51.71終端市場需求減少
2022/91.61-31.0-80.8737.21-30.455.811.36終端市場需求減少
2022/82.3324.54-64.8335.61-21.056.951.13終端市場需求減少
2022/71.87-31.79-58.3133.28-13.517.581.04終端市場需求減少
2022/62.74-7.51-55.8731.4-7.599.391.22終端市場需求減少
2022/52.97-19.3-57.0628.663.2113.020.88終端市場需求減少
2022/43.68-42.33-48.0125.6923.1817.150.67-
2022/36.38-10.13-8.3522.0259.722.020.88終端市場需求增加
2022/27.09-17.0165.4815.64129.0229.580.65終端市場需求增加
2022/18.55-38.66105.598.55105.5935.580.54終端市場需求增加
2021/1213.946.4174.3487.91132.7734.40.4終端市場需求增加
2021/1113.177.8162.9773.97126.3128.870.48終端市場需求增加
2021/107.37-12.38148.3660.87119.7222.40.61終端市場需求增加
2021/98.4126.8569.4953.51116.2919.520.5終端市場需求增加
2021/86.6347.6374.1245.1128.0217.330.56終端市場需求需加
2021/74.49-27.8180.1638.48140.8617.620.55終端市場需求增加
2021/66.22-10.0177.5433.99152.0720.20.31終端市場需求增加
2021/56.91-2.29196.0827.77178.2320.940.3終端市場需求增加
2021/47.071.66281.3320.86172.7816.70.37顯示卡市場需求增加
2021/36.96160.33243.2613.79138.0213.790.57顯示卡市場需求增加
2021/22.67-35.72128.146.8381.3811.970.66終端市場需求增加
2021/14.16-19.1260.274.1660.2714.280.55終端市場需求增加
2020/125.143.23113.737.8325.0613.090.41終端市場需求增加
2020/114.9867.92103.9232.6917.412.910.41新產品上市
2020/102.97-40.2-17.5927.719.0811.730.45-
2020/94.9630.3124.6224.7413.4911.260.58-
2020/83.8152.7592.0619.7811.09.80.67市場需求增加
2020/72.49-28.863.1515.970.868.330.79-
2020/63.550.060.913.480.447.690.67-
2020/52.3325.83-0.079.980.296.220.83-
2020/41.85-8.48-8.967.650.45.051.03-
2020/32.0373.02-22.345.793.825.790.72-
2020/21.17-54.84-13.563.7726.826.170.67-
2020/12.597.8360.742.5960.747.440.56新品上市
2019/122.41-1.48226.2230.25-40.350.0N/A市場需求回升
2019/112.44-32.1455.827.84-44.290.0N/A市場需求減少
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)480.0-2.840-2.79054.129.843.22-22.6-3.060-2.590-1.660-1.690-1.370
2022 (9)486.67-1.780-2.19049.27-43.954.16-80.41-2.000-1.810-0.980-0.790-0.860
2021 (8)4518.4223.462986.8422.384986.3687.91132.8121.23196.0915.491389.4212.331501.313.623392.3113.722758.3310.843637.93
2020 (7)3815.150.7600.44037.7624.837.1764.831.0400.7700.3900.4800.290
2019 (6)330.0-2.430-1.50030.25-40.354.35-50.34-2.760-2.680-0.840-0.920-0.810
2018 (5)3310.04.02-51.682.96-45.9950.7111.628.76-13.353.31-39.822.66-52.241.68-32.81.61-32.921.35-46.64
2017 (4)300.08.321834.885.482509.5245.4381.0710.1139.265.501070.215.57971.152.51983.332.41500.02.531846.15
2016 (3)30-40.00.4300.21025.090.937.26141.20.4700.5200.1200.1500.130
2015 (2)50-29.58-4.550-5.29024.86-33.693.01-1.95-10.240-9.230-2.550-2.30-2.290
2014 (1)711.43-1.650-2.85037.49-5.543.070-3.590-3.110-1.340-1.140-1.160

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。